(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -8.38%52.5M | 1.47%58.14M | 48.14%57.3M | 48.14%57.3M | 12.04%38.68M | 12.04%38.68M | 40.40%34.52M | 40.40%34.52M | -4.04%24.59M | -4.04%24.59M |
Accounts receivable | 0.28%511.07M | 4.23%531.18M | 15.15%509.63M | 15.15%509.63M | 44.41%442.58M | 44.41%442.58M | 39.49%306.49M | 39.49%306.49M | -16.19%219.72M | -16.19%219.72M |
Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | -63.82%117.76M | -63.82%117.76M | --325.46M | --325.46M |
Related party payments receivable | -9.63%1.07M | 4.98%1.24M | -6.77%1.18M | -6.77%1.18M | -10.63%1.27M | -10.63%1.27M | 22.08%1.42M | 22.08%1.42M | -60.87%1.16M | -60.87%1.16M |
Withholding and tax receivable | -75.23%868K | -63.01%1.3M | 1,592.75%3.5M | 1,592.75%3.5M | -89.78%207K | -89.78%207K | 176.64%2.03M | 176.64%2.03M | -37.97%732K | -37.97%732K |
Cash and equivalents | 6.19%1.03B | 1.45%985.99M | 6.75%971.94M | 6.75%971.94M | -14.98%910.46M | -14.98%910.46M | -41.83%1.07B | -41.83%1.07B | 7.00%1.84B | 7.00%1.84B |
Fixed time deposit-current assets | -30.04%158.76M | -37.72%141.34M | -76.89%226.93M | -76.89%226.93M | 31.63%981.75M | 31.63%981.75M | --745.83M | --745.83M | ---- | ---- |
Secured deposit | 10.31%163.57M | 8.96%161.58M | --148.29M | --148.29M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | --6.77M | --6.16M | ---- | ---- | -71.20%1.95M | -71.20%1.95M | 5.66%6.77M | 5.66%6.77M | -17.86%6.41M | -17.86%6.41M |
Special items of current assets | 67.60%15.2M | -7.69%8.37M | 2,469.12%9.07M | 2,469.12%9.07M | -59.70%353K | -59.70%353K | -97.87%876K | -97.87%876K | 4,705.72%41.14M | 4,705.72%41.14M |
Total current assets | 0.73%1.94B | -1.69%1.9B | -18.90%1.93B | -18.90%1.93B | 3.97%2.38B | 3.97%2.38B | -7.05%2.29B | -7.05%2.29B | 21.72%2.46B | 21.72%2.46B |
Non-current assets | ||||||||||
Property, plant and equipment | -39.77%326.96M | -5.85%511.13M | 49.53%542.86M | 49.53%542.86M | -5.17%363.03M | -5.17%363.03M | 5.77%382.81M | 5.77%382.81M | -4.09%361.94M | -4.09%361.94M |
Investment property | 12.41%594.16M | -0.55%525.68M | -9.37%528.58M | -9.37%528.58M | 8.90%583.22M | 8.90%583.22M | -5.61%535.57M | -5.61%535.57M | -6.45%567.42M | -6.45%567.42M |
Associated company interest | -10.77%260.71M | -2.57%284.69M | -14.16%292.19M | -14.16%292.19M | 10.24%340.37M | 10.24%340.37M | -3.37%308.77M | -3.37%308.77M | 6.97%319.53M | 6.97%319.53M |
Interests in Joint Venture | ---- | -79.23%4.61M | 73.71%22.21M | 73.71%22.21M | -35.72%12.79M | -35.72%12.79M | -9.60%19.89M | -9.60%19.89M | 801.11%22.01M | 801.11%22.01M |
