HK Stock MarketDetailed Quotes

03836 HARMONY AUTO

Watchlist
  • 0.500
  • -0.020-3.85%
Trading Apr 24 11:11 CST
762.36MMarket Cap-2732P/E (TTM)

HARMONY AUTO Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-3.94%1.48B
-9.57%1.39B
36.37%1.54B
36.37%1.54B
3.30%1.13B
3.30%1.13B
-13.34%1.09B
-13.34%1.09B
12.22%1.26B
12.22%1.26B
Accounts receivable
0.46%463.2M
-13.55%398.58M
21.14%461.08M
21.14%461.08M
21.93%380.61M
21.93%380.61M
37.39%312.16M
37.39%312.16M
30.66%227.21M
30.66%227.21M
Advance deposits and other receivables
11.63%2.83B
-2.14%2.48B
-32.60%2.53B
-32.60%2.53B
37.43%3.76B
37.43%3.76B
9.60%2.74B
9.60%2.74B
38.92%2.5B
38.92%2.5B
Cash and equivalents
-10.17%1.07B
8.36%1.29B
-28.41%1.19B
-28.41%1.19B
-4.59%1.66B
-4.59%1.66B
23.51%1.74B
23.51%1.74B
18.71%1.41B
18.71%1.41B
Secured deposit
126.37%498.79M
30.47%287.48M
151.10%220.35M
151.10%220.35M
3.40%87.75M
3.40%87.75M
24.12%84.87M
24.12%84.87M
-8.76%68.38M
-8.76%68.38M
Financial assets at fair value-current assets
----
----
----
----
-3.20%81.5M
-3.20%81.5M
-4.52%84.2M
-4.52%84.2M
-47.38%88.19M
-47.38%88.19M
Total current assets
6.63%6.34B
-1.65%5.84B
-16.26%5.94B
-16.26%5.94B
17.35%7.1B
17.35%7.1B
9.00%6.05B
9.00%6.05B
22.68%5.55B
22.68%5.55B
Non-current assets
Property, plant and equipment
-3.60%2.86B
-2.30%2.9B
-2.93%2.96B
-2.93%2.96B
4.82%3.05B
4.82%3.05B
8.29%2.91B
8.29%2.91B
6.66%2.69B
6.66%2.69B
Advance payment
-70.59%142.69M
-1.07%480.01M
15.20%485.21M
15.20%485.21M
-45.78%421.19M
-45.78%421.19M
-1.56%776.82M
-1.56%776.82M
-51.12%789.14M
-51.12%789.14M
Associated company interest
-99.90%3K
-33.20%2.06M
-54.43%3.09M
-54.43%3.09M
3.78%6.77M
3.78%6.77M
-11.12%6.53M
-11.12%6.53M
-98.93%7.34M
-98.93%7.34M
Interests in Joint Venture
-72.43%2.14M
0.42%7.81M
-0.01%7.77M
-0.01%7.77M
0.04%7.77M
0.04%7.77M
38.26%7.77M
38.26%7.77M
0.25%5.62M
0.25%5.62M
Financial assets at fair value-non-current assets
----
----
----
----
----
-4.40%1.22B
----
--1.27B
----
----
Other investments
--45M
----
----
----
-6.07%1.23B
----
-13.47%1.3B
----
9.48%1.51B
--1.39B
Intangible assets
-3.75%141.6M
-1.59%144.77M
-1.70%147.12M
-1.70%147.12M
8.78%149.67M
8.78%149.67M
39.57%137.58M
39.57%137.58M
-6.11%98.58M
-6.11%98.58M
Goodwill
5.78%149.99M
0.00%141.79M
0.00%141.79M
0.00%141.79M
0.00%141.79M
0.00%141.79M
144.84%141.79M
144.84%141.79M
0.00%57.91M
0.00%57.91M
Deferred tax assets
5.90%87.18M
-3.07%79.79M
9.01%82.32M
9.01%82.32M
