(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 0.37%7.04B | 3.05%7.22B | -3.87%6.74B | -5.65%6.61B | -0.67%7.01B | -0.67%7.01B | -0.67%7.01B | --7.01B | 15.84%7.06B | --7.06B |
Related party payments receivable | -88.52%45.35M | -82.95%67.31M | -52.41%187.94M | -59.43%160.22M | -52.84%394.87M | -52.84%394.87M | -52.84%394.87M | --394.87M | 333.16%837.32M | --837.32M |
Advance deposits and other receivables | -30.81%536.99M | 60.35%1.24B | -17.62%639.34M | -16.78%645.89M | -38.35%776.09M | -38.35%776.09M | -38.35%776.09M | --776.09M | -4.37%1.26B | --1.26B |
Cash and equivalents | -41.70%4.18B | -31.08%4.94B | -26.64%5.26B | -28.43%5.13B | 17.15%7.17B | 17.15%7.17B | 17.15%7.17B | --7.17B | 38.43%6.12B | --6.12B |
Secured deposit | 1.03%3.38B | -8.36%3.07B | -8.62%3.06B | 8.07%3.62B | 26.60%3.35B | 26.60%3.35B | 26.60%3.35B | --3.35B | 12.21%2.64B | --2.64B |
Short-term investment | -73.68%15M | ---- | 334.28%247.54M | 314.08%236.03M | --57M | --57M | --57M | --57M | ---- | ---- |
Special items of current assets | 60.31%24.6B | 52.92%23.47B | 39.63%21.43B | 21.31%18.62B | 55.90%15.35B | 55.90%15.35B | 55.90%15.35B | --15.35B | 31.25%9.84B | --9.84B |
Total current assets | 16.71%39.8B | 17.34%40.01B | 10.15%37.56B | 2.70%35.02B | 22.84%34.1B | 22.84%34.1B | 22.84%34.1B | --34.1B | 26.88%27.76B | --27.76B |
Non-current assets | ||||||||||
Property, plant and equipment | 385.74%231.22M | 211.51%148.29M | 124.19%106.72M | 59.89%76.11M | 90.86%47.6M | 90.86%47.6M | 90.86%47.6M | --47.6M | 28.83%24.94M | --24.94M |
Land use right | -2.08%977.46M | -1.56%982.64M | -1.04%987.82M | -0.52%993M | -2.03%998.19M | -2.03%998.19M | -2.03%998.19M | --998.19M | --1.02B | --1.02B |
Long-term receivables | -7.62%2.9B | -8.48%2.87B | -8.15%2.88B | -12.07%2.76B | 9.71%3.14B | 9.71%3.14B | 9.71%3.14B | --3.14B | 3,160.93%2.86B | --2.86B |
Intangible assets | 186.26%13.44M | 188.91%13.57M | 0.47%4.72M | 8.39%5.09M | -5.34%4.7M | -5.34%4.7M | -5.34%4.7M | --4.7M | 45.78%4.96M | --4.96M |
Goodwill | --41.21M | --41.21M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 4.77%1.07B | 15.93%1.18B | 7.69%1.1B | 10.37%1.12B | 22.10%1.02B | 22.10%1.02B | 22.10%1.02B | --1.02B | -40.32%834.72M | --834.72M |
Other illiquid assets | -17.53%45.9M | -4.74%53.02M | 6.13%59.07M | 17.19%65.23M | 30.63%55.66M | 30.63%55.66M | 30.63%55.66M | --55.66M | -13.03%42.61M | --42.61M |
Special items of non-current assets | -23.98%747.57M | -24.94%738.11M | -28.08%707.27M | -14.78%838.05M | 2.19%983.4M | 2.19%983.4M | 2.19%983.4M | --983.4M | 0.95%962.29M | --962.29M |
Total non-current assets | -3.57%6.02B | -3.47%6.03B | -6.43%5.84B | -6.16%5.86B | 8.66%6.25B | 8.66%6.25B | 8.66%6.25B | --6.25B | 128.88%5.75B | --5.75B |
Total assets | 13.57%45.82B | 14.12%46.04B | 7.58%43.4B | 1.33%40.88B | 20.41%40.34B | 20.41%40.34B | 20.41%40.34B | --40.34B | 37.39%33.5B | --33.5B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 46.61%8.94B | ---- | -2.20%5.97B | 31.49%8.02B | 164.68%6.1B | ---- | 164.68%6.1B | --6.1B | -26.08%2.3B | --2.3B |
Tax payable | 7.36%905.46M | 35.17%1.14B | 11.60%941.29M | 9.17%920.78M | -2.55%843.41M | -2.55%843.41M | -2.55%843.41M | --843.41M | -41.59%865.48M | --865.48M |
Amounts payable to associated parties-current liabilities | -29.31%80.38M | 14.13%7.09B | -7.31%105.38M | 1.16%115.02M | -46.88%113.7M | 2,802.60%6.21B | -46.88%113.7M | --113.7M | 199.12%214.06M | --214.06M |