Fixed time deposit-non-current assets | 228.63%77.02M | -7.80%21.61M | -77.64%23.44M | -77.64%23.44M | 47.08%104.81M | 47.08%104.81M | --71.26M | --71.26M | ---- | ---- |
Intangible assets | -3.59%402.94M | -2.81%406.19M | 27.00%417.95M | 27.00%417.95M | -1.69%329.1M | -1.69%329.1M | -0.47%334.77M | -0.47%334.77M | -3.72%336.35M | -3.72%336.35M |
Goodwill | -14.07%671.69M | -1.51%769.9M | 58.63%781.7M | 58.63%781.7M | 1.43%492.79M | 1.43%492.79M | 0.51%485.83M | 0.51%485.83M | -1.18%483.35M | -1.18%483.35M |
Deferred tax assets | 22.15%2.59M | 21.11%2.56M | --2.12M | --2.12M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | 5.61%222.62M | 17.14%246.91M | 65.97%210.79M | 65.97%210.79M | -19.21%127.01M | -19.21%127.01M | -16.34%157.2M | -16.34%157.2M | -55.29%187.91M | -55.29%187.91M |
Total non-current assets | -9.33%2.56B | -1.72%2.77B | 19.92%2.82B | 19.92%2.82B | 2.48%2.35B | 2.48%2.35B | 0.77%2.3B | 0.77%2.3B | -12.77%2.28B | -12.77%2.28B |
Total assets | -5.24%4.5B | -1.71%4.67B | 0.41%4.75B | 0.41%4.75B | 3.22%4.73B | 3.22%4.73B | -3.29%4.58B | -3.29%4.58B | 2.28%4.74B | 2.28%4.74B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 2.75%299.52M | 0.15%291.94M | 8.57%291.51M | 8.57%291.51M | 29.79%268.5M | 29.79%268.5M | 24.62%206.87M | 24.62%206.87M | 19.44%165.99M | 19.44%165.99M |
Tax payable | 17.73%29.35M | -4.67%23.77M | -33.69%24.93M | -33.69%24.93M | 58.15%37.6M | 58.15%37.6M | -30.09%23.77M | -30.09%23.77M | 26.19%34.01M | 26.19%34.01M |
Amounts payable to associated parties-current liabilities | -11.99%44.16M | -10.98%44.67M | 35.02%50.17M | 35.02%50.17M | -11.55%37.16M | -11.55%37.16M | -2.91%42.01M | -2.91%42.01M | -9.83%43.27M | -9.83%43.27M |
Bank loans and overdrafts | -52.91%22M | -65.72%16.02M | 203.37%46.72M | 203.37%46.72M | -7.36%15.4M | -7.36%15.4M | -6.24%16.62M | -6.24%16.62M | -5.47%17.73M | -5.47%17.73M |
Financial lease liabilities-current liabilities | 7.88%68.75M | 7.99%68.82M | 6.68%63.73M | 6.68%63.73M | -12.86%59.74M | -12.86%59.74M | 2.27%68.55M | 2.27%68.55M | --67.03M | --67.03M |
Special items of current liabilities | -2.45%16.83M | 51.06%26.07M | 457.54%17.26M | 457.54%17.26M | 21.04%3.1M | 21.04%3.1M | -28.38%2.56M | -28.38%2.56M | -69.96%3.57M | -69.96%3.57M |
Total current liabilities | 20.85%597.37M | 18.47%585.6M | 17.28%494.32M | 17.28%494.32M | 16.96%421.49M | 16.96%421.49M | 8.68%360.38M | 8.68%360.38M | 35.59%331.59M | 35.59%331.59M |
Net current assets | -6.21%1.34B | -8.64%1.31B | -26.70%1.43B | -26.70%1.43B | 1.54%1.96B | 1.54%1.96B | -9.51%1.93B | -9.51%1.93B | 19.81%2.13B | 19.81%2.13B |
