HK Stock MarketDetailed Quotes

03828 MING FAI INT'L

Watchlist
  • 0.660
  • -0.020-2.94%
Not Open Apr 24 16:08 CST
484.61MMarket Cap4.65P/E (TTM)

MING FAI INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
26.49%329.09M
-1.69%255.77M
-2.29%260.18M
-2.29%260.18M
10.18%266.28M
10.18%266.28M
-10.84%241.67M
-10.84%241.67M
11.18%271.06M
11.18%271.06M
Accounts receivable
9.11%609.77M
1.64%568.02M
5.76%558.84M
5.76%558.84M
5.78%528.42M
5.78%528.42M
-15.58%499.53M
-15.58%499.53M
-11.20%591.75M
-11.20%591.75M
Related party payments receivable
36.05%4.59M
-55.96%1.48M
20.66%3.37M
20.66%3.37M
-21.32%2.79M
-21.32%2.79M
-30.13%3.55M
-30.13%3.55M
49.88%5.08M
49.88%5.08M
Withholding and tax receivable
82.97%677K
0.54%372K
-96.90%370K
-96.90%370K
2,448.40%11.95M
2,448.40%11.95M
141.75%469K
141.75%469K
-95.27%194K
-95.27%194K
Cash and equivalents
22.84%375.09M
16.77%356.57M
21.58%305.36M
21.58%305.36M
-36.08%251.16M
-36.08%251.16M
12.64%392.95M
12.64%392.95M
28.03%348.85M
28.03%348.85M
Short-term deposit
----
----
----
----
----
----
234.24%986K
234.24%986K
-43.38%295K
-43.38%295K
Secured deposit
2.06%11.96M
0.73%11.8M
0.24%11.72M
0.24%11.72M
--11.69M
--11.69M
----
----
----
----
Other current assets
31.78%66.43M
-2.64%49.07M
-11.08%50.41M
-11.08%50.41M
37.82%56.69M
37.82%56.69M
3.34%41.13M
3.34%41.13M
13.62%39.8M
13.62%39.8M
Special items of current assets
-33.91%9.32M
-36.23%8.99M
-10.47%14.1M
-10.47%14.1M
27.12%15.75M
27.12%15.75M
0.22%12.39M
0.22%12.39M
4.21%12.36M
4.21%12.36M
Total current assets
16.82%1.41B
3.96%1.25B
5.21%1.2B
5.21%1.2B
-4.02%1.14B
-4.02%1.14B
-6.04%1.19B
-6.04%1.19B
2.57%1.27B
2.57%1.27B
Non-current assets
Property, plant and equipment
-3.06%393.54M
-1.13%401.39M
-8.80%405.96M
-8.80%405.96M
-1.30%445.13M
-1.30%445.13M
12.57%450.97M
12.57%450.97M
14.11%400.63M
14.11%400.63M
Investment property
171.60%45.19M
104.66%34.05M
4.57%16.64M
4.57%16.64M
2.98%15.91M
2.98%15.91M
12.72%15.45M
12.72%15.45M
-2.13%13.71M
-2.13%13.71M
Associated company interest
-1.83%5.36M
-4.74%5.2M
4.64%5.46M
4.64%5.46M
-10.46%5.22M
-10.46%5.22M
-0.65%5.83M
-0.65%5.83M
8.52%5.87M
8.52%5.87M
Interests in Joint Venture
79.31%208K
-26.72%85K
-64.09%116K
-64.09%116K
-16.54%323K
-16.54%323K
6.61%387K
6.61%387K
18.24%363K
18.24%363K
Intangible assets
-33.13%323K
31.88%637K
30.89%483K
30.89%483K
-52.26%369K
-52.26%369K
-48.88%773K
-48.88%773K
-41.80%1.51M
-41.80%1.51M
Goodwill
-0.02%5.4M
0.37%5.42M
0.15%5.4M
0.15%5.4M
-49.31%5.39M
-49.31%5.39M
2.69%10.63M
2.69%10.63M
91.28%10.35M
91.28%10.35M
Deferred tax assets
-4.56%3.06M
-12.54%2.8M
-15.01%3.21M
-15.01%3.21M
39.51%3.77M
39.51%3.77M
-29.79%2.7M
-29.79%2.7M
6.65%3.85M
6.65%3.85M
Other illiquid assets
26.80%8.48M
40.29%9.38M
-41.93%6.68M
-41.93%6.68M
-4.01%11.51M
-4.01%11.51M