19.10%75.51M
19.10%75.51M
3.53%63.41M
3.53%63.41M
25.44%61.24M
25.44%61.24M
Special items of non-current assets
4.30%1.07B
-1.34%1.01B
-3.86%1.03B
-4.62%1.03B
12.29%1.07B
9.54%1.08B
45.22%952.13M
27.13%983.93M
704.19%655.64M
849.34%773.98M
Total non-current assets
-7.43%4.5B
-1.92%4.77B
-21.00%4.86B
-21.00%4.86B
-2.43%6.15B
-2.43%6.15B
7.33%6.31B
7.33%6.31B
-9.62%5.87B
-9.62%5.87B
Total assets
0.30%10.84B
-1.77%10.61B
-18.46%10.8B
-18.46%10.8B
7.26%13.25B
7.26%13.25B
8.14%12.35B
8.14%12.35B
3.63%11.42B
3.63%11.42B
Liabilities
Current liabilities
Accounts payable
62.16%1.03B
8.82%691.13M
192.33%635.14M
192.33%635.14M
-17.84%217.27M
-17.84%217.27M
128.88%264.44M
128.88%264.44M
-15.24%115.54M
-15.24%115.54M
Tax payable
-52.56%81.87M
-16.77%143.63M
-22.84%172.56M
-22.84%172.56M
-21.50%223.63M
-21.50%223.63M
30.49%284.89M
30.49%284.89M
-72.23%218.31M
-72.23%218.31M
Other payables and accrued expenses
-3.17%889.23M
-16.19%769.59M
-21.85%918.3M
-21.85%918.3M
37.43%1.18B
37.43%1.18B
26.59%855.06M
26.59%855.06M
-31.59%675.45M
-31.59%675.45M
Bank loans and overdrafts
4.73%2.18B
-10.50%1.86B
-20.80%2.08B
-20.80%2.08B
0.98%2.63B
0.98%2.63B
4.44%2.6B
4.44%2.6B
16.66%2.49B
16.66%2.49B
Financial lease liabilities-current liabilities
38.74%125.57M
-4.44%86.49M
-17.23%90.51M
-17.23%90.51M
30.38%109.36M
30.38%109.36M
175.83%83.87M
175.83%83.87M
--30.41M
--30.41M
Total current liabilities
10.48%4.31B
-8.83%3.56B
-10.47%3.9B
-10.47%3.9B
6.42%4.36B
6.42%4.36B
15.83%4.09B
15.83%4.09B
-12.70%3.53B
-12.70%3.53B
Net current assets
-0.72%2.03B
12.07%2.29B
-25.48%2.04B
-25.48%2.04B
40.24%2.74B
40.24%2.74B
-2.98%1.95B
-2.98%1.95B
324.32%2.01B
324.32%2.01B
Total assets less current liabilities
-5.45%6.53B
2.22%7.06B
-22.38%6.9B
-22.38%6.9B
7.67%8.89B
7.67%8.89B
4.70%8.26B
4.70%8.26B
13.11%7.89B
13.11%7.89B
Non-current liabilities
Financial lease liabilities-non-current liabilities
-1.56%806.26M
-1.77%804.56M
3.41%819.07M
3.41%819.07M
20.93%792.06M
20.93%792.06M
28.42%654.96M
28.42%654.96M
--510.01M
--510.01M
Deferred tax liability
-2.86%55.62M
-1.23%56.55M
-2.40%57.25M
-2.40%57.25M
2.45%58.66M
2.45%58.66M
2.89%57.25M
2.89%57.25M
4.33%55.65M
4.33%55.65M
Total non-current liabilities
-1.65%861.88M
-1.74%861.11M
3.01%876.32M
3.01%876.32M
19.45%850.72M
19.45%850.72M
25.91%712.21M
25.91%712.21M
960.53%565.66M
960.53%565.66M
Total liabilities
8.25%5.17B
-7.53%4.42B
-8.26%4.78B
-8.26%4.78B
8.35%5.21B