Total assets less current liabilities | -8.28%3.9B | -4.05%4.08B | -1.24%4.26B | -1.24%4.26B | 2.05%4.31B | 2.05%4.31B | -4.19%4.22B | -4.19%4.22B | 0.42%4.41B | 0.42%4.41B |
Non-current liabilities | ||||||||||
Long-term bank loan | -2.41%65.56M | -1.51%66.16M | --67.18M | --67.18M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -7.96%76.87M | 7.80%90.03M | 94.97%83.52M | 94.97%83.52M | -21.70%42.84M | -21.70%42.84M | -12.84%54.71M | -12.84%54.71M | --62.77M | --62.77M |
Deferred tax liability | -5.85%35.02M | -4.58%35.49M | -8.42%37.2M | -8.42%37.2M | -1.94%40.61M | -1.94%40.61M | 0.54%41.42M | 0.54%41.42M | -7.26%41.2M | -7.26%41.2M |
Convertible notes and bonds | -49.97%107M | -51.19%104.39M | --213.88M | --213.88M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -29.20%284.45M | -26.31%296.08M | 381.45%401.77M | 381.45%401.77M | -13.18%83.45M | -13.18%83.45M | -7.54%96.13M | -7.54%96.13M | 134.07%103.97M | 134.07%103.97M |
Total liabilities | -1.59%881.82M | -1.61%881.68M | 77.47%896.09M | 77.47%896.09M | 10.61%504.94M | 10.61%504.94M | 4.81%456.51M | 4.81%456.51M | 50.73%435.56M | 50.73%435.56M |
Total assets less total liabilities | -6.09%3.62B | -1.73%3.79B | -8.80%3.85B | -8.80%3.85B | 2.41%4.23B | 2.41%4.23B | -4.11%4.13B | -4.11%4.13B | -0.95%4.3B | -0.95%4.3B |
Total equity and non-current liabilities | -8.28%3.9B | -4.05%4.08B | -1.24%4.26B | -1.24%4.26B | 2.05%4.31B | 2.05%4.31B | -4.19%4.22B | -4.19%4.22B | 0.42%4.41B | 0.42%4.41B |
Equity | ||||||||||
Share capital | -0.92%67.74M | -0.92%67.74M | -9.16%68.36M | -9.16%68.36M | 0.00%75.26M | 0.00%75.26M | 0.00%75.26M | 0.00%75.26M | 0.00%75.26M | 0.00%75.26M |
Reserve | -7.26%3.17B | -1.99%3.36B | -9.44%3.42B | -9.44%3.42B | 1.19%3.78B | 1.19%3.78B | -5.20%3.74B | -5.20%3.74B | -1.39%3.94B | -1.39%3.94B |
Legal reserve | -7.26%3.17B | -1.99%3.36B | -9.44%3.42B | -9.44%3.42B | 1.19%3.78B | 1.19%3.78B | -5.20%3.74B | -5.20%3.74B | -1.39%3.94B | -1.39%3.94B |
Shareholders' Equity | -7.14%3.24B | -1.97%3.42B | -9.43%3.49B | -9.43%3.49B | 1.17%3.86B | 1.17%3.86B | -5.11%3.81B | -5.11%3.81B | -1.37%4.02B | -1.37%4.02B |
Non-controlling interest | 3.99%376.62M | 0.53%364.1M | -2.22%362.17M | -2.22%362.17M | 17.34%370.4M | 17.34%370.4M | 9.81%315.65M | 9.81%315.65M | 5.36%287.46M | 5.36%287.46M |
Total equity | -6.09%3.62B | -1.73%3.79B | -8.80%3.85B | -8.80%3.85B | 2.41%4.23B | 2.41%4.23B | -4.11%4.13B | -4.11%4.13B | -0.95%4.3B | -0.95%4.3B |
Total equity and total liabilities | -5.24%4.5B | -1.71%4.67B | 0.41%4.75B | 0.41%4.75B | 3.22%4.73B | 3.22%4.73B | -3.29%4.58B | -3.29%4.58B | 2.28%4.74B | 2.28%4.74B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data