-50.34%11.99M
-50.34%11.99M
42.68%24.15M
42.68%24.15M
Special items of non-current assets
-4.37%96.76M
-8.79%92.29M
-4.88%101.18M
-4.88%101.18M
-5.04%106.37M
-5.04%106.37M
2.66%112.02M
2.66%112.02M
29,311.59%109.12M
29,311.59%109.12M
Total non-current assets
2.42%558.31M
1.12%551.25M
-8.23%545.13M
-8.23%545.13M
-2.75%593.99M
-2.75%593.99M
7.23%610.76M
7.23%610.76M
21.84%569.55M
21.84%569.55M
Total assets
12.33%1.97B
3.08%1.8B
0.62%1.75B
0.62%1.75B
-3.59%1.74B
-3.59%1.74B
-1.93%1.8B
-1.93%1.8B
7.85%1.84B
7.85%1.84B
Liabilities
Current liabilities
Accounts payable
67.81%282.46M
19.26%200.74M
-5.67%168.32M
-5.67%168.32M
29.34%178.43M
29.34%178.43M
-39.07%137.95M
-39.07%137.95M
-0.04%226.43M
-0.04%226.43M
Tax payable
49.60%29.01M
77.65%34.45M
155.80%19.39M
155.80%19.39M
-68.46%7.58M
-68.46%7.58M
-44.62%24.03M
-44.62%24.03M
54.08%43.4M
54.08%43.4M
Dividend payable
16.75%223K
24.08%237K
3.80%191K
3.80%191K
5.14%184K
5.14%184K
-5.91%175K
-5.91%175K
5.68%186K
5.68%186K
Other payables and accrued expenses
32.34%366.93M
6.07%294.1M
0.44%277.27M
0.44%277.27M
-2.97%276.05M
-2.97%276.05M
-14.35%284.51M
-14.35%284.51M
11.00%332.17M
11.00%332.17M
Bank loans and overdrafts
-56.63%47.08M
-14.39%92.93M
-21.69%108.55M
-21.69%108.55M
17.74%138.61M
17.74%138.61M
80.27%117.72M
80.27%117.72M
88.80%65.3M
88.80%65.3M
Other loans-current liabilities
-1.57%17.21M
-1.73%17.18M
0.67%17.49M
0.67%17.49M
-0.85%17.37M
-0.85%17.37M
0.41%17.52M
0.41%17.52M
12.61%17.45M
12.61%17.45M
Financial lease liabilities-current liabilities
9.95%5.68M
-24.41%3.91M
48.32%5.17M
48.32%5.17M
-30.82%3.48M
-30.82%3.48M
-3.32%5.04M
-3.32%5.04M
--5.21M
--5.21M
Total current liabilities
25.53%748.6M
7.91%643.54M
-4.07%596.37M
-4.07%596.37M
5.92%621.7M
5.92%621.7M
-14.95%586.95M
-14.95%586.95M
14.23%690.13M
14.23%690.13M
Net current assets
8.28%658.32M
0.10%608.54M
16.24%607.96M
16.24%607.96M
-13.65%523.03M
-13.65%523.03M
4.57%605.73M
4.57%605.73M
-8.55%579.26M
-8.55%579.26M
Total assets less current liabilities
5.51%1.22B
0.58%1.16B
3.23%1.15B
3.23%1.15B
-8.18%1.12B
-8.18%1.12B
5.89%1.22B
5.89%1.22B
4.35%1.15B
4.35%1.15B
Non-current liabilities
Long-term bank loan
-1.90%2.16M
-15.28%1.87M
-19.55%2.21M
-19.55%2.21M
-18.88%2.74M
-18.88%2.74M
201.79%3.38M
201.79%3.38M
--1.12M
--1.12M
Financial lease liabilities-non-current liabilities
-31.25%2.64M
-43.84%2.15M
60.08%3.83M
60.08%3.83M
-52.08%2.4M
-52.08%2.4M
70.64%5M
70.64%5M
--2.93M
--2.93M
Deferred tax liability
71.24%9.59M
73.76%9.73M
-0.11%5.6M
-0.11%5.6M
3.62%5.61M
3.62%5.61M
-26.48%5.41M
-26.48%5.41M
-1.33%7.36M
-1.33%7.36M
Special items of non-current liabilities
-9.47%9.02M
-3.80%9.59M
-15.74%9.97M
-15.74%9.97M
14.15%11.83M
14.15%11.83M
59.55%10.36M
59.55%10.36M
125.60%6.5M
125.60%6.5M
Total non-current liabilities