8.35%5.21B
17.22%4.8B
17.22%4.8B
-0.04%4.1B
-0.04%4.1B
Total assets less total liabilities
-6.00%5.67B
2.80%6.2B
-25.06%6.03B
-25.06%6.03B
6.56%8.04B
6.56%8.04B
3.06%7.55B
3.06%7.55B
5.81%7.32B
5.81%7.32B
Total equity and non-current liabilities
-5.45%6.53B
2.22%7.06B
-22.38%6.9B
-22.38%6.9B
7.67%8.89B
7.67%8.89B
4.70%8.26B
4.70%8.26B
13.11%7.89B
13.11%7.89B
Equity
Share capital
-1.59%12.1M
-1.27%12.14M
-1.50%12.29M
-1.50%12.29M
-0.45%12.48M
-0.45%12.48M
0.14%12.54M
0.14%12.54M
3.59%12.52M
3.59%12.52M
Reserve
-6.31%5.56B
2.76%6.1B
-25.40%5.93B
-25.40%5.93B
6.41%7.95B
6.41%7.95B
3.00%7.48B
3.00%7.48B
5.70%7.26B
5.70%7.26B
Legal reserve
-6.31%5.56B
2.76%6.1B
-25.40%5.93B
-25.40%5.93B
6.41%7.95B
6.41%7.95B
3.00%7.48B
3.00%7.48B
5.70%7.26B
5.70%7.26B
Shareholders' Equity
-6.30%5.57B
2.75%6.11B
-25.36%5.95B
-25.36%5.95B
6.40%7.97B
6.40%7.97B
2.99%7.49B
2.99%7.49B
5.70%7.27B
5.70%7.27B
Non-controlling interest
16.25%92.87M
6.30%84.92M
6.25%79.88M
6.25%79.88M
26.47%75.18M
26.47%75.18M
11.79%59.45M
11.79%59.45M
24.00%53.18M
24.00%53.18M
Total equity
-6.00%5.67B
2.80%6.2B
-25.06%6.03B
-25.06%6.03B
6.56%8.04B
6.56%8.04B
3.06%7.55B
3.06%7.55B
5.81%7.32B
5.81%7.32B
Total equity and total liabilities
0.30%10.84B
-1.77%10.61B
-18.46%10.8B
-18.46%10.8B
7.26%13.25B
7.26%13.25B
8.14%12.35B
8.14%12.35B
3.63%11.42B
3.63%11.42B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
Zhonghui Anda Certified Public Accountants Co., Ltd.
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -3.94%1.48B-9.57%1.39B36.37%1.54B36.37%1.54B3.30%1.13B3.30%1.13B-13.34%1.09B-13.34%1.09B12.22%1.26B12.22%1.26B
Accounts receivable 0.46%463.2M-13.55%398.58M21.14%461.08M21.14%461.08M21.93%380.61M21.93%380.61M37.39%312.16M37.39%312.16M30.66%227.21M30.66%227.21M
Advance deposits and other receivables 11.63%2.83B-2.14%2.48B-32.60%2.53B-32.60%2.53B37.43%3.76B37.43%3.76B9.60%2.74B9.60%2.74B38.92%2.5B38.92%2.5B
Cash and equivalents -10.17%1.07B8.36%1.29B-28.41%1.19B-28.41%1.19B-4.59%1.66B-4.59%1.66B23.51%1.74B23.51%1.74B18.71%1.41B18.71%1.41B
Secured deposit 126.37%498.79M30.47%287.48M151.10%220.35M151.10%220.35M3.40%87.75M3.40%87.75M24.12%84.87M24.12%84.87M-8.76%68.38M-8.76%68.38M
Financial assets at fair value-current assets -----------------3.20%81.5M-3.20%81.5M-4.52%84.2M-4.52%84.2M-47.38%88.19M-47.38%88.19M
Total current assets 6.63%6.34B-1.65%5.84B-16.26%5.94B-16.26%5.94B17.35%7.1B17.35%7.1B9.00%6.05B9.00%6.05B22.68%5.55B22.68%5.55B
Non-current assets
Property, plant and equipment -3.60%2.86B-2.30%2.9B-2.93%2.96B-2.93%2.96B4.82%3.05B4.82%3.05B8.29%2.91B8.29%2.91B6.66%2.69B6.66%2.69B
Advance payment -70.59%142.69M-1.07%480.01M15.20%485.21M15.20%485.21M-45.78%421.19M-45.78%421.19M-1.56%776.82M-1.56%776.82M-51.12%789.14M-51.12%789.14M
Associated company interest -99.90%3K-33.20%2.06M-54.43%3.09M-54.43%3.09M3.78%6.77M3.78%6.77M-11.12%6.53M-11.12%6.53M-98.93%7.34M-98.93%7.34M
Interests in Joint Venture -72.43%2.14M0.42%7.81M-0.01%7.77M-0.01%7.77M0.04%7.77M0.04%7.77M38.26%7.77M38.26%7.77M0.25%5.62M0.25%5.62M
Financial assets at fair value-non-current assets ---------------------4.40%1.22B------1.27B--------
Other investments --45M-------------6.07%1.23B-----13.47%1.3B----9.48%1.51B--1.39B
Intangible assets -3.75%141.6M-1.59%144.77M-1.70%147.12M-1.70%147.12M8.78%149.67M8.78%149.67M39.57%137.58M39.57%137.58M-6.11%98.58M-6.11%98.58M
Goodwill 5.78%149.99M0.00%141.79M0.00%141.79M0.00%141.79M0.00%141.79M0.00%141.79M144.84%141.79M144.84%141.79M0.00%57.91M0.00%57.91M
Deferred tax assets 5.90%87.18M-3.07%79.79M9.01%82.32M9.01%82.32M19.10%75.51M19.10%75.51M3.53%63.41M3.53%63.41M25.44%61.24M25.44%61.24M
Special items of non-current assets 4.30%1.07B-1.34%1.01B-3.86%1.03B-4.62%1.03B12.29%1.07B9.54%1.08B45.22%952.13M27.13%983.93M704.19%655.64M849.34%773.98M
Total non-current assets -7.43%4.5B-1.92%4.77B-21.00%4.86B-21.00%4.86B-2.43%6.15B-2.43%6.15B7.33%6.31B7.33%6.31B-9.62%5.87B-9.62%5.87B
Total assets 0.30%10.84B-1.77%10.61B-18.46%10.8B-18.46%10.8B7.26%13.25B7.26%13.25B8.14%12.35B8.14%12.35B3.63%11.42B3.63%11.42B
Liabilities
Current liabilities
Accounts payable 62.16%1.03B8.82%691.13M192.33%635.14M192.33%635.14M-17.84%217.27M-17.84%217.27M128.88%264.44M128.88%264.44M-15.24%115.54M-15.24%115.54M
Tax payable -52.56%81.87M-16.77%143.63M-22.84%172.56M-22.84%172.56M-21.50%223.63M-21.50%223.63M30.49%284.89M30.49%284.89M-72.23%218.31M-72.23%218.31M
Other payables and accrued expenses -3.17%889.23M-16.19%769.59M-21.85%918.3M-21.85%918.3M37.43%1.18B37.43%1.18B26.59%855.06M26.59%855.06M-31.59%675.45M-31.59%675.45M
Bank loans and overdrafts 4.73%2.18B-10.50%1.86B-20.80%2.08B-20.80%2.08B0.98%2.63B0.98%2.63B4.44%2.6B4.44%2.6B16.66%2.49B16.66%2.49B
Financial lease liabilities-current liabilities 38.74%125.57M-4.44%86.49M-17.23%90.51M-17.23%90.51M30.38%109.36M30.38%109.36M175.83%83.87M175.83%83.87M--30.41M--30.41M
Total current liabilities 10.48%4.31B-8.83%3.56B-10.47%3.9B-10.47%3.9B6.42%4.36B6.42%4.36B15.83%4.09B15.83%4.09B-12.70%3.53B-12.70%3.53B
Net current assets -0.72%2.03B12.07%2.29B-25.48%2.04B-25.48%2.04B40.24%2.74B40.24%2.74B-2.98%1.95B-2.98%1.95B324.32%2.01B324.32%2.01B
Total assets less current liabilities -5.45%6.53B2.22%7.06B-22.38%6.9B-22.38%6.9B7.67%8.89B7.67%8.89B4.70%8.26B4.70%8.26B13.11%7.89B13.11%7.89B
Non-current liabilities
Financial lease liabilities-non-current liabilities -1.56%806.26M-1.77%804.56M3.41%819.07M3.41%819.07M20.93%792.06M20.93%792.06M28.42%654.96M28.42%654.96M--510.01M--510.01M
Deferred tax liability -2.86%55.62M-1.23%56.55M-2.40%57.25M-2.40%57.25M2.45%58.66M2.45%58.66M2.89%57.25M2.89%57.25M4.33%55.65M4.33%55.65M
Total non-current liabilities -1.65%861.88M-1.74%861.11M3.01%876.32M3.01%876.32M19.45%850.72M19.45%850.72M25.91%712.21M25.91%712.21M960.53%565.66M960.53%565.66M
Total liabilities 8.25%5.17B-7.53%4.42B-8.26%4.78B-8.26%4.78B8.35%5.21B8.35%5.21B17.22%4.8B17.22%4.8B-0.04%4.1B-0.04%4.1B
Total assets less total liabilities -6.00%5.67B2.80%6.2B-25.06%6.03B-25.06%6.03B6.56%8.04B6.56%8.04B3.06%7.55B3.06%7.55B5.81%7.32B5.81%7.32B
Total equity and non-current liabilities -5.45%6.53B2.22%7.06B-22.38%6.9B-22.38%6.9B7.67%8.89B7.67%8.89B4.70%8.26B4.70%8.26B13.11%7.89B13.11%7.89B
Equity
Share capital -1.59%12.1M-1.27%12.14M-1.50%12.29M-1.50%12.29M-0.45%12.48M-0.45%12.48M0.14%12.54M0.14%12.54M3.59%12.52M3.59%12.52M
Reserve -6.31%5.56B2.76%6.1B-25.40%5.93B-25.40%5.93B6.41%7.95B6.41%7.95B3.00%7.48B3.00%7.48B5.70%7.26B5.70%7.26B
Legal reserve -6.31%5.56B2.76%6.1B-25.40%5.93B-25.40%5.93B6.41%7.95B6.41%7.95B3.00%7.48B3.00%7.48B5.70%7.26B5.70%7.26B
Shareholders' Equity -6.30%5.57B2.75%6.11B-25.36%5.95B-25.36%5.95B6.40%7.97B6.40%7.97B2.99%7.49B2.99%7.49B5.70%7.27B5.70%7.27B
Non-controlling interest 16.25%92.87M6.30%84.92M6.25%79.88M6.25%79.88M26.47%75.18M26.47%75.18M11.79%59.45M11.79%59.45M24.00%53.18M24.00%53.18M
Total equity -6.00%5.67B2.80%6.2B-25.06%6.03B-25.06%6.03B6.56%8.04B6.56%8.04B3.06%7.55B3.06%7.55B5.81%7.32B5.81%7.32B
Total equity and total liabilities 0.30%10.84B-1.77%10.61B-18.46%10.8B-18.46%10.8B7.26%13.25B7.26%13.25B8.14%12.35B8.14%12.35B3.63%11.42B3.63%11.42B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--Zhonghui Anda Certified Public Accountants Co., Ltd.--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg