(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 33.26%12.57M | 93.66%18.26M | -59.98%9.43M | -59.98%9.43M | 59.21%23.56M | 59.21%23.56M | -32.76%14.8M | -32.76%14.8M | -34.50%22.01M | -34.50%22.01M |
Accounts receivable | -23.44%179.45M | 9.60%256.89M | 39.09%234.38M | 39.09%234.38M | -10.83%168.51M | -10.83%168.51M | 78.43%188.98M | 78.43%188.98M | -10.48%105.91M | -10.48%105.91M |
Advance deposits and other receivables | -19.34%122.21M | -50.78%74.59M | 0.13%151.53M | 0.13%151.53M | 296.33%151.33M | 296.33%151.33M | 29.32%38.18M | 29.32%38.18M | -41.01%29.53M | -41.01%29.53M |
Withholding and tax receivable | ---- | ---- | ---- | ---- | -93.41%152K | -93.41%152K | --2.31M | --2.31M | ---- | ---- |
Cash and equivalents | -6.69%89.78M | -4.46%91.92M | 195.87%96.22M | 195.87%96.22M | -68.60%32.52M | -68.60%32.52M | -11.72%103.58M | -11.72%103.58M | 1.30%117.33M | 1.30%117.33M |
Total current assets | -17.81%404.02M | -10.15%441.66M | 30.70%491.56M | 30.70%491.56M | 8.12%376.08M | 8.12%376.08M | 26.59%347.84M | 26.59%347.84M | -13.53%274.77M | -13.53%274.77M |
Non-current assets | ||||||||||
Property, plant and equipment | -1.85%3.65M | -2.26%3.64M | 91.22%3.72M | 91.22%3.72M | 30.67%1.95M | 30.67%1.95M | -3.43%1.49M | -3.43%1.49M | -34.14%1.54M | -34.14%1.54M |
Advance payment | 0.00%155K | 36.77%212K | -40.84%155K | -40.84%155K | 41.62%262K | 41.62%262K | 0.00%185K | 0.00%185K | -56.67%185K | -56.67%185K |
Deferred tax assets | -5.88%80K | 0.00%85K | --85K | --85K | ---- | ---- | 157.67%1.55M | 157.67%1.55M | 0.00%600K | 0.00%600K |
Special items of non-current assets | -58.23%4.63M | -32.35%7.5M | 613.52%11.08M | 613.52%11.08M | -18.48%1.55M | -18.48%1.55M | -35.42%1.91M | -35.42%1.91M | --2.95M | --2.95M |
Total non-current assets | -43.38%8.52M | -24.01%11.43M | 299.89%15.04M | 299.89%15.04M | -26.61%3.76M | -26.61%3.76M | -2.88%5.13M | -2.88%5.13M | 56.62%5.28M | 56.62%5.28M |
Total assets | -18.57%412.53M | -10.56%453.09M | 33.37%506.6M | 33.37%506.6M | 7.61%379.84M | 7.61%379.84M | 26.04%352.97M | 26.04%352.97M | -12.80%280.05M | -12.80%280.05M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 27.32%25.17M | 19.36%23.6M | -6.63%19.77M | -6.63%19.77M | 14.63%21.18M | 14.63%21.18M | -28.94%18.47M | -28.94%18.47M | -45.60%26M | -45.60%26M |
Tax payable | 135.23%3.71M | -47.21%833K | 10,420.00%1.58M | 10,420.00%1.58M | 200.00%15K | 200.00%15K | -37.50%5K | -37.50%5K | --8K | --8K |
Other payables and accrued expenses | 4.40%62.83M | -12.54%52.63M | -2.91%60.18M | -2.91%60.18M | -3.66%61.98M | -3.66%61.98M | 46.04%64.34M | 46.04%64.34M | -6.47%44.06M | -6.47%44.06M |
Bank loans and overdrafts | -80.00%30M | -33.33%100M | 200.00%150M | 200.00%150M | 0.00%50M | 0.00%50M | 150.00%50M | 150.00%50M | -50.00%20M | -50.00%20M |