8.36%23.42M
8.03%23.34M
-4.27%21.61M
-4.27%21.61M
-6.54%22.57M
-6.54%22.57M
34.90%24.15M
34.90%24.15M
73.18%17.91M
73.18%17.91M
Total liabilities
24.93%772.01M
7.91%666.88M
-4.08%617.98M
-4.08%617.98M
5.43%644.28M
5.43%644.28M
-13.69%611.1M
-13.69%611.1M
15.22%708.04M
15.22%708.04M
Total assets less total liabilities
5.46%1.19B
0.44%1.14B
3.38%1.13B
3.38%1.13B
-8.21%1.09B
-8.21%1.09B
5.43%1.19B
5.43%1.19B
3.70%1.13B
3.70%1.13B
Total equity and non-current liabilities
5.51%1.22B
0.58%1.16B
3.23%1.15B
3.23%1.15B
-8.18%1.12B
-8.18%1.12B
5.89%1.22B
5.89%1.22B
4.35%1.15B
4.35%1.15B
Equity
Share capital
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.00%7.34M
0.84%7.34M
0.84%7.34M
Reserve
4.77%1.21B
1.62%1.17B
1.63%1.15B
1.63%1.15B
-6.81%1.13B
-6.81%1.13B
6.76%1.22B
6.76%1.22B
5.58%1.14B
5.58%1.14B
Legal reserve
4.77%1.21B
1.62%1.17B
1.63%1.15B
1.63%1.15B
-6.81%1.13B
-6.81%1.13B
6.76%1.22B
6.76%1.22B
5.58%1.14B
5.58%1.14B
Proposed dividend
66.67%36.71M
-33.33%14.69M
--22.03M
--22.03M
----
----
-50.00%11.01M
-50.00%11.01M
-39.53%22.03M
-39.53%22.03M
Shareholders' Equity
5.89%1.25B
0.96%1.19B
3.55%1.18B
3.55%1.18B
-7.60%1.14B
-7.60%1.14B
5.65%1.23B
5.65%1.23B
4.09%1.17B
4.09%1.17B
Non-controlling interest
-15.87%-57.53M
-12.82%-56.02M
-7.57%-49.65M
-7.57%-49.65M
-9.78%-46.16M
-9.78%-46.16M
-12.09%-42.05M
-12.09%-42.05M
-17.12%-37.51M
-17.12%-37.51M
Total equity
5.46%1.19B
0.44%1.14B
3.38%1.13B
3.38%1.13B
-8.21%1.09B
-8.21%1.09B
5.43%1.19B
5.43%1.19B
3.70%1.13B
3.70%1.13B
Total equity and total liabilities
12.33%1.97B
3.08%1.8B
0.62%1.75B
0.62%1.75B
-3.59%1.74B
-3.59%1.74B
-1.93%1.8B
-1.93%1.8B
7.85%1.84B
7.85%1.84B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 26.49%329.09M-1.69%255.77M-2.29%260.18M-2.29%260.18M10.18%266.28M10.18%266.28M-10.84%241.67M-10.84%241.67M11.18%271.06M11.18%271.06M
Accounts receivable 9.11%609.77M1.64%568.02M5.76%558.84M5.76%558.84M5.78%528.42M5.78%528.42M-15.58%499.53M-15.58%499.53M-11.20%591.75M-11.20%591.75M
Related party payments receivable 36.05%4.59M-55.96%1.48M20.66%3.37M20.66%3.37M-21.32%2.79M-21.32%2.79M-30.13%3.55M-30.13%3.55M49.88%5.08M49.88%5.08M
Withholding and tax receivable 82.97%677K0.54%372K-96.90%370K-96.90%370K2,448.40%11.95M2,448.40%11.95M141.75%469K141.75%469K-95.27%194K-95.27%194K
Cash and equivalents 22.84%375.09M16.77%356.57M21.58%305.36M21.58%305.36M-36.08%251.16M-36.08%251.16M12.64%392.95M12.64%392.95M28.03%348.85M28.03%348.85M
Short-term deposit ------------------------234.24%986K234.24%986K-43.38%295K-43.38%295K
Secured deposit 2.06%11.96M0.73%11.8M0.24%11.72M0.24%11.72M--11.69M--11.69M----------------
Other current assets 31.78%66.43M-2.64%49.07M-11.08%50.41M-11.08%50.41M37.82%56.69M37.82%56.69M3.34%41.13M3.34%41.13M13.62%39.8M13.62%39.8M
