(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | -5.02%126.73M | ---- | 19.72%133.43M | ---- | -31.00%111.45M | ---- | 23.80%161.53M | ---- | 25.89%130.48M | ---- |
Profit adjustment | ||||||||||
Interest (income) - adjustment | -73.02%-12.77M | ---- | -82.70%-7.38M | ---- | -37.08%-4.04M | ---- | -109.23%-2.95M | ---- | ---1.41M | ---- |
Interest expense - adjustment | -14.71%2.31M | ---- | 23.95%2.71M | ---- | 23.90%2.19M | ---- | 11.00%1.77M | ---- | --1.59M | ---- |
Impairment and provisions: | -139.92%-5.4M | --0 | 23,814.04%13.52M | --0 | -105.48%-57K | --0 | 602.70%1.04M | --0 | --148K | --0 |
-Impairment of property, plant and equipment (reversal) | ---- | ---- | ---- | ---- | ---- | ---- | --667K | ---- | ---- | ---- |
-Impairment of trade receivables (reversal) | -139.92%-5.4M | ---- | 23,814.04%13.52M | ---- | -115.28%-57K | ---- | 152.03%373K | ---- | --148K | ---- |
Revaluation surplus: | 96.91%-375K | --0 | -157.39%-12.13M | --0 | 158.47%21.14M | --0 | -8,155.25%-36.16M | --0 | 52.24%-438K | --0 |
-Other fair value changes | 96.91%-375K | ---- | -157.39%-12.13M | ---- | 158.47%21.14M | ---- | -8,155.25%-36.16M | ---- | 52.24%-438K | ---- |
Asset sale loss (gain): | -76.41%396K | --0 | 2,483.08%1.68M | --0 | 6,600.00%65K | --0 | 99.98%-1K | --0 | -4,606.21%-6.53M | --0 |
-Loss (gain) on sale of property, machinery and equipment | -81.06%318K | ---- | 2,483.08%1.68M | ---- | 6,600.00%65K | ---- | -100.51%-1K | ---- | 61.16%195K | ---- |
-Loss (gain) from selling other assets | --78K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -28,137.50%-6.73M | ---- |
Depreciation and amortization: | 0.31%18.62M | --0 | 1.31%18.57M | --0 | 9.82%18.33M | --0 | 29.27%16.69M | --0 | 94.15%12.91M | --0 |
-Depreciation | 0.44%18.26M | ---- | 1.70%18.18M | ---- | 10.59%17.87M | ---- | 27.67%16.16M | ---- | 94.86%12.66M | ---- |
-Amortization of intangible assets | -5.64%368K | ---- | -14.10%390K | ---- | -13.85%454K | ---- | 109.96%527K | ---- | 64.05%251K | ---- |
Exchange Loss (gain) | 80.90%-1.78M | ---- | -2,462.91%-9.33M | ---- | 88.31%-364K | ---- | ---3.11M | ---- | ---- | ---- |
Special items | 47.98%-1.19M | ---- | 12.08%-2.28M | ---- | -25,810.00%-2.59M | ---- | ---10K | ---- | ---- | ---- |
Operating profit before the change of operating capital | -8.81%126.55M | --0 | -5.02%138.78M | --0 | 5.28%146.11M | --0 | 1.50%138.79M | --0 | 27.02%136.74M | --0 |
Change of operating capital | ||||||||||
Inventory (increase) decrease | 623.64%6.92M | ---- | 128.49%956K | ---- | 44.83%-3.36M | ---- | -11,161.11%-6.08M | ---- | -101.04%-54K | ---- |
Accounts receivable (increase)decrease | 6.94%42.97M | ---- | 426.52%40.18M | ---- | -661.87%-12.31M | ---- | 104.47%2.19M | ---- | -574.91%-48.99M | ---- |
Accounts payable increase (decrease) | 12.55%-10.64M | ---- | -612.95%-12.17M | ---- | -503.18%-1.71M | ---- | -101.45%-283K | ---- | 481.32%19.51M | ---- |
Cash from business operations | -17.29%156.13M | -16.08%86.26M | 56.17%188.78M | 61.09%102.79M | -12.24%120.88M | -22.75%63.81M | 22.67%137.74M | 65.18%82.6M | -5.38%112.28M | 11.00%50.01M |
Other taxs | -13.05%-37.04M | 27.19%-13.65M | -1.57%-32.77M | -8.88%-18.75M | 0.83%-32.26M | -15.66%-17.22M | -33.96%-32.53M | -93.27%-14.89M | -6.71%-24.28M | 24.29%-7.7M |
Special items of business | -145.90%-9.66M | ---- | 367.31%21.04M | ---- | -351.92%-7.87M | ---- | -38.37%3.12M | ---- | -47.79%5.07M | ---- |