Financial lease liabilities-current liabilities | 13.86%723K | 23.62%785K | -57.81%635K | -57.81%635K | 43.88%1.51M | 43.88%1.51M | -5.85%1.05M | -5.85%1.05M | --1.11M | --1.11M |
Total current liabilities | -47.26%122.43M | -23.39%177.85M | 72.38%232.16M | 72.38%232.16M | 0.61%134.68M | 0.61%134.68M | 46.82%133.86M | 46.82%133.86M | -32.41%91.17M | -32.41%91.17M |
Net current assets | 8.55%281.58M | 1.70%263.81M | 7.45%259.39M | 7.45%259.39M | 12.81%241.4M | 12.81%241.4M | 16.55%213.98M | 16.55%213.98M | 0.39%183.6M | 0.39%183.6M |
Total assets less current liabilities | 5.71%290.1M | 0.29%275.24M | 11.94%274.44M | 11.94%274.44M | 11.89%245.17M | 11.89%245.17M | 16.00%219.11M | 16.00%219.11M | 1.40%188.88M | 1.40%188.88M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -27.90%1.12M | -4.36%1.49M | 675.62%1.56M | 675.62%1.56M | -80.31%201K | -80.31%201K | -47.64%1.02M | -47.64%1.02M | --1.95M | --1.95M |
Deferred tax liability | -2.59%9.67M | 0.00%9.93M | 7.00%9.93M | 7.00%9.93M | 4.48%9.28M | 4.48%9.28M | 11.92%8.88M | 11.92%8.88M | 0.00%7.94M | 0.00%7.94M |
Total non-current liabilities | -6.02%10.8M | -0.59%11.42M | 21.18%11.49M | 21.18%11.49M | -4.26%9.48M | -4.26%9.48M | 0.17%9.9M | 0.17%9.9M | 24.57%9.89M | 24.57%9.89M |
Total liabilities | -45.32%133.23M | -22.32%189.27M | 69.02%243.65M | 69.02%243.65M | 0.27%144.16M | 0.27%144.16M | 42.26%143.76M | 42.26%143.76M | -29.24%101.06M | -29.24%101.06M |
Total assets less total liabilities | 6.22%279.3M | 0.33%263.82M | 11.57%262.95M | 11.57%262.95M | 12.66%235.68M | 12.66%235.68M | 16.88%209.21M | 16.88%209.21M | 0.37%178.99M | 0.37%178.99M |
Total equity and non-current liabilities | 5.71%290.1M | 0.29%275.24M | 11.94%274.44M | 11.94%274.44M | 11.89%245.17M | 11.89%245.17M | 16.00%219.11M | 16.00%219.11M | 1.40%188.88M | 1.40%188.88M |
Equity | ||||||||||
Share capital | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M | 0.00%27.22M |
Reserve | 6.94%252.08M | 0.37%236.6M | 13.08%235.73M | 13.08%235.73M | 14.55%208.46M | 14.55%208.46M | 19.91%181.99M | 19.91%181.99M | 0.44%151.77M | 0.44%151.77M |
Legal reserve | 6.94%252.08M | 0.37%236.6M | 13.08%235.73M | 13.08%235.73M | 14.55%208.46M | 14.55%208.46M | 19.91%181.99M | 19.91%181.99M | 0.44%151.77M | 0.44%151.77M |
Shareholders' Equity | 6.22%279.3M | 0.33%263.82M | 11.57%262.95M | 11.57%262.95M | 12.66%235.68M | 12.66%235.68M | 16.88%209.21M | 16.88%209.21M | 0.37%178.99M | 0.37%178.99M |
Total equity | 6.22%279.3M | 0.33%263.82M | 11.57%262.95M | 11.57%262.95M | 12.66%235.68M | 12.66%235.68M | 16.88%209.21M | 16.88%209.21M | 0.37%178.99M | 0.37%178.99M |
Total equity and total liabilities | -18.57%412.53M | -10.56%453.09M | 33.37%506.6M | 33.37%506.6M | 7.61%379.84M | 7.61%379.84M | 26.04%352.97M | 26.04%352.97M | -12.80%280.05M | -12.80%280.05M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data