Special items of current assets -33.91%9.32M-36.23%8.99M-10.47%14.1M-10.47%14.1M27.12%15.75M27.12%15.75M0.22%12.39M0.22%12.39M4.21%12.36M4.21%12.36M
Total current assets 16.82%1.41B3.96%1.25B5.21%1.2B5.21%1.2B-4.02%1.14B-4.02%1.14B-6.04%1.19B-6.04%1.19B2.57%1.27B2.57%1.27B
Non-current assets
Property, plant and equipment -3.06%393.54M-1.13%401.39M-8.80%405.96M-8.80%405.96M-1.30%445.13M-1.30%445.13M12.57%450.97M12.57%450.97M14.11%400.63M14.11%400.63M
Investment property 171.60%45.19M104.66%34.05M4.57%16.64M4.57%16.64M2.98%15.91M2.98%15.91M12.72%15.45M12.72%15.45M-2.13%13.71M-2.13%13.71M
Associated company interest -1.83%5.36M-4.74%5.2M4.64%5.46M4.64%5.46M-10.46%5.22M-10.46%5.22M-0.65%5.83M-0.65%5.83M8.52%5.87M8.52%5.87M
Interests in Joint Venture 79.31%208K-26.72%85K-64.09%116K-64.09%116K-16.54%323K-16.54%323K6.61%387K6.61%387K18.24%363K18.24%363K
Intangible assets -33.13%323K31.88%637K30.89%483K30.89%483K-52.26%369K-52.26%369K-48.88%773K-48.88%773K-41.80%1.51M-41.80%1.51M
Goodwill -0.02%5.4M0.37%5.42M0.15%5.4M0.15%5.4M-49.31%5.39M-49.31%5.39M2.69%10.63M2.69%10.63M91.28%10.35M91.28%10.35M
Deferred tax assets -4.56%3.06M-12.54%2.8M-15.01%3.21M-15.01%3.21M39.51%3.77M39.51%3.77M-29.79%2.7M-29.79%2.7M6.65%3.85M6.65%3.85M
Other illiquid assets 26.80%8.48M40.29%9.38M-41.93%6.68M-41.93%6.68M-4.01%11.51M-4.01%11.51M-50.34%11.99M-50.34%11.99M42.68%24.15M42.68%24.15M
Special items of non-current assets -4.37%96.76M-8.79%92.29M-4.88%101.18M-4.88%101.18M-5.04%106.37M-5.04%106.37M2.66%112.02M2.66%112.02M29,311.59%109.12M29,311.59%109.12M
Total non-current assets 2.42%558.31M1.12%551.25M-8.23%545.13M-8.23%545.13M-2.75%593.99M-2.75%593.99M7.23%610.76M7.23%610.76M21.84%569.55M21.84%569.55M
Total assets 12.33%1.97B3.08%1.8B0.62%1.75B0.62%1.75B-3.59%1.74B-3.59%1.74B-1.93%1.8B-1.93%1.8B7.85%1.84B7.85%1.84B
Liabilities
Current liabilities
Accounts payable 67.81%282.46M19.26%200.74M-5.67%168.32M-5.67%168.32M29.34%178.43M29.34%178.43M-39.07%137.95M-39.07%137.95M-0.04%226.43M-0.04%226.43M
Tax payable 49.60%29.01M77.65%34.45M155.80%19.39M155.80%19.39M-68.46%7.58M-68.46%7.58M-44.62%24.03M-44.62%24.03M54.08%43.4M54.08%43.4M
Dividend payable 16.75%223K24.08%237K3.80%191K3.80%191K5.14%184K5.14%184K-5.91%175K-5.91%175K5.68%186K5.68%186K
Other payables and accrued expenses 32.34%366.93M6.07%294.1M0.44%277.27M0.44%277.27M-2.97%276.05M-2.97%276.05M-14.35%284.51M-14.35%284.51M11.00%332.17M11.00%332.17M
Bank loans and overdrafts -56.63%47.08M-14.39%92.93M-21.69%108.55M-21.69%108.55M17.74%138.61M17.74%138.61M80.27%117.72M80.27%117.72M88.80%65.3M88.80%65.3M
Other loans-current liabilities -1.57%17.21M-1.73%17.18M0.67%17.49M0.67%17.49M-0.85%17.37M-0.85%17.37M0.41%17.52M0.41%17.52M12.61%17.45M12.61%17.45M
