(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | -97.26%4K | -97.26%4K | -49.66%146K | -49.66%146K |
Advance deposits and other receivables | -48.77%522K | 2.16%1.04M | 35.51%1.02M | 35.51%1.02M | -73.13%752K | -73.13%752K | -91.03%2.8M | -91.03%2.8M | 1,226.48%31.21M | 1,226.48%31.21M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | --1.3M | --1.3M | ---- | ---- | ---- | ---- |
Cash and equivalents | -54.81%26.34M | -63.60%21.22M | -41.83%58.29M | -41.83%58.29M | -15.54%100.2M | -15.54%100.2M | 178.05%118.63M | 178.05%118.63M | -30.29%42.67M | -30.29%42.67M |
Special items of current assets | 3.38%309.95M | 3.17%309.33M | -2.05%299.83M | -2.05%299.83M | -67.92%306.12M | -67.92%306.12M | -25.48%954.14M | -25.48%954.14M | 27.50%1.28B | 27.50%1.28B |
Total current assets | -6.22%336.81M | -7.67%331.59M | -12.06%359.14M | -12.06%359.14M | -62.03%408.37M | -62.03%408.37M | -20.59%1.08B | -20.59%1.08B | 26.76%1.35B | 26.76%1.35B |
Non-current assets | ||||||||||
Property, plant and equipment | -37.83%723K | -26.05%860K | -30.81%1.16M | -30.81%1.16M | -41.12%1.68M | -41.12%1.68M | -30.97%2.86M | -30.97%2.86M | 23.13%4.14M | 23.13%4.14M |
Advance payment | 896.30%269K | 0.00%27K | -91.26%27K | -91.26%27K | -99.77%309K | -99.77%309K | 472.95%133.44M | 472.95%133.44M | --23.29M | --23.29M |
Intangible assets | ---- | ---- | ---- | ---- | -3.23%3.2M | -3.23%3.2M | -62.60%3.31M | -62.60%3.31M | --8.85M | --8.85M |
Deferred tax assets | -3.96%51.66M | 1.19%54.43M | 2.57%53.79M | 2.57%53.79M | -16.18%52.44M | -16.18%52.44M | 209.09%62.56M | 209.09%62.56M | -5.45%20.24M | -5.45%20.24M |
Other illiquid assets | -3.98%386K | -1.99%394K | 3.88%402K | 3.88%402K | -3.25%387K | -3.25%387K | 4.71%400K | 4.71%400K | --382K | --382K |
Special items of non-current assets | 25.33%394.84M | 13.88%358.77M | -4.45%315.04M | -4.45%315.04M | 263.27%329.69M | 263.27%329.69M | -69.68%90.76M | -69.68%90.76M | -36.60%299.33M | -36.60%299.33M |
Total non-current assets | 20.91%447.87M | 11.90%414.48M | -4.46%370.42M | -4.46%370.42M | 32.18%387.71M | 32.18%387.71M | -17.66%293.32M | -17.66%293.32M | -28.31%356.22M | -28.31%356.22M |
Total assets | 7.56%784.68M | 2.26%746.07M | -8.36%729.55M | -8.36%729.55M | -41.84%796.09M | -41.84%796.09M | -19.98%1.37B | -19.98%1.37B | 9.28%1.71B | 9.28%1.71B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -94.19%520K | -91.88%727K | -45.46%8.95M | -45.46%8.95M | -33.22%16.41M | -33.22%16.41M | -6.31%24.57M | -6.31%24.57M | 33.81%26.23M | 33.81%26.23M |
Notes payable | 0.00%4.19M | 6.12%4.44M | --4.19M | --4.19M | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | -38.28%5.39M | 5.98%9.25M | 1,232.21%8.73M | 1,232.21%8.73M | 263.89%655K | 263.89%655K | -97.73%180K | -97.73%180K | 36.28%7.93M | 36.28%7.93M |
Dividend payable | 42.58%2.07M | 4.69%1.52M | 77.14%1.45M | 77.14%1.45M | -93.67%818K | -93.67%818K | 3,197.70%12.93M | 3,197.70%12.93M | -97.15%392K | -97.15%392K |
Amounts payable to associated parties-current liabilities | 376.21%12.15M | 118.50%5.58M | 298.13%2.55M | 298.13%2.55M | 191.36%641K | 191.36%641K | -93.84%220K | -93.84%220K | 322.72%3.57M | 322.72%3.57M |
Other payables and accrued expenses | -15.68%22.84M | 4.45%28.29M | -17.19%27.08M | -17.19%27.08M | -1.72%32.7M | -1.72%32.7M | -27.06%33.28M | -27.06%33.28M | 165.13%45.62M | 165.13%45.62M |
Advance payment | -68.55%500K | 28.30%2.04M | -50.14%1.59M | -50.14%1.59M | -8.76%3.19M | -8.76%3.19M | -70.45%3.5M | -70.45%3.5M | 101.17%11.83M | 101.17%11.83M |
Bank loans and overdrafts | 42.29%142.32M | 0.00%100.02M | 0.83%100.02M | 0.83%100.02M | -76.40%99.2M | -76.40%99.2M | 12.63%420.34M | 12.63%420.34M | 23.33%373.2M | 23.33%373.2M |
