(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 26.06%416M | -3.03%320M | 25.00%330M | 25.00%330M | -15.38%264M | -15.38%264M | 19.54%312M | 19.54%312M | 15.49%261M | 15.49%261M |
Accounts receivable | -9.52%684M | -20.24%603M | 3.56%756M | 3.56%756M | 100.55%730M | 102.78%730M | -23.21%364M | -24.05%360M | -18.28%474M | -18.28%474M |
Cash and equivalents | -48.24%1.4B | -59.84%1.08B | 80.54%2.7B | 80.54%2.7B | 134.69%1.5B | 134.69%1.5B | -33.78%637M | -33.78%637M | -6.69%962M | -6.69%962M |
Derivative financial instruments-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1M | --1M |
Other current assets | 44.00%36M | 96.00%49M | -40.48%25M | -40.48%25M | 40.00%42M | 50.00%42M | 15.38%30M | 7.69%28M | 23.81%26M | 23.81%26M |
Special items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -87.76%6M | -23.44%49M | -23.44%49M |
Total current assets | -33.52%2.53B | -46.04%2.06B | 50.53%3.81B | 50.53%3.81B | 88.46%2.53B | 88.46%2.53B | -24.25%1.34B | -24.25%1.34B | -7.75%1.77B | -7.75%1.77B |
Non-current assets | ||||||||||
Property, plant and equipment | 2.75%3.58B | 0.80%3.51B | 7.86%3.49B | 7.86%3.49B | -1.79%3.23B | -1.79%3.23B | 11.94%3.29B | 11.94%3.29B | 0.03%2.94B | 0.03%2.94B |
Long-term receivables | 1.03%98M | -3.09%94M | --97M | --97M | ---- | ---- | ---- | ---- | ---- | ---- |
Other investments | ---- | ---- | ---- | ---- | ---- | ---- | -5.86%257M | -5.86%257M | -11.07%273M | -11.07%273M |
Intangible assets | -7.31%4.17B | -2.51%4.39B | -5.18%4.5B | -5.18%4.5B | -5.42%4.75B | -5.42%4.75B | 21.09%5.02B | 21.09%5.02B | -3.96%4.14B | -3.96%4.14B |
Other illiquid assets | -28.57%5M | -14.29%6M | -30.00%7M | -30.00%7M | -33.33%10M | -33.33%10M | -6.25%15M | -6.25%15M | --16M | --16M |
Special items of non-current assets | -4.00%865M | -4.99%856M | -29.66%901M | -29.66%901M | 13.26%1.28B | 13.26%1.28B | -41.91%1.13B | -41.91%1.13B | 4.51%1.95B | 4.51%1.95B |
Total non-current assets | -3.00%8.72B | -1.49%8.86B | -3.00%8.99B | -3.00%8.99B | -4.56%9.27B | -4.56%9.27B | 4.21%9.71B | 4.21%9.71B | -1.45%9.32B | -1.45%9.32B |
Total assets | -12.08%11.25B | -14.75%10.91B | 8.48%12.8B | 8.48%12.8B | 6.74%11.8B | 6.74%11.8B | -0.34%11.06B | -0.34%11.06B | -2.51%11.09B | -2.51%11.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -14.95%734M | -21.44%678M | 16.15%863M | 16.15%863M | 9.59%743M | 11.73%743M | -15.46%678M | -17.08%665M | -4.52%802M | -4.52%802M |
Tax payable | -85.60%222M | -84.95%232M | --1.54B | --1.54B | ---- | ---- | ---- | ---- | ---- | ---- |
Other payables and accrued expenses | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%13M | -48.00%13M | -48.00%13M |
Bank loans and overdrafts | -8.33%44M | -6.25%45M | -27.27%48M | -27.27%48M | -86.69%66M | -86.69%66M | -60.85%496M | -60.85%496M | 9,646.15%1.27B | 9,646.15%1.27B |
Provision-current liabilities | -39.24%48M | -24.05%60M | 364.71%79M | 364.71%79M | -32.00%17M | -32.00%17M | -16.67%25M | -16.67%25M | -11.76%30M | -11.76%30M |
Total current liabilities | -58.61%1.05B | -59.91%1.02B | 206.54%2.53B | 206.54%2.53B | -31.11%826M | -31.11%826M | -43.23%1.2B | -43.23%1.2B | 131.33%2.11B | 131.33%2.11B |
Net current assets | 16.20%1.49B | -18.54%1.04B | -25.04%1.28B | -25.04%1.28B | 1,084.03%1.71B | 1,084.03%1.71B | 142.48%144M | 142.48%144M | -133.60%-339M | -133.60%-339M |