Financial lease liabilities-current liabilities 9.95%5.68M-24.41%3.91M48.32%5.17M48.32%5.17M-30.82%3.48M-30.82%3.48M-3.32%5.04M-3.32%5.04M--5.21M--5.21M
Total current liabilities 25.53%748.6M7.91%643.54M-4.07%596.37M-4.07%596.37M5.92%621.7M5.92%621.7M-14.95%586.95M-14.95%586.95M14.23%690.13M14.23%690.13M
Net current assets 8.28%658.32M0.10%608.54M16.24%607.96M16.24%607.96M-13.65%523.03M-13.65%523.03M4.57%605.73M4.57%605.73M-8.55%579.26M-8.55%579.26M
Total assets less current liabilities 5.51%1.22B0.58%1.16B3.23%1.15B3.23%1.15B-8.18%1.12B-8.18%1.12B5.89%1.22B5.89%1.22B4.35%1.15B4.35%1.15B
Non-current liabilities
Long-term bank loan -1.90%2.16M-15.28%1.87M-19.55%2.21M-19.55%2.21M-18.88%2.74M-18.88%2.74M201.79%3.38M201.79%3.38M--1.12M--1.12M
Financial lease liabilities-non-current liabilities -31.25%2.64M-43.84%2.15M60.08%3.83M60.08%3.83M-52.08%2.4M-52.08%2.4M70.64%5M70.64%5M--2.93M--2.93M
Deferred tax liability 71.24%9.59M73.76%9.73M-0.11%5.6M-0.11%5.6M3.62%5.61M3.62%5.61M-26.48%5.41M-26.48%5.41M-1.33%7.36M-1.33%7.36M
Special items of non-current liabilities -9.47%9.02M-3.80%9.59M-15.74%9.97M-15.74%9.97M14.15%11.83M14.15%11.83M59.55%10.36M59.55%10.36M125.60%6.5M125.60%6.5M
Total non-current liabilities 8.36%23.42M8.03%23.34M-4.27%21.61M-4.27%21.61M-6.54%22.57M-6.54%22.57M34.90%24.15M34.90%24.15M73.18%17.91M73.18%17.91M
Total liabilities 24.93%772.01M7.91%666.88M-4.08%617.98M-4.08%617.98M5.43%644.28M5.43%644.28M-13.69%611.1M-13.69%611.1M15.22%708.04M15.22%708.04M
Total assets less total liabilities 5.46%1.19B0.44%1.14B3.38%1.13B3.38%1.13B-8.21%1.09B-8.21%1.09B5.43%1.19B5.43%1.19B3.70%1.13B3.70%1.13B
Total equity and non-current liabilities 5.51%1.22B0.58%1.16B3.23%1.15B3.23%1.15B-8.18%1.12B-8.18%1.12B5.89%1.22B5.89%1.22B4.35%1.15B4.35%1.15B
Equity
Share capital 0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.00%7.34M0.84%7.34M0.84%7.34M
Reserve 4.77%1.21B1.62%1.17B1.63%1.15B1.63%1.15B-6.81%1.13B-6.81%1.13B6.76%1.22B6.76%1.22B5.58%1.14B5.58%1.14B
Legal reserve 4.77%1.21B1.62%1.17B1.63%1.15B1.63%1.15B-6.81%1.13B-6.81%1.13B6.76%1.22B6.76%1.22B5.58%1.14B5.58%1.14B
Proposed dividend 66.67%36.71M-33.33%14.69M--22.03M--22.03M---------50.00%11.01M-50.00%11.01M-39.53%22.03M-39.53%22.03M
Shareholders' Equity 5.89%1.25B0.96%1.19B3.55%1.18B3.55%1.18B-7.60%1.14B-7.60%1.14B5.65%1.23B5.65%1.23B4.09%1.17B4.09%1.17B
Non-controlling interest -15.87%-57.53M-12.82%-56.02M-7.57%-49.65M-7.57%-49.65M-9.78%-46.16M-9.78%-46.16M-12.09%-42.05M-12.09%-42.05M-17.12%-37.51M-17.12%-37.51M
Total equity 5.46%1.19B0.44%1.14B3.38%1.13B3.38%1.13B-8.21%1.09B-8.21%1.09B5.43%1.19B5.43%1.19B3.70%1.13B3.70%1.13B
Total equity and total liabilities 12.33%1.97B3.08%1.8B0.62%1.75B0.62%1.75B-3.59%1.74B-3.59%1.74B-1.93%1.8B-1.93%1.8B7.85%1.84B7.85%1.84B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg