HK Stock MarketDetailed Quotes

03828 MING FAI INT'L

Watchlist
  • 0.680
  • 0.0000.00%
Market Closed Apr 19 16:08 CST
499.30MMarket Cap4.79P/E (TTM)

MING FAI INT'L Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
60.11%144.07M
----
195.32%89.99M
----
-192.98%-94.41M
----
-20.11%101.54M
----
-2.92%127.1M
----
Profit adjustment
Interest (income) - adjustment
-897.64%-5.92M
----
38.36%-593K
----
7.68%-962K
----
31.22%-1.04M
----
-72.75%-1.52M
----
Attributable subsidiary (profit) loss
-13.49%-345K
----
-158.35%-304K
----
228.64%521K
----
57.50%-405K
----
53.35%-953K
----
Impairment and provisions:
-5.05%10.68M
--0
-85.20%11.25M
--0
69.43%75.99M
--0
157.70%44.85M
--0
1,672.27%17.41M
--0
-Impairmen of inventory (reversal)
397.22%12.19M
----
-117.64%-4.1M
----
-23.26%23.25M
----
293.29%30.3M
----
-24.80%7.7M
----
-Impairment of goodwill
----
----
----
----
--4.76M
----
----
----
----
----
-Other impairments and provisions
-109.87%-1.52M
----
-68.02%15.35M
----
229.69%47.98M
----
50.03%14.55M
----
185.46%9.7M
----
Revaluation surplus:
--0
--0
---1.97M
--0
--0
--0
---787K
--0
--0
--0
-Fair value of investment properties (increase)
----
----
---1.97M
----
----
----
---787K
----
----
----
Asset sale loss (gain):
3,150.00%854K
--0
-122.76%-28K
--0
101.53%123K
--0
-629.27%-8.02M
--0
-306.77%-1.1M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
----
----
-540.70%-8.2M
----
---1.28M
----
-Loss (gain) on sale of property, machinery and equipment
3,150.00%854K
----
-122.76%-28K
----
-31.28%123K
----
-0.56%179K
----
-66.17%180K
----
Depreciation and amortization:
-4.93%61.86M
--0
-0.85%65.06M
--0
9.38%65.62M
--0
5.50%59.99M
--0
27.68%56.86M
--0
-Depreciation
-4.89%61.23M
----
-0.60%64.37M
----
10.26%64.76M
----
7.42%58.74M
----
33.58%54.68M
----
-Amortization of intangible assets
-8.30%630K
----
-19.46%687K
----
-32.03%853K
----
-42.54%1.26M
----
-39.42%2.18M
----
Financial expense
32.47%6.25M
----
94.56%4.72M
----
-16.72%2.43M
----
66.02%2.91M
----
45.44%1.75M
----
Special items
--5.76M
----
----
----
----
----
----
----
----
----
Operating profit before the change of operating capital
32.78%223.21M
--0
240.90%168.11M
--0
-75.22%49.31M
--0
-0.26%199.04M
--0
15.55%199.56M
--0
Change of operating capital
Inventory (increase) decrease
-1,966.02%-85.49M
----
90.57%-4.14M
----
-543.97%-43.86M
----
125.91%9.88M
----
-1,014.59%-38.13M
----
Accounts receivable (increase)decrease
-1.55%-58.81M
----
17.82%-57.92M
----
-176.50%-70.48M
----
58.75%92.14M
----
175.60%58.04M
----
Accounts payable increase (decrease)
1,043.83%215.39M
----
-7.58%18.83M
----
112.58%20.38M
----
-450.63%-161.95M
----
24.78%46.19M
----
Cash  from business operations
109.81%273.68M
268.52%135.75M
306.55%130.44M
1,518.45%36.84M
-141.74%-63.15M
-96.45%2.28M
-40.12%151.3M
-50.68%64.07M
130.28%252.66M
275.79%129.9M
Other taxs
-1,061.63%-38.77M
-27.66%-6.76M
112.19%4.03M
58.53%-5.3M
31.48%-33.07M
53.42%-12.77M
-205.27%-48.27M
-143.97%-27.42M
54.86%-15.81M
9.47%-11.24M
Interest paid - operating
-32.47%-6.25M
-94.16%-3.26M
-94.56%-4.72M
-31.17%-1.68M
16.72%-2.43M
17.84%-1.28M
-66.02%-2.91M
2.20%-1.56M