Total assets less current liabilities | -0.61%10.21B | -3.61%9.9B | -6.42%10.27B | -6.42%10.27B | 11.34%10.97B | 11.34%10.97B | 9.74%9.86B | 9.74%9.86B | -14.19%8.98B | -14.19%8.98B |
Non-current liabilities | ||||||||||
Long-term accounts payable | ---- | ---- | ---- | ---- | 33.33%8M | 33.33%8M | 50.00%6M | 50.00%6M | --4M | --4M |
Deferred tax liability | -10.18%344M | 7.57%412M | -25.78%383M | -25.78%383M | 282.22%516M | 282.22%516M | 1,127.27%135M | 1,127.27%135M | --11M | --11M |
Provision-non-current liabilities | 7.97%1.31B | 4.19%1.27B | 30.16%1.22B | 30.16%1.22B | 15.01%935M | 15.01%935M | 45.70%813M | 45.70%813M | 14.34%558M | 14.34%558M |
Special items of non-current liabilities | -83.41%106M | -80.44%125M | -81.03%639M | -81.03%639M | -9.17%3.37B | -9.17%3.37B | 65.21%3.71B | 65.21%3.71B | -45.75%2.25B | -45.75%2.25B |
Total non-current liabilities | -21.21%1.76B | -19.38%1.81B | -53.62%2.24B | -53.62%2.24B | 3.54%4.83B | 3.54%4.83B | 65.47%4.66B | 65.47%4.66B | -39.11%2.82B | -39.11%2.82B |
Total liabilities | -41.06%2.81B | -40.89%2.82B | -15.62%4.77B | -15.62%4.77B | -3.55%5.65B | -3.55%5.65B | 18.90%5.86B | 18.90%5.86B | -11.03%4.93B | -11.03%4.93B |
Total assets less total liabilities | 5.13%8.44B | 0.78%8.09B | 30.65%8.03B | 30.65%8.03B | 18.35%6.15B | 18.35%6.15B | -15.74%5.19B | -15.74%5.19B | 5.57%6.16B | 5.57%6.16B |
Total equity and non-current liabilities | -0.61%10.21B | -3.61%9.9B | -6.42%10.27B | -6.42%10.27B | 11.34%10.97B | 11.34%10.97B | 9.74%9.86B | 9.74%9.86B | -14.19%8.98B | -14.19%8.98B |
Equity | ||||||||||
Share capital | 0.00%6.7B | 0.00%6.7B | 0.00%6.7B | 0.00%6.7B | 3.33%6.7B | 3.33%6.7B | 0.00%6.48B | 0.00%6.48B | 0.00%6.48B | 0.00%6.48B |
Reserve | 2.27%-258M | 5.30%-250M | -40.43%-264M | -40.43%-264M | -40.30%-188M | -40.30%-188M | 72.31%-134M | 72.31%-134M | 19.87%-484M | 19.87%-484M |
Legal reserve | 2.27%-258M | 5.30%-250M | -40.43%-264M | -40.43%-264M | -40.30%-188M | -40.30%-188M | 72.31%-134M | 72.31%-134M | 19.87%-484M | 19.87%-484M |
Retained profit | 25.47%2B | 3.07%1.64B | 535.52%1.59B | --1.59B | 68.37%-366M | ---- | -809.82%-1.16B | ---1.16B | 488.10%163M | ---- |
Undistributed profit | ---- | ---- | ---- | ---- | ---- | ---366M | ---- | ---- | ---- | 488.10%163M |
Shareholders' Equity | 5.13%8.44B | 0.78%8.09B | 30.66%8.03B | 30.66%8.03B | 18.36%6.14B | 18.36%6.14B | -15.74%5.19B | -15.74%5.19B | 5.57%6.16B | 5.57%6.16B |
Non-controlling interest | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M | 0.00%2M |
Total equity | 5.13%8.44B | 0.78%8.09B | 30.65%8.03B | 30.65%8.03B | 18.35%6.15B | 18.35%6.15B | -15.74%5.19B | -15.74%5.19B | 5.57%6.16B | 5.57%6.16B |
Total equity and total liabilities | -12.08%11.25B | -14.75%10.91B | 8.48%12.8B | 8.48%12.8B | 6.74%11.8B | 6.74%11.8B | -0.34%11.06B | -0.34%11.06B | -2.51%11.09B | -2.51%11.09B |
Currency Unit | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD | AUD |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | SW Audit | -- | Nobunaga Chung, Australian Accounting Firm | -- | Nobunaga Chung, Australian Accounting Firm | -- | Nobunaga Chung, Australian Accounting Firm | -- | Nobunaga Chung, Australian Accounting Firm | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data