(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -65.42%7.57M | 29.97%28.45M | 31.91%21.89M | 31.91%21.89M | 41.13%16.6M | 41.13%16.6M | -48.05%11.76M | -48.05%11.76M | 75.19%22.64M | 75.19%22.64M |
Accounts receivable | 19.68%4.5B | 14.00%4.28B | 28.97%3.76B | 28.97%3.76B | 20.12%2.91B | 20.12%2.91B | 7.26%2.42B | 7.26%2.42B | 131.41%2.26B | 131.41%2.26B |
Cash and equivalents | 32.39%174.09M | -26.28%96.94M | -91.26%131.49M | -91.26%131.49M | 100.60%1.5B | 100.60%1.5B | -41.87%749.94M | -41.87%749.94M | 19.49%1.29B | 19.49%1.29B |
Secured deposit | -69.72%54.87M | -7.72%167.2M | 264.94%181.19M | 264.94%181.19M | 521.40%49.65M | 521.40%49.65M | -88.24%7.99M | -88.24%7.99M | 279.36%67.97M | --67.97M |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 44.90%246.33M | 44.90%246.33M |
Special items of current assets | -25.08%179.8M | -12.50%210M | -18.37%240M | -18.37%240M | -2.00%294M | -2.00%294M | --300M | --300M | ---- | ---- |
Total current assets | 13.41%4.91B | 10.48%4.78B | -9.34%4.33B | -9.34%4.33B | 36.71%4.78B | 36.71%4.78B | -10.12%3.49B | -10.12%3.49B | 72.22%3.89B | 72.22%3.89B |
Non-current assets | ||||||||||
Property, plant and equipment | -8.51%2.49B | -2.67%2.64B | 3.02%2.72B | 3.02%2.72B | -7.17%2.64B | -7.17%2.64B | -7.13%2.84B | -7.13%2.84B | 0.17%3.06B | 0.17%3.06B |
Investment property | -3.46%267.86M | 0.00%277.46M | 0.39%277.46M | 0.39%277.46M | 0.96%276.38M | 0.96%276.38M | --273.76M | --273.76M | ---- | ---- |
Payments receivable from contract clients-non-current assets | 3.80%701.42M | -2.76%657.06M | 20.73%675.72M | 20.73%675.72M | -8.65%559.71M | -8.65%559.71M | 18.68%612.73M | 18.68%612.73M | 76.99%516.27M | 76.99%516.27M |
Associated company interest | ---- | ---- | -48.99%6.53M | -48.99%6.53M | -11.90%12.79M | -11.90%12.79M | -2.10%14.52M | -2.10%14.52M | -1.60%14.83M | -1.60%14.83M |
Intangible assets | -1.97%939.72M | -1.88%940.6M | 29.82%958.63M | 29.82%958.63M | -3.64%738.44M | -3.64%738.44M | 15.48%766.31M | 284.27%766.31M | 259.56%663.6M | 8.05%199.42M |
Deferred tax assets | 18.62%96.12M | 6.87%86.59M | -4.10%81.03M | -4.10%81.03M | 14.79%84.49M | 14.79%84.49M | 38.91%73.61M | 38.91%73.61M | 5.57%52.99M | 5.57%52.99M |
Special items of non-current assets | 0.24%2.66B | 0.85%2.68B | -10.95%2.66B | -10.95%2.66B | 23.20%2.98B | 23.20%2.98B | 75.15%2.42B | 31.12%2.42B | 23.35%1.38B | 64.78%1.85B |
Total non-current assets | -2.97%7.15B | -1.19%7.28B | 1.10%7.37B | 1.10%7.37B | 4.12%7.29B | 4.12%7.29B | 23.09%7B | 23.09%7B | 9.72%5.69B | 9.72%5.69B |
Total assets | 3.09%12.06B | 3.13%12.07B | -3.03%11.7B | -3.03%11.7B | 14.97%12.07B | 14.97%12.07B | 9.61%10.5B | 9.61%10.5B | 28.68%9.58B | 28.68%9.58B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 71.14%1.38B | 27.43%1.03B | 18.77%806.41M | 18.77%806.41M | -2.88%678.98M | -2.88%678.98M | 43.60%699.1M | 43.60%699.1M | 28.22%486.85M | 28.22%486.85M |
Tax payable | 79.35%142.46M | 35.18%107.38M | -18.53%79.43M | -18.53%79.43M | 1.46%97.49M | 1.46%97.49M | 27.66%96.09M | 27.66%96.09M | -11.01%75.27M | -11.01%75.27M |
Bank loans and overdrafts | -2.38%3.27B | 18.24%3.96B | -20.57%3.35B | -20.57%3.35B | 123.50%4.21B | 123.50%4.21B | 168.77%1.88B | 168.77%1.88B | -30.87%701.32M | -30.87%701.32M |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -69.15%1.17M | -69.15%1.17M | --3.79M | --3.79M |
Special items of current liabilities | 4.74%7.16M | 41.76%9.7M | -94.20%6.84M | -94.20%6.84M | -9.34%117.96M | -9.34%117.96M | 1,697.54%130.11M | 1,697.54%130.11M | -38.33%7.24M | -38.33%7.24M |