Other payables and accrued expenses | 0.57%2.02B | 33.41%2.67B | -12.40%1.76B | -11.05%1.78B | -11.24%2B | -11.24%2B | -11.24%2B | --2B | 178.89%2.26B | --2.26B |
Short-term borrowing | 432.39%798.59M | 404.19%756.28M | 73.33%260M | 0.00%150M | -62.27%150M | -62.27%150M | -62.27%150M | --150M | 112.84%397.58M | --397.58M |
Special items of current liabilities | -5.07%7.16B | -2.71%7.33B | -5.05%7.16B | -4.65%7.19B | -6.97%7.54B | -6.97%7.54B | -6.97%7.54B | --7.54B | 5.01%8.1B | --8.1B |
Total current liabilities | 18.80%19.9B | 13.41%19B | -3.36%16.19B | 8.52%18.18B | 18.43%16.75B | 18.43%16.75B | 18.43%16.75B | --16.75B | 5.67%14.14B | --14.14B |
Net current assets | 14.69%19.9B | 21.13%21.01B | 23.20%21.37B | -2.92%16.84B | 27.42%17.35B | 27.42%17.35B | 27.42%17.35B | --17.35B | 60.32%13.61B | --13.61B |
Total assets less current liabilities | 9.86%25.92B | 14.62%27.04B | 15.35%27.22B | -3.78%22.7B | 21.85%23.59B | 21.85%23.59B | 21.85%23.59B | --23.59B | 75.97%19.36B | --19.36B |
Non-current liabilities | ||||||||||
Long-term accounts payable | -20.78%3.58B | 26.01%5.7B | 35.93%6.15B | -37.75%2.81B | 12.74%4.52B | 12.74%4.52B | 12.74%4.52B | --4.52B | 173.04%4.01B | --4.01B |
Deferred tax liability | 122.96%224.82M | 16.20%117.17M | 21.33%122.35M | 13.63%114.58M | -16.96%100.84M | -16.96%100.84M | -16.96%100.84M | --100.84M | 220.87%121.43M | --121.43M |
Other non-current liabilities | 159.29%102.47M | 149.43%98.57M | 56.66%61.91M | 16.84%46.18M | 199.92%39.52M | 199.92%39.52M | 199.92%39.52M | --39.52M | -12.00%13.18M | --13.18M |
Total non-current liabilities | -16.15%3.91B | 26.84%5.91B | 35.79%6.33B | -36.18%2.98B | 12.47%4.66B | 12.47%4.66B | 12.47%4.66B | --4.66B | 172.40%4.15B | --4.15B |
Total liabilities | 11.19%23.81B | 16.33%24.91B | 5.16%22.52B | -1.21%21.15B | 17.08%21.41B | 17.08%21.41B | 17.08%21.41B | --21.41B | 22.69%18.29B | --18.29B |
Total assets less total liabilities | 16.26%22.01B | 11.61%21.13B | 10.32%20.89B | 4.20%19.73B | 24.41%18.93B | 24.41%18.93B | 24.41%18.93B | --18.93B | 60.49%15.22B | --15.22B |
Total equity and non-current liabilities | 9.86%25.92B | 14.62%27.04B | 15.35%27.22B | -3.78%22.7B | 21.85%23.59B | 21.85%23.59B | 21.85%23.59B | --23.59B | 75.97%19.36B | --19.36B |
Equity | ||||||||||
Share capital | 0.00%22K | ---- | ---- | ---- | 0.00%22K | ---- | ---- | ---- | 4.76%22K | --22K |
Retained profit | 27.29%16.3B | ---- | ---- | ---- | 32.78%12.8B | ---- | ---- | ---- | 133.05%9.64B | --9.64B |
Special items of shareholders' rights and interests | -6.67%5.64B | ---- | ---- | ---- | 8.67%6.04B | ---- | ---- | ---- | 4.09%5.56B | --5.56B |
Shareholders' Equity | 16.40%21.94B | 11.70%21.05B | 10.41%20.81B | 4.25%19.65B | 23.96%18.85B | 23.96%18.85B | 23.96%18.85B | --18.85B | 60.37%15.2B | --15.2B |
Non-controlling interest | -13.98%72.37M | -9.17%76.43M | -9.92%75.79M | -5.09%79.86M | 560.14%84.14M | 560.14%84.14M | 560.14%84.14M | --84.14M | 2,389.45%12.75M | --12.75M |
Total equity | 16.26%22.01B | 11.61%21.13B | 10.32%20.89B | 4.20%19.73B | 24.41%18.93B | 24.41%18.93B | 24.41%18.93B | --18.93B | 60.49%15.22B | --15.22B |
Total equity and total liabilities | 13.57%45.82B | 14.12%46.04B | 7.58%43.4B | 1.33%40.88B | 20.41%40.34B | 20.41%40.34B | 20.41%40.34B | --40.34B | 37.39%33.5B | --33.5B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership) | -- | -- | -- | Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership) | -- | -- | -- | Deloitte & Touche Tohmatsu, Deloitte Touche Tohmatsu (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data