(Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Jun 30, 2020 | (FY)Dec 31, 2019 | (Q6)Jun 30, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Earning before tax | ---- | -33.43%-84.17M | ---- | 6.20%-63.08M | ---- | 85.49%-67.25M | ---- | -2,099.02%-463.39M | ---- | -28.33%23.18M |
Profit adjustment | ||||||||||
Interest (income) - adjustment | ---- | 44.27%-3.48M | ---- | 46.12%-6.24M | ---- | 4.08%-11.58M | ---- | -156.54%-12.07M | ---- | -202.25%-4.71M |
Interest expense - adjustment | ---- | 1.35%22.64M | ---- | -21.85%22.33M | ---- | 26.91%28.58M | ---- | 36.87%22.52M | ---- | 6,155.51%16.45M |
Attributable subsidiary (profit) loss | ---- | 356.71%421K | ---- | 33.33%-164K | ---- | -100.91%-246K | ---- | 1,768.37%27.06M | ---- | -915.08%-1.62M |
Impairment and provisions: | --0 | -52.49%15.56M | --0 | -82.97%32.76M | --0 | -59.25%192.35M | --0 | 20,501.88%471.99M | --0 | -67.35%2.29M |
-Other impairments and provisions | ---- | -52.49%15.56M | ---- | -82.97%32.76M | ---- | -59.25%192.35M | ---- | 20,501.88%471.99M | ---- | -67.35%2.29M |
Revaluation surplus: | --0 | -94.65%2.11M | --0 | 203.96%39.5M | --0 | -776.38%-38M | --0 | 72.70%-4.34M | --0 | ---15.89M |
-Other fair value changes | ---- | -94.65%2.11M | ---- | 203.96%39.5M | ---- | -776.38%-38M | ---- | 72.70%-4.34M | ---- | ---15.89M |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | 2.84%1.88M | --0 | -17.96%1.83M | --0 | 35.99%2.23M | --0 | 64.86%1.64M | --0 | 16.22%996K |
-Depreciation | ---- | 2.84%1.88M | ---- | -17.96%1.83M | ---- | 35.99%2.23M | ---- | 64.86%1.64M | ---- | 16.22%996K |
Unrealized exchange loss (gain) | ---- | 69.63%-10.23M | ---- | -344.28%-33.67M | ---- | -1,105.17%-7.58M | ---- | -95.08%754K | ---- | 2,120.95%15.34M |
Special items | ---- | 140.24%58.06M | ---- | 311.34%24.17M | ---- | 237.46%5.88M | ---- | -2,556.32%-4.27M | ---- | -55.73%174K |
Operating profit before the change of operating capital | --0 | -83.97%2.8M | --0 | -83.30%17.43M | --0 | 161.67%104.37M | --0 | 10.13%39.89M | --0 | -4.74%36.22M |
Change of operating capital | ||||||||||
Inventory (increase) decrease | ---- | 77.30%-353K | ---- | ---1.56M | ---- | ---- | ---- | ---- | ---- | ---- |
Accounts receivable (increase)decrease | ---- | 462.37%16.42M | ---- | -101.33%-4.53M | ---- | 242.88%340.65M | ---- | 40.01%-238.42M | ---- | -108.32%-397.42M |
Accounts payable increase (decrease) | ---- | 49.82%-9.25M | ---- | ---18.43M | ---- | ---- | ---- | -149.69%-170.31M | ---- | 794.59%342.72M |
Cash from business operations | 41.86%-11.96M | 85.46%-12.6M | 39.19%-20.57M | -250.34%-86.62M | 54.52%-33.84M | -45.53%-24.73M | -33.47%-74.39M | -116.06%-16.99M | -1,199.82%-55.74M | 213.15%105.76M |
China income tax paid | ---- | 91.60%-160K | ---- | 5.93%-1.9M | ---- | 90.94%-2.02M | ---- | -42.00%-22.33M | ---- | 9.06%-15.73M |
Other taxs | 99.28%-1K | ---- | 94.61%-138K | ---- | -89.35%-2.56M | ---- | 88.49%-1.35M | ---- | ---11.75M | ---- |
Special items of business | ---- | 72.08%-22.21M | ---- | 83.07%-79.54M | ---- | -233.51%-469.75M | ---- | 183.21%351.85M | ---- | 492.46%124.24M |
Net cash from operations | 42.25%-11.96M | 85.59%-12.76M | 43.09%-20.71M | -230.95%-88.53M | 51.95%-36.4M | 31.97%-26.75M | -12.24%-75.75M | -143.67%-39.32M | -1,487.18%-67.49M | 181.29%90.04M |
