(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -9.89%51.43M | -19.80%45.77M | 18.81%57.07M | 18.81%57.07M | 632.21%48.03M | 632.21%48.03M | 30.65%6.56M | 30.65%6.56M | -42.05%5.02M | -42.05%5.02M |
Accounts receivable | 86.81%133.65M | -24.23%54.21M | -37.68%71.54M | -37.68%71.54M | 238.18%114.79M | 238.18%114.79M | 11.91%33.95M | 11.91%33.95M | -10.32%30.33M | -10.32%30.33M |
Related party payments receivable | 13.26%80.93M | -10.52%63.94M | -67.93%71.46M | -67.93%71.46M | -17.82%222.8M | -17.82%222.8M | 24.40%271.12M | 24.40%271.12M | 14.08%217.95M | 14.08%217.95M |
Advance deposits and other receivables | -16.71%12.78M | 88.44%28.91M | 53.78%15.34M | 53.78%15.34M | 252.85%9.98M | 252.85%9.98M | -82.77%2.83M | -82.77%2.83M | 466.67%16.41M | 466.67%16.41M |
Cash and equivalents | 5.22%523.03M | 19.29%592.94M | 12.86%497.06M | 12.86%497.06M | -48.83%440.43M | -48.83%440.43M | 2.88%860.73M | 2.88%860.73M | 327.89%836.62M | 327.89%836.62M |
Fixed time deposit-current assets | 7,185.63%50.71M | 3.88%723K | 9.09%696K | 9.09%696K | --638K | --638K | ---- | ---- | --134.37M | --134.37M |
Secured deposit | --2.83M | --4.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | -27.49%94.16M | -45.42%70.87M | -61.69%129.85M | -61.69%129.85M | 273.50%338.91M | 273.50%338.91M | 146.37%90.74M | 146.37%90.74M | -85.25%36.83M | -85.25%36.83M |
Total current assets | 12.63%949.5M | 2.23%861.85M | -28.29%843.01M | -28.29%843.01M | -7.14%1.18B | -7.14%1.18B | -0.91%1.27B | -0.91%1.27B | 87.40%1.28B | 87.40%1.28B |
Non-current assets | ||||||||||
Property, plant and equipment | -16.41%183M | -10.17%196.67M | -12.68%218.93M | -12.68%218.93M | 72.76%250.72M | 72.76%250.72M | -0.72%145.13M | -0.72%145.13M | 1.55%146.18M | 1.55%146.18M |
Advance payment | 72.75%805K | 75.97%820K | -80.37%466K | -80.37%466K | 25.14%2.37M | 25.14%2.37M | -5.72%1.9M | -5.72%1.9M | -37.96%2.01M | -37.96%2.01M |
Intangible assets | -0.86%1.15B | -0.62%1.16B | -29.02%1.16B | -29.02%1.16B | -25.87%1.64B | -25.87%1.64B | -24.00%2.21B | -24.00%2.21B | -1.05%2.91B | -1.05%2.91B |
Deferred tax assets | -12.32%8.17M | 0.29%9.34M | 0.30%9.31M | 0.30%9.31M | 142.09%9.28M | 142.09%9.28M | 171.41%3.84M | 171.41%3.84M | 51.45%1.41M | 51.45%1.41M |
Special items of non-current assets | 1.38%204.38M | 9.61%220.99M | 316.04%201.6M | 316.04%201.6M | -59.24%48.46M | -59.24%48.46M | -2.57%118.88M | -2.57%118.88M | --122.01M | --122.01M |
Total non-current assets | -2.76%1.55B | -0.61%1.58B | -18.25%1.59B | -18.25%1.59B | -21.39%1.95B | -21.39%1.95B | -22.00%2.48B | -22.00%2.48B | 1.71%3.18B | 1.71%3.18B |
Total assets | 2.57%2.5B | 0.37%2.44B | -22.03%2.44B | -22.03%2.44B | -16.57%3.12B | -16.57%3.12B | -15.95%3.74B | -15.95%3.74B | 17.06%4.45B | 17.06%4.45B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 10.00%150.54M | -3.58%131.96M | 10.10%136.86M | 10.10%136.86M | 641.56%124.3M | 641.56%124.3M | 25.79%16.76M | 25.79%16.76M | -21.08%13.33M | -21.08%13.33M |
Tax payable | 105.40%36.66M | -21.63%13.99M | -33.97%17.85M | -33.97%17.85M | 33.28%27.03M | 33.28%27.03M | -29.37%20.28M | -29.37%20.28M | -8.01%28.71M | -8.01%28.71M |
Amounts payable to associated parties-current liabilities | -28.51%7.69M | -28.78%7.66M | -18.79%10.76M | -18.79%10.76M | -42.01%13.25M | -42.01%13.25M | -3.81%22.84M | -3.81%22.84M | -40.83%23.75M | -40.83%23.75M |
Other payables and accrued expenses | -15.30%441.06M | -0.10%520.22M | 81.18%520.76M | 81.18%520.76M | 235.34%287.42M | 235.34%287.42M | 8.69%85.71M | 8.69%85.71M | -42.79%78.86M | -42.79%78.86M |
Bank loans and overdrafts | 18.25%82.1M | -32.88%46.6M | -2.24%69.43M | -2.24%69.43M | -27.02%71.02M | -27.02%71.02M | -15.19%97.31M | -15.19%97.31M | 27.93%114.74M | 27.93%114.74M |
Financial lease liabilities-current liabilities | 16.76%1.78M | 1.90%1.56M | 0.86%1.53M | 0.86%1.53M | 469.17%1.51M | 469.17%1.51M | -88.97%266K | -88.97%266K | --2.41M | --2.41M |
Special items of current liabilities | 112.76%4.57M | -16.48%1.79M | 43.78%2.15M | 43.78%2.15M | -99.37%1.49M | -99.37%1.49M | 2.96%237.97M | 2.96%237.97M | 3.95%231.14M | 3.95%231.14M |