Total current liabilities | 13.15%4.8B | 20.34%5.1B | -17.00%4.24B | -17.00%4.24B | 81.66%5.11B | 81.66%5.11B | 120.60%2.81B | 120.60%2.81B | -14.50%1.27B | -14.50%1.27B |
Net current assets | 25.65%115.06M | -445.93%-316.78M | 127.71%91.57M | 127.71%91.57M | -148.40%-330.49M | -148.40%-330.49M | -73.87%682.82M | -73.87%682.82M | 240.76%2.61B | 240.76%2.61B |
Total assets less current liabilities | -2.62%7.27B | -6.65%6.97B | 7.22%7.46B | 7.22%7.46B | -9.43%6.96B | -9.43%6.96B | -7.43%7.69B | -7.43%7.69B | 39.49%8.3B | 39.49%8.3B |
Non-current liabilities | ||||||||||
Long-term bank loan | -20.50%2.01B | -26.77%1.85B | 15.03%2.52B | 15.03%2.52B | -28.84%2.19B | -28.84%2.19B | -20.26%3.08B | -20.26%3.08B | 119.02%3.87B | 119.02%3.87B |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.5M | --1.5M |
Deferred tax liability | -13.35%44.97M | -1.61%51.07M | -39.99%51.9M | -39.99%51.9M | 5.16%86.49M | 5.16%86.49M | 10.44%82.25M | 10.44%82.25M | 17.51%74.47M | 17.51%74.47M |
Deferred income-non-current liabilities | 3.80%239.73M | 5.49%243.62M | -5.84%230.94M | -5.84%230.94M | -1.27%245.27M | -1.27%245.27M | -6.73%248.43M | -6.73%248.43M | 19.69%266.35M | 19.69%266.35M |
Total non-current liabilities | -18.37%2.29B | -23.65%2.14B | 11.12%2.81B | 11.12%2.81B | -26.02%2.52B | -26.02%2.52B | -18.89%3.41B | -18.89%3.41B | 105.18%4.21B | 105.18%4.21B |
Total liabilities | 0.60%7.09B | 2.82%7.24B | -7.70%7.04B | -7.70%7.04B | 22.62%7.63B | 22.62%7.63B | 13.54%6.22B | 13.54%6.22B | 54.80%5.48B | 54.80%5.48B |
Total assets less total liabilities | 6.86%4.98B | 3.60%4.83B | 5.00%4.66B | 5.00%4.66B | 3.82%4.44B | 3.82%4.44B | 4.35%4.27B | 4.35%4.27B | 4.96%4.09B | 4.96%4.09B |
Total equity and non-current liabilities | -2.62%7.27B | -6.65%6.97B | 7.22%7.46B | 7.22%7.46B | -9.43%6.96B | -9.43%6.96B | -7.43%7.69B | -7.43%7.69B | 39.49%8.3B | 39.49%8.3B |
Equity | ||||||||||
Share capital | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B | 0.00%1.03B |
Other reserves | 2.43%1.61B | 0.04%1.58B | 2.07%1.58B | 2.07%1.58B | 1.33%1.54B | 1.33%1.54B | 2.30%1.52B | 2.30%1.52B | 2.54%1.49B | 2.54%1.49B |
Retained profit | 13.70%2.32B | 8.12%2.21B | 10.23%2.04B | 10.23%2.04B | 8.29%1.85B | 8.29%1.85B | 9.14%1.71B | 9.14%1.71B | 11.04%1.57B | 11.04%1.57B |
Shareholders' Equity | 6.85%4.97B | 3.58%4.82B | 5.00%4.65B | 5.00%4.65B | 3.80%4.43B | 3.80%4.43B | 4.35%4.27B | 4.35%4.27B | 4.95%4.09B | 4.95%4.09B |
Non-controlling interest | 14.20%9.82M | 11.38%9.58M | 2.28%8.6M | 2.28%8.6M | 17.84%8.41M | 17.84%8.41M | 5.62%7.14M | 5.62%7.14M | 9.89%6.76M | 9.89%6.76M |
Total equity | 6.86%4.98B | 3.60%4.83B | 5.00%4.66B | 5.00%4.66B | 3.82%4.44B | 3.82%4.44B | 4.35%4.27B | 4.35%4.27B | 4.96%4.09B | 4.96%4.09B |
Total equity and total liabilities | 3.09%12.06B | 3.13%12.07B | -3.03%11.7B | -3.03%11.7B | 14.97%12.07B | 14.97%12.07B | 9.61%10.5B | 9.61%10.5B | 28.68%9.58B | 28.68%9.58B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | CCA Zhonghuan (Hong Kong) Certified Public Accountants Limited, CCA Zhonghuan Certified Public Accountants (Special General Partnership) | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | CIC Zhonghuan (Hong Kong) Certified Public Accountants Limited, CIC Zhonghuan Certified Public Accountants (Special General Partnership) | -- | CIC Zhonghuan (Hong Kong) Certified Public Accountants Limited, CIC Zhonghuan Certified Public Accountants (Special General Partnership) | -- | CIC Zhonghuan (Hong Kong) Certified Public Accountants Limited, CIC Zhonghuan Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data