-45.44%-1.75M
-167.73%-1.59M
Special items of business
-471.28%-20.62M
----
130.02%5.55M
----
-251.73%-18.5M
----
193.87%12.2M
----
34.44%-12.99M
----
Net cash from operations
76.22%228.66M
321.05%125.73M
231.53%129.75M
353.55%29.86M
-198.53%-98.65M
-133.56%-11.78M
-57.41%100.12M
-70.02%35.09M
219.91%235.1M
443.09%117.06M
Cash flow from investment activities
Interest received - investment
897.64%5.92M
963.69%1.79M
-38.36%593K
-77.33%168K
-7.68%962K
117.30%741K
-31.22%1.04M
-32.48%341K
72.75%1.52M
28.83%505K
Dividend received - investment
--124K
----
----
----
-79.35%82K
----
-15.89%397K
----
65.03%472K
----
Decrease in deposits (increase)
----
----
----
----
248.55%973K
49,400.00%986K
-389.82%-655K
33.33%-2K
149.13%226K
---3K
Sale of fixed assets
54.30%520K
-5.00%266K
-78.10%337K
-40.93%280K
145.06%1.54M
39.82%474K
-86.93%628K
-64.58%339K
926.71%4.81M
338.99%957K
Purchase of fixed assets
-137.97%-57.61M
-88.43%-31.28M
45.38%-24.21M
4.37%-16.6M
51.03%-44.32M
67.96%-17.36M
33.48%-90.52M
11.79%-54.18M
-84.40%-136.08M
-353.54%-61.43M
Purchase of intangible assets
-273.91%-3.01M
41.61%-470K
-78.10%-805K
-78.10%-805K
12.23%-452K
9.96%-452K
93.48%-515K
4.56%-502K
76.52%-7.9M
98.48%-526K
Cash on investment
----
----
----
----
----
----
----
---550K
----
----
Other items in the investment business
75.96%776K
----
-81.81%441K
----
--2.42M
----
----
----
94.13%-956K
94.13%-956K
Net cash from investment operations
-125.37%-53.29M
-75.13%-29.7M
39.06%-23.64M
-8.63%-16.96M
56.71%-38.79M
71.39%-15.61M
35.02%-89.62M
11.22%-54.56M
-12.51%-137.92M
3.56%-61.45M
Net cash before financing
65.27%175.37M
644.28%96.03M
177.20%106.11M
147.11%12.9M
-1,409.24%-137.44M
-40.69%-27.39M
-89.20%10.5M
-135.00%-19.47M
297.93%97.17M
231.90%55.61M
Cash flow from financing activities
New borrowing
527.11%33.15M
----
-88.91%5.29M
15,166.67%5.04M
-40.11%47.67M
-99.96%33K
67.70%79.6M
67.51%78.85M
-6.93%47.47M
130.74%47.07M
Refund
-167.25%-94.81M
7.89%-16.29M
-28.19%-35.48M
-36.05%-17.69M
-11.23%-27.68M
-13.82%-13M
-47.41%-24.88M
-44.72%-11.42M
55.09%-16.88M
-117.41%-7.89M
Issuing shares
----
----
----
----
----
----
----
----
267.48%3.77M
380.15%3.77M
Dividends paid - financing
-400.07%-36.16M
---21.67M
33.81%-7.23M
----
62.51%-10.92M
50.08%-10.91M
38.50%-29.14M
39.76%-21.86M
6.42%-47.37M
-0.48%-36.29M
Pledged bank deposit (increase) decrease
----
----
----
----
---11.69M
----
----
----
----
----
Other items of the financing business
29.82%-5.59M
43.08%-3.07M
-47.07%-7.97M
-101.76%-5.4M
4.04%-5.42M
15.67%-2.68M
-4.15%-5.65M
-27.90%-3.17M
-36.80%-5.42M
-2.95%-2.48M
Net cash from financing operations
-127.84%-103.41M
-127.39%-41.03M
-464.95%-45.39M
32.04%-18.04M
-140.29%-8.03M
-162.63%-26.55M
208.20%19.94M
912.78%42.4M
54.09%-18.43M
119.97%4.19M
Effect of rate
65.95%-2.22M
11.98%-3.78M
-277.09%-6.53M
-268.09%-4.3M
-73.01%3.69M
199.73%2.56M
675.85%13.67M
-867.66%-2.56M
60.74%-2.37M
124.72%334K
Net Cash
18.51%71.96M
1,169.56%55M
141.74%60.72M
90.47%-5.14M
-577.92%-145.48M
-335.25%-53.94M
-61.34%30.44M
-61.66%22.93M
188.24%78.74M
194.73%59.8M
Begining period cash
21.58%305.36M
21.58%305.36M
-36.08%251.16M