Net cash from operations | -23.66%119.09M | -13.60%72.61M | 76.05%156.01M | 80.39%84.04M | -15.77%88.62M | -31.20%46.59M | 19.56%105.21M | 60.06%67.71M | -8.25%88M | 21.29%42.3M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 73.02%12.77M | 75.41%5.75M | 82.70%7.38M | 127.32%3.28M | 37.08%4.04M | 19.87%1.44M | 168.24%2.95M | 131.79%1.2M | -5.83%1.1M | -12.33%519K |
Decrease in deposits (increase) | -763.81%-65M | 35.35%-75M | 119.58%9.79M | -1,258.42%-116M | -396.68%-50M | 417.79%10.01M | -69.94%16.85M | -90.48%1.93M | 324.39%56.07M | 7.45%20.31M |
Sale of fixed assets | -52.25%286K | 27,200.00%273K | 1,293.02%599K | --1K | 65.38%43K | ---- | -86.10%26K | -49.85%163K | -94.02%187K | -37.02%325K |
Purchase of fixed assets | -152.32%-3.11M | -75.00%-1.12M | -13.25%-1.23M | 6.57%-640K | 87.35%-1.09M | 92.25%-685K | -154.02%-8.59M | -806.36%-8.84M | 55.15%-3.38M | 67.40%-975K |
Selling intangible assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --2.97M | --1.23M |
Purchase of intangible assets | 58.33%-70K | -311.76%-70K | -700.00%-168K | -750.00%-17K | 97.03%-21K | 98.65%-2K | 40.74%-707K | 31.80%-148K | -254.01%-1.19M | -228.79%-217K |
Recovery of cash from investments | ---- | ---- | ---- | --79.05M | -88.52%4.28M | ---- | -12.32%37.32M | ---- | 258.62%42.57M | 6,938.84%35.34M |
Cash on investment | ---- | ---- | ---- | ---- | ---- | ---- | -3,600.00%-37M | -2,100.00%-22M | 98.05%-1M | 97.01%-1M |
Other items in the investment business | ---- | ---- | --79.05M | ---- | ---- | ---- | ---102.49M | ---102.49M | ---- | ---- |
Net cash from investment operations | -157.76%-55.12M | -104.38%-70.17M | 323.27%95.43M | -418.79%-34.33M | 53.36%-42.74M | 108.27%10.77M | -194.17%-91.64M | -334.45%-130.17M | 242.89%97.32M | 446.58%55.52M |
Net cash before financing | -74.56%63.98M | -95.08%2.45M | 448.05%251.44M | -13.34%49.71M | 237.97%45.88M | 191.83%57.36M | -92.67%13.58M | -163.85%-62.46M | 566.43%185.31M | 418.75%97.83M |
Cash flow from financing activities | ||||||||||
Issuing shares | ---- | ---- | ---- | ---- | 1,016.67%201K | --173K | --18K | ---- | ---- | ---- |
Interest paid - financing | 14.71%-2.31M | 4.52%-1.25M | -23.95%-2.71M | -21.96%-1.31M | -23.90%-2.19M | -7.00%-1.07M | -11.00%-1.77M | ---1M | ---1.59M | ---- |
Dividends paid - financing | -21.66%-23.2M | ---- | 16.23%-19.07M | ---- | 1.61%-22.76M | ---- | -18.23%-23.14M | ---- | -75.41%-19.57M | ---- |
Other items of the financing business | -1.79%-14.56M | -4.03%-7.41M | -4.74%-14.3M | -25.15%-7.13M | -48.41%-13.65M | -33.01%-5.69M | -6.88%-9.2M | 18.57%-4.28M | ---8.61M | ---5.26M |
Net cash from financing operations | -11.05%-40.07M | -2.70%-8.66M | 6.05%-36.08M | -27.92%-8.43M | -12.67%-38.4M | -24.81%-6.59M | -14.50%-34.08M | -0.46%-5.28M | -354.81%-29.77M | -326.11%-5.26M |
Effect of rate | ---- | ---- | ---- | ---- | ---- | -136.34%-238K | ---- | 11.02%655K | ---- | 162.22%590K |
Net Cash | -88.90%23.91M | -115.05%-6.21M | 2,780.66%215.36M | -18.69%41.28M | 136.45%7.48M | 174.94%50.77M | -113.18%-20.51M | -173.18%-67.74M | 631.57%155.55M | 337.00%92.57M |
Begining period cash | 61.20%567.24M | 61.20%567.24M | 2.17%351.88M | 2.17%351.88M | -5.62%344.4M | -5.62%344.4M | 74.30%364.91M | 74.30%364.91M | 11.72%209.36M | 11.72%209.36M |
Cash at the end | 4.22%591.14M | 42.70%561.02M | 61.20%567.24M | -0.45%393.16M | 2.17%351.88M | 32.61%394.93M | -5.62%344.4M | -1.55%297.82M | 74.30%364.91M | 44.88%302.52M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data