Cash flow from investment activities | ||||||||||
Interest received - investment | 131.07%7.85M | 59.82%4.19M | 83.57%3.4M | -74.63%2.62M | -69.16%1.85M | 0.04%10.34M | 33.91%6M | 141.89%10.34M | 681.68%4.48M | 209.64%4.27M |
Sale of fixed assets | ---- | ---- | ---- | --1K | ---- | ---- | --519K | ---- | ---- | --32K |
Purchase of fixed assets | ---- | -52.16%-26.09M | ---- | 80.14%-17.14M | -118.34%-9.37M | -308,125.00%-86.3M | ---4.29M | 41.67%-28K | ---- | ---48K |
Sale of subsidiaries | ---- | --15.41M | ---- | ---- | ---- | --1.02M | --1.02M | ---- | ---- | ---- |
Acquisition of subsidiaries | ---- | ---- | ---- | ---- | ---- | ---- | ---1.53M | ---- | ---- | -299.07%-4.3M |
Recovery of cash from investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---4M | ---- | ---- |
Cash on investment | ---- | --2.73M | ---- | ---- | -113.10%-53.28M | ---- | -150.00%-25M | ---11.85M | -100.00%-10M | ---- |
Other items in the investment business | 99.54%-40K | ---- | ---8.73M | ---- | ---- | -83.43%3.81M | ---- | 618.75%23M | ---- | --3.2M |
Net cash from investment operations | 246.31%7.81M | 74.11%-3.76M | 91.22%-5.34M | 79.59%-14.52M | -161.13%-60.8M | -507.43%-71.13M | -321.70%-23.28M | 453.34%17.46M | 0.07%-5.52M | 81.01%3.16M |
Net cash before financing | 84.05%-4.16M | 83.97%-16.52M | 73.20%-26.05M | -5.28%-103.05M | 1.85%-97.19M | -347.72%-97.88M | -35.64%-99.03M | -123.46%-21.86M | -646.73%-73.01M | 185.48%93.19M |
Cash flow from financing activities | ||||||||||
New borrowing | -17.97%53.31M | -13.36%64.98M | -40.93%64.98M | 50.00%75M | 120.00%110M | --50M | --50M | ---- | ---- | ---- |
Refund | -40.63%-45M | ---- | 41.82%-32M | ---- | ---55M | ---- | ---- | ---- | ---- | ---5M |
Issuing shares | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --122.12M |
Interest paid - financing | ---- | -51.57%-39.74M | ---- | -47.27%-26.22M | 81.56%-3.46M | -85.26%-17.81M | -268.24%-18.77M | -120.94%-9.61M | -1,421.79%-5.1M | -2,536.36%-4.35M |
Issuance expenses and redemption of securities expenses | -18,878.05%-7.78M | ---4.36M | ---41K | ---- | ---- | ---- | ---36.54M | ---- | ---- | ---5.35M |
Other items of the financing business | -117.82%-2.87M | 28.19%-1.92M | 26.56%-1.32M | 93.26%-2.67M | -187.82%-1.8M | -293.21%-39.56M | -20.46%-624K | -5,783.04%-10.06M | -650.72%-518K | ---171K |
Net cash from financing operations | -107.43%-2.35M | -58.88%18.96M | -36.43%31.62M | 726.34%46.11M | 938.13%49.74M | 62.57%-7.36M | -5.68%-5.94M | -118.34%-19.67M | -104.56%-5.62M | 2,459.08%107.24M |
Effect of rate | 59.79%-386K | -2,905.13%-2.19M | -571.33%-960K | 103.87%78K | 95.72%-143K | -591.75%-2.01M | -5,160.61%-3.34M | 92.89%-291K | -94.54%66K | -24.40%-4.09M |
Net Cash | -216.71%-6.5M | 104.30%2.45M | 111.74%5.57M | 45.90%-56.94M | 54.79%-47.45M | -153.39%-105.24M | -33.50%-104.96M | -120.72%-41.53M | -169.36%-78.62M | 276.50%200.44M |
Begining period cash | 0.87%29.98M | -65.67%29.72M | -65.67%29.72M | -55.33%86.58M | -55.33%86.58M | -17.75%193.84M | -17.75%193.84M | 499.34%235.66M | 499.34%235.66M | -74.82%39.32M |
Cash at the end | -32.75%23.09M | 0.87%29.98M | -11.94%34.34M | -65.67%29.72M | -54.42%38.99M | -55.33%86.58M | -45.56%85.53M | -17.75%193.84M | 2.09%157.1M | 499.34%235.66M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data