-36.08%251.16M
12.64%392.95M
12.64%392.95M
28.03%348.85M
28.03%348.85M
-25.91%272.48M
-25.91%272.48M
Cash at the end
22.84%375.09M
47.51%356.57M
21.58%305.36M
-29.23%241.72M
-36.08%251.16M
-7.49%341.57M
12.64%392.95M
11.00%369.21M
28.03%348.85M
9.67%332.61M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax 60.11%144.07M----195.32%89.99M-----192.98%-94.41M-----20.11%101.54M-----2.92%127.1M----
Profit adjustment
Interest (income) - adjustment -897.64%-5.92M----38.36%-593K----7.68%-962K----31.22%-1.04M-----72.75%-1.52M----
Attributable subsidiary (profit) loss -13.49%-345K-----158.35%-304K----228.64%521K----57.50%-405K----53.35%-953K----
Impairment and provisions: -5.05%10.68M--0-85.20%11.25M--069.43%75.99M--0157.70%44.85M--01,672.27%17.41M--0
-Impairmen of inventory (reversal) 397.22%12.19M-----117.64%-4.1M-----23.26%23.25M----293.29%30.3M-----24.80%7.7M----
-Impairment of goodwill ------------------4.76M--------------------
-Other impairments and provisions -109.87%-1.52M-----68.02%15.35M----229.69%47.98M----50.03%14.55M----185.46%9.7M----
Revaluation surplus: --0--0---1.97M--0--0--0---787K--0--0--0
-Fair value of investment properties (increase) -----------1.97M---------------787K------------
Asset sale loss (gain): 3,150.00%854K--0-122.76%-28K--0101.53%123K--0-629.27%-8.02M--0-306.77%-1.1M--0
-Loss (gain) from sale of subsidiary company -------------------------540.70%-8.2M-------1.28M----
-Loss (gain) on sale of property, machinery and equipment 3,150.00%854K-----122.76%-28K-----31.28%123K-----0.56%179K-----66.17%180K----
Depreciation and amortization: -4.93%61.86M--0-0.85%65.06M--09.38%65.62M--05.50%59.99M--027.68%56.86M--0
-Depreciation -4.89%61.23M-----0.60%64.37M----10.26%64.76M----7.42%58.74M----33.58%54.68M----
-Amortization of intangible assets -8.30%630K-----19.46%687K-----32.03%853K-----42.54%1.26M-----39.42%2.18M----
Financial expense 32.47%6.25M----94.56%4.72M-----16.72%2.43M----66.02%2.91M----45.44%1.75M----
Special items --5.76M------------------------------------
Operating profit before the change of operating capital 32.78%223.21M--0240.90%168.11M--0-75.22%49.31M--0-0.26%199.04M--015.55%199.56M--0
Change of operating capital
Inventory (increase) decrease -1,966.02%-85.49M----90.57%-4.14M-----543.97%-43.86M----125.91%9.88M-----1,014.59%-38.13M----
Accounts receivable (increase)decrease -1.55%-58.81M----17.82%-57.92M-----176.50%-70.48M----58.75%92.14M----175.60%58.04M----
Accounts payable increase (decrease) 1,043.83%215.39M-----7.58%18.83M----112.58%20.38M-----450.63%-161.95M----24.78%46.19M----
Cash  from business operations 109.81%273.68M268.52%135.75M306.55%130.44M1,518.45%36.84M-141.74%-63.15M-96.45%2.28M-40.12%151.3M-50.68%64.07M130.28%252.66M275.79%129.9M
Other taxs -1,061.63%-38.77M-27.66%-6.76M112.19%4.03M58.53%-5.3M31.48%-33.07M53.42%-12.77M-205.27%-48.27M-143.97%-27.42M54.86%-15.81M9.47%-11.24M
Interest paid - operating -32.47%-6.25M-94.16%-3.26M-94.56%-4.72M-31.17%-1.68M16.72%-2.43M17.84%-1.28M-66.02%-2.91M2.20%-1.56M-45.44%-1.75M-167.73%-1.59M
Special items of business -471.28%-20.62M----130.02%5.55M-----251.73%-18.5M----193.87%12.2M----34.44%-12.99M----
