(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.94%3K | --3K |
Accounts receivable | 26.68%104.29M | -17.96%67.54M | -28.34%82.32M | -28.34%82.32M | -2.69%114.89M | -2.69%114.89M | 130.42%118.07M | 130.42%118.07M | 240.69%51.24M | --51.24M |
Advance deposits and other receivables | -11.10%12.38M | 11.24%15.49M | 70.66%13.93M | 70.66%13.93M | 5.89%8.16M | 5.89%8.16M | 288.60%7.71M | 288.60%7.71M | -36.20%1.98M | --1.98M |
Cash and equivalents | 649.50%113.26M | 350.53%68.08M | -31.17%15.11M | -31.17%15.11M | -70.40%21.96M | -70.40%21.96M | -58.43%74.18M | -58.43%74.18M | 303.14%178.45M | --178.45M |
Secured deposit | 354.75%1.01M | 354.75%1.01M | 0.00%221K | 0.00%221K | -95.88%221K | -95.88%221K | -17.59%5.36M | -17.59%5.36M | -21.76%6.5M | --6.5M |
Financial assets at fair value-current assets | ---- | --612K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 18.41%3.96M | --3.96M |
Special items of current assets | -42.56%71.7M | -24.62%94.1M | -5.10%124.84M | -5.10%124.84M | 30.46%131.55M | 30.46%131.55M | 111.72%100.83M | 111.72%100.83M | 7.97%47.62M | --47.62M |
Total current assets | 28.00%302.63M | 4.40%246.83M | -14.58%236.42M | -14.58%236.42M | -9.60%276.77M | -9.60%276.77M | 5.65%306.14M | 5.65%306.14M | 144.61%289.76M | --289.76M |
Non-current assets | ||||||||||
Property, plant and equipment | -36.89%19.26M | -26.76%22.35M | -41.15%30.51M | -41.15%30.51M | -2.20%51.84M | -2.20%51.84M | 208.57%53.01M | 208.57%53.01M | -2.75%17.18M | --17.18M |
Advance payment | ---- | ---- | ---- | ---- | ---- | ---- | -91.76%3.37M | -91.76%3.37M | 104.42%40.88M | --40.88M |
Associated company interest | -23.30%14.76M | -14.73%16.41M | 52.11%19.25M | 52.11%19.25M | 22.37%12.65M | 22.37%12.65M | 2,249.77%10.34M | 2,249.77%10.34M | --440K | --440K |
Intangible assets | -15.62%80.83M | -18.02%78.53M | 10.04%95.8M | 10.04%95.8M | 58.90%87.05M | 58.90%87.05M | 180.42%54.78M | 180.42%54.78M | -5.96%19.54M | --19.54M |
Deferred tax assets | 5.06%8.85M | -2.34%8.23M | 131.38%8.43M | 131.38%8.43M | 95.91%3.64M | 95.91%3.64M | 722.57%1.86M | 722.57%1.86M | --226K | --226K |
Special items of non-current assets | -13.03%17.82M | -27.77%14.8M | -50.91%20.49M | -50.91%20.49M | -20.11%41.74M | -20.11%41.74M | 824.51%52.24M | 824.51%52.24M | 2.35%5.65M | --5.65M |
Total non-current assets | -18.88%141.52M | -19.57%140.32M | -11.41%174.46M | -11.41%174.46M | 12.14%196.93M | 12.14%196.93M | 109.26%175.6M | 109.26%175.6M | 31.20%83.92M | --83.92M |
Total assets | 8.10%444.15M | -5.78%387.15M | -13.26%410.88M | -13.26%410.88M | -1.67%473.69M | -1.67%473.69M | 28.92%481.74M | 28.92%481.74M | 104.85%373.68M | --373.68M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 23.24%91.59M | -47.90%38.72M | -3.36%74.32M | -3.36%74.32M | 11.98%76.9M | 11.98%76.9M | 65.39%68.68M | 65.39%68.68M | 250.26%41.52M | --41.52M |
Tax payable | -42.24%2.05M | -64.99%1.24M | -2.56%3.54M | -2.56%3.54M | -54.68%3.64M | -54.68%3.64M | 0.67%8.02M | 0.67%8.02M | 21.86%7.97M | --7.97M |
Amounts payable to associated parties-current liabilities | ---- | -98.44%390K | -53.79%25.05M | -53.79%25.05M | --54.22M | --54.22M | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | -37.50%43.98M | -43.89%39.48M | -5.86%70.36M | -5.86%70.36M | 44.97%74.74M | 44.97%74.74M | 74.23%51.56M | 74.23%51.56M | 70.07%29.59M | --29.59M |
Bank loans and overdrafts | 110.02%166.19M | 6.80%84.51M | 59.24%79.13M | 59.24%79.13M | -43.10%49.69M | -43.10%49.69M | 44.55%87.32M | 44.55%87.32M | -1.08%60.41M | --60.41M |
Financial lease liabilities-current liabilities | 54.46%5.21M | -12.10%2.96M | -77.67%3.37M | -77.67%3.37M | 11.73%15.1M | 11.73%15.1M | 654.33%13.51M | 654.33%13.51M | 21.51%1.79M | --1.79M |
Special items of current liabilities | -97.73%997K | -4.38%41.97M | 76.23%43.89M | 76.23%43.89M | 1,953.09%24.9M | 1,953.09%24.9M | -90.52%1.21M | -90.52%1.21M | 227.84%12.79M | --12.79M |
Total current liabilities | 3.45%310.01M | -30.16%209.27M | 0.16%299.66M | 0.16%299.66M | 29.91%299.19M | 29.91%299.19M | 49.47%230.3M | 49.47%230.3M | 50.70%154.07M | --154.07M |
Net current assets | 88.33%-7.38M | 159.39%37.56M | -182.07%-63.24M | -182.07%-63.24M | -129.56%-22.42M | -129.56%-22.42M | -44.10%75.85M | -44.10%75.85M | 736.39%135.69M | --135.69M |
Total assets less current liabilities | 20.61%134.14M | 59.93%177.87M | -36.27%111.22M | -36.27%111.22M | -30.60%174.5M | -30.60%174.5M | 14.50%251.44M | 14.50%251.44M | 173.88%219.6M | --219.6M |
Non-current liabilities | ||||||||||
Long-term bank loan | 306.34%10M | 306.34%10M | 298.87%2.46M | 298.87%2.46M | --617K | --617K | ---- | ---- | ---- | ---- |
Other loans-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --6.44M | --6.44M |
Financial lease liabilities-non-current liabilities | 39.97%6.15M | -21.53%3.45M | -75.29%4.39M | -75.29%4.39M | -44.02%17.78M | -44.02%17.78M | 780.78%31.75M | 780.78%31.75M | -15.49%3.61M | --3.61M |
Deferred tax liability | -20.19%680K | -9.98%767K | -56.11%852K | -56.11%852K | -21.45%1.94M | -21.45%1.94M | --2.47M | --2.47M | ---- | ---- |
Special items of non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | --1.57M | --1.57M | ---- | ---- |
Total non-current liabilities | 118.39%16.83M | 84.45%14.21M | -62.10%7.71M | -62.10%7.71M | -43.20%20.33M | -43.20%20.33M | 256.44%35.8M | 256.44%35.8M | 132.64%10.04M | --10.04M |
Total liabilities | 6.33%326.84M | -27.29%223.49M | -3.80%307.37M | -3.80%307.37M | 20.08%319.52M | 20.08%319.52M | 62.14%266.09M | 62.14%266.09M | 54.02%164.12M | --164.12M |
Total assets less total liabilities | 13.33%117.31M | 58.11%163.66M | -32.86%103.51M | -32.86%103.51M | -28.51%154.17M | -28.51%154.17M | 2.90%215.65M | 2.90%215.65M | 176.23%209.56M | --209.56M |
Total equity and non-current liabilities | 20.61%134.14M | 59.93%177.87M | -36.27%111.22M | -36.27%111.22M | -30.60%174.5M | -30.60%174.5M | 14.50%251.44M | 14.50%251.44M | 173.88%219.6M | --219.6M |
Equity | ||||||||||
Share capital | 43.27%5.95M | 43.27%5.95M | 15.46%4.15M | 15.46%4.15M | 0.00%3.6M | 0.00%3.6M | 0.53%3.6M | 0.53%3.6M | --3.58M | --3.58M |
Other reserves | 41.21%414.98M | 41.55%415.96M | 37.60%293.86M | 37.60%293.86M | 6.05%213.57M | 6.05%213.57M | 5.04%201.38M | 5.04%201.38M | 205.05%191.72M | --191.72M |
Retained profit | -51.02%-325.09M | -29.13%-277.97M | -170.86%-215.26M | -170.86%-215.26M | -12,336.93%-79.47M | -12,336.93%-79.47M | -104.48%-639K | -104.48%-639K | 9.58%14.26M | --14.26M |
Shareholders' Equity | 15.80%95.84M | 73.93%143.94M | -39.90%82.76M | -39.90%82.76M | -32.61%137.69M | -32.61%137.69M | -2.49%204.34M | -2.49%204.34M | 176.23%209.56M | --209.56M |
Non-controlling interest | 3.44%21.47M | -4.99%19.72M | 25.97%20.75M | 25.97%20.75M | 45.65%16.48M | 45.65%16.48M | --11.31M | --11.31M | ---- | ---- |
Total equity | 13.33%117.31M | 58.11%163.66M | -32.86%103.51M | -32.86%103.51M | -28.51%154.17M | -28.51%154.17M | 2.90%215.65M | 2.90%215.65M | 176.23%209.56M | --209.56M |
Total equity and total liabilities | 8.10%444.15M | -5.78%387.15M | -13.26%410.88M | -13.26%410.88M | -1.67%473.69M | -1.67%473.69M | 28.92%481.74M | 28.92%481.74M | 104.85%373.68M | --373.68M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data