Financial lease liabilities-current liabilities | -12.90%1.1M | -57.36%539K | -23.67%1.26M | -23.67%1.26M | -26.89%1.66M | -26.89%1.66M | -16.36%2.27M | -16.36%2.27M | --2.71M | --2.71M |
Special items of current liabilities | 2.76%18.18M | 4.66%18.51M | 8.51%17.69M | 8.51%17.69M | -51.60%16.3M | -51.60%16.3M | 88.38%33.68M | 88.38%33.68M | --17.88M | --17.88M |
Total current liabilities | 20.60%209.24M | -1.50%170.91M | 1.13%173.51M | 1.13%173.51M | -67.69%171.57M | -67.69%171.57M | 8.50%530.96M | 8.50%530.96M | 33.81%489.36M | 33.81%489.36M |
Net current assets | -31.28%127.57M | -13.44%160.68M | -21.61%185.63M | -21.61%185.63M | -56.52%236.8M | -56.52%236.8M | -37.04%544.62M | -37.04%544.62M | 23.10%865.06M | 23.10%865.06M |
Total assets less current liabilities | 3.49%575.44M | 3.44%575.16M | -10.96%556.04M | -10.96%556.04M | -25.47%624.51M | -25.47%624.51M | -31.39%837.93M | -31.39%837.93M | 1.80%1.22B | 1.80%1.22B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | ---- | ---- | -76.06%84.74M | -76.06%84.74M | -12.73%353.97M | -12.73%353.97M |
Financial lease liabilities-non-current liabilities | 448.26%1.74M | -43.85%178K | -79.36%317K | -79.36%317K | -49.59%1.54M | -49.59%1.54M | 19.54%3.05M | 19.54%3.05M | --2.55M | --2.55M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | 7.97%77.79M | 7.97%77.79M | 7.66%72.05M | 7.66%72.05M | -11.77%66.92M | -11.77%66.92M |
Special items of non-current liabilities | ---- | ---- | -67.52%1.34M | -67.52%1.34M | -2.30%4.13M | -2.30%4.13M | 20.80%4.22M | 20.80%4.22M | -86.32%3.5M | -86.32%3.5M |
Total non-current liabilities | 4.89%1.74M | -89.26%178K | -98.01%1.66M | -98.01%1.66M | -49.13%83.45M | -49.13%83.45M | -61.57%164.06M | -61.57%164.06M | -18.40%426.94M | -18.40%426.94M |
Total liabilities | 20.45%210.98M | -2.33%171.09M | -31.31%175.17M | -31.31%175.17M | -63.31%255.03M | -63.31%255.03M | -24.15%695.01M | -24.15%695.01M | 3.08%916.3M | 3.08%916.3M |
Total assets less total liabilities | 3.48%573.7M | 3.71%574.98M | 2.46%554.39M | 2.46%554.39M | -19.71%541.06M | -19.71%541.06M | -15.17%673.88M | -15.17%673.88M | 17.43%794.34M | 17.43%794.34M |
Total equity and non-current liabilities | 3.49%575.44M | 3.44%575.16M | -10.96%556.04M | -10.96%556.04M | -25.47%624.51M | -25.47%624.51M | -31.39%837.93M | -31.39%837.93M | 1.80%1.22B | 1.80%1.22B |
Equity | ||||||||||
Share capital | 0.00%1.36M | 0.00%1.36M | 0.00%1.36M | 0.00%1.36M | 0.67%1.36M | 0.67%1.36M | 0.00%1.35M | 0.00%1.35M | 8.09%1.35M | 8.09%1.35M |
Reserve | 3.49%572.34M | 3.72%573.62M | 2.47%553.03M | 2.47%553.03M | 7.53%539.7M | 7.53%539.7M | -18.40%501.9M | -18.40%501.9M | 22.43%615.09M | 22.43%615.09M |
Legal reserve | 3.49%572.34M | 3.72%573.62M | 2.47%553.03M | 2.47%553.03M | 7.53%539.7M | 7.53%539.7M | -18.40%501.9M | -18.40%501.9M | 22.43%615.09M | 22.43%615.09M |
Shareholders' Equity | 3.48%573.7M | 3.71%574.98M | 2.46%554.39M | 2.46%554.39M | 7.51%541.06M | 7.51%541.06M | -18.36%503.25M | -18.36%503.25M | 22.40%616.44M | 22.40%616.44M |
Non-controlling interest | ---- | ---- | ---- | ---- | ---- | ---- | -4.09%170.63M | -4.09%170.63M | 2.95%177.9M | 2.95%177.9M |
Total equity | 3.48%573.7M | 3.71%574.98M | 2.46%554.39M | 2.46%554.39M | -19.71%541.06M | -19.71%541.06M | -15.17%673.88M | -15.17%673.88M | 17.43%794.34M | 17.43%794.34M |
Total equity and total liabilities | 7.56%784.68M | 2.26%746.07M | -8.36%729.55M | -8.36%729.55M | -41.84%796.09M | -41.84%796.09M | -19.98%1.37B | -19.98%1.37B | 9.28%1.71B | 9.28%1.71B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data