Total current liabilities | -59.43%724.41M | -59.47%723.78M | 239.48%1.79B | 239.48%1.79B | 9.33%526.02M | 9.33%526.02M | -2.39%481.14M | -2.39%481.14M | -8.39%492.94M | -8.39%492.94M |
Net current assets | 123.88%225.09M | 114.65%138.07M | -245.13%-942.72M | -245.13%-942.72M | -17.23%649.55M | -17.23%649.55M | 0.02%784.77M | 0.02%784.77M | 446.37%784.59M | 446.37%784.59M |
Total assets less current liabilities | 172.94%1.77B | 164.82%1.72B | -74.98%649.84M | -74.98%649.84M | -20.39%2.6B | -20.39%2.6B | -17.64%3.26B | -17.64%3.26B | 21.25%3.96B | 21.25%3.96B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | -65.50%34.39M | -65.50%34.39M | -42.70%99.66M | -42.70%99.66M |
Long-term remuneration payable to staff and workers | ---- | -7.21%45.57M | ---- | 14.75%49.11M | --42.8M | --42.8M | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 15.98%7.24M | 5.64%6.59M | -17.97%6.24M | -17.97%6.24M | 999.28%7.61M | 999.28%7.61M | 6.46%692K | 6.46%692K | --650K | --650K |
Deferred tax liability | -2.59%147.14M | -1.05%149.47M | -15.49%151.06M | -15.49%151.06M | -40.87%178.74M | -40.87%178.74M | -13.65%302.3M | -13.65%302.3M | -0.12%350.09M | -0.12%350.09M |
Convertible notes and bonds | --938.15M | --895.26M | ---- | ---- | -41.80%906.92M | -41.80%906.92M | -7.98%1.56B | -7.98%1.56B | 57.70%1.69B | 57.70%1.69B |
Retirement benefit responsibility | -9.09%44.65M | ---- | --49.11M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | --45.31M | ---- | ---- | ---- | 166,126.53%325.8M | 166,126.53%325.8M | -45.86%196K | -45.86%196K | -75.31%362K | -75.31%362K |
Total non-current liabilities | 472.89%1.18B | 431.42%1.1B | -85.88%206.41M | -85.88%206.41M | -22.89%1.46B | -22.89%1.46B | -11.58%1.9B | -11.58%1.9B | 34.03%2.14B | 34.03%2.14B |
Total liabilities | -4.28%1.91B | -8.61%1.82B | 0.21%1.99B | 0.21%1.99B | -16.37%1.99B | -16.37%1.99B | -9.87%2.38B | -9.87%2.38B | 23.35%2.64B | 23.35%2.64B |
Total assets less total liabilities | 33.33%591.2M | 40.73%624.02M | -60.96%443.43M | -60.96%443.43M | -16.93%1.14B | -16.93%1.14B | -24.79%1.37B | -24.79%1.37B | 8.98%1.82B | 8.98%1.82B |
Total equity and non-current liabilities | 172.94%1.77B | 164.82%1.72B | -74.98%649.84M | -74.98%649.84M | -20.39%2.6B | -20.39%2.6B | -17.64%3.26B | -17.64%3.26B | 21.25%3.96B | 21.25%3.96B |
Equity | ||||||||||
Share capital | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K | 0.00%123K |
Reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --928.11M | ---- | ---- |
Share premium | 0.00%435.3M | 0.00%435.3M | 0.00%435.3M | 0.00%435.3M | 0.00%435.3M | 0.00%435.3M | 0.00%435.3M | 0.00%435.3M | 0.53%435.3M | 0.53%435.3M |
Legal reserve | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --928.11M | ---- | ---- |
Other reserves | 0.59%875.96M | 0.00%870.78M | -6.30%870.78M | -6.30%870.78M | 0.13%929.35M | --929.35M | 0.42%928.11M | ---- | --924.23M | --924.23M |
Retained profit | 12.01%-924.29M | 12.02%-924.28M | -85.34%-1.05B | -85.34%-1.05B | -100.01%-566.8M | -100.01%-566.8M | -329.56%-283.38M | -329.56%-283.38M | 743.90%123.45M | 743.90%123.45M |
Special items of shareholders' rights and interests | ---8M | ---4.68M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | 48.25%379.09M | 47.53%377.25M | -67.96%255.71M | -67.96%255.71M | -26.12%797.97M | -26.12%797.97M | -27.17%1.08B | -27.17%1.08B | 11.98%1.48B | 11.98%1.48B |
Non-controlling interest | 12.99%212.11M | 31.46%246.77M | -44.44%187.72M | -44.44%187.72M | 17.68%337.85M | 17.68%337.85M | -14.24%287.08M | -14.24%287.08M | -2.58%334.73M | -2.58%334.73M |
Total equity | 33.33%591.2M | 40.73%624.02M | -60.96%443.43M | -60.96%443.43M | -16.93%1.14B | -16.93%1.14B | -24.79%1.37B | -24.79%1.37B | 8.98%1.82B | 8.98%1.82B |
Total equity and total liabilities | 2.57%2.5B | 0.37%2.44B | -22.03%2.44B | -22.03%2.44B | -16.57%3.12B | -16.57%3.12B | -15.95%3.74B | -15.95%3.74B | 17.06%4.45B | 17.06%4.45B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | KPMG | -- | KPMG | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data