Net cash from operations 76.22%228.66M321.05%125.73M231.53%129.75M353.55%29.86M-198.53%-98.65M-133.56%-11.78M-57.41%100.12M-70.02%35.09M219.91%235.1M443.09%117.06M
Cash flow from investment activities
Interest received - investment 897.64%5.92M963.69%1.79M-38.36%593K-77.33%168K-7.68%962K117.30%741K-31.22%1.04M-32.48%341K72.75%1.52M28.83%505K
Dividend received - investment --124K-------------79.35%82K-----15.89%397K----65.03%472K----
Decrease in deposits (increase) ----------------248.55%973K49,400.00%986K-389.82%-655K33.33%-2K149.13%226K---3K
Sale of fixed assets 54.30%520K-5.00%266K-78.10%337K-40.93%280K145.06%1.54M39.82%474K-86.93%628K-64.58%339K926.71%4.81M338.99%957K
Purchase of fixed assets -137.97%-57.61M-88.43%-31.28M45.38%-24.21M4.37%-16.6M51.03%-44.32M67.96%-17.36M33.48%-90.52M11.79%-54.18M-84.40%-136.08M-353.54%-61.43M
Purchase of intangible assets -273.91%-3.01M41.61%-470K-78.10%-805K-78.10%-805K12.23%-452K9.96%-452K93.48%-515K4.56%-502K76.52%-7.9M98.48%-526K
Cash on investment -------------------------------550K--------
Other items in the investment business 75.96%776K-----81.81%441K------2.42M------------94.13%-956K94.13%-956K
Net cash from investment operations -125.37%-53.29M-75.13%-29.7M39.06%-23.64M-8.63%-16.96M56.71%-38.79M71.39%-15.61M35.02%-89.62M11.22%-54.56M-12.51%-137.92M3.56%-61.45M
Net cash before financing 65.27%175.37M644.28%96.03M177.20%106.11M147.11%12.9M-1,409.24%-137.44M-40.69%-27.39M-89.20%10.5M-135.00%-19.47M297.93%97.17M231.90%55.61M
Cash flow from financing activities
New borrowing 527.11%33.15M-----88.91%5.29M15,166.67%5.04M-40.11%47.67M-99.96%33K67.70%79.6M67.51%78.85M-6.93%47.47M130.74%47.07M
Refund -167.25%-94.81M7.89%-16.29M-28.19%-35.48M-36.05%-17.69M-11.23%-27.68M-13.82%-13M-47.41%-24.88M-44.72%-11.42M55.09%-16.88M-117.41%-7.89M
Issuing shares --------------------------------267.48%3.77M380.15%3.77M
Dividends paid - financing -400.07%-36.16M---21.67M33.81%-7.23M----62.51%-10.92M50.08%-10.91M38.50%-29.14M39.76%-21.86M6.42%-47.37M-0.48%-36.29M
Pledged bank deposit (increase) decrease -------------------11.69M--------------------
Other items of the financing business 29.82%-5.59M43.08%-3.07M-47.07%-7.97M-101.76%-5.4M4.04%-5.42M15.67%-2.68M-4.15%-5.65M-27.90%-3.17M-36.80%-5.42M-2.95%-2.48M
Net cash from financing operations -127.84%-103.41M-127.39%-41.03M-464.95%-45.39M32.04%-18.04M-140.29%-8.03M-162.63%-26.55M208.20%19.94M912.78%42.4M54.09%-18.43M119.97%4.19M
Effect of rate 65.95%-2.22M11.98%-3.78M-277.09%-6.53M-268.09%-4.3M-73.01%3.69M199.73%2.56M675.85%13.67M-867.66%-2.56M60.74%-2.37M124.72%334K
Net Cash 18.51%71.96M1,169.56%55M141.74%60.72M90.47%-5.14M-577.92%-145.48M-335.25%-53.94M-61.34%30.44M-61.66%22.93M188.24%78.74M194.73%59.8M
Begining period cash 21.58%305.36M21.58%305.36M-36.08%251.16M-36.08%251.16M12.64%392.95M12.64%392.95M28.03%348.85M28.03%348.85M-25.91%272.48M-25.91%272.48M
Cash at the end 22.84%375.09M47.51%356.57M21.58%305.36M-29.23%241.72M-36.08%251.16M-7.49%341.57M12.64%392.95M11.00%369.21M28.03%348.85M9.67%332.61M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg