HK Stock MarketDetailed Quotes

03603 XINJI SHAXI

Watchlist
  • 0.053
  • -0.001-1.85%
Trading May 2 15:01 CST
79.13MMarket Cap-898P/E (TTM)

XINJI SHAXI Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
Turnover
-8.39%273.37M
-15.06%129.1M
0.33%298.42M
-0.68%152M
3.30%297.43M
10.17%153.03M
-5.00%287.94M
--138.91M
7.72%303.08M
34.06%281.36M
Operating income
-8.39%273.37M
-15.06%129.1M
0.33%298.42M
-0.68%152M
3.30%297.43M
10.17%153.03M
-5.00%287.94M
138.91M
7.72%303.08M
34.06%281.36M
Cost of sales
9.43%-43.21M
12.90%-21.42M
-17.59%-47.71M
-14.51%-24.6M
-51.28%-40.57M
-96.08%-21.48M
4.83%-26.82M
---10.96M
-2.61%-28.18M
-20.72%-27.46M
Operating expenses
9.43%-43.21M
12.90%-21.42M
-17.59%-47.71M
-14.51%-24.6M
-51.28%-40.57M
-96.08%-21.48M
4.83%-26.82M
-10.96M
-2.61%-28.18M
-20.72%-27.46M
Gross profit
-8.20%230.16M
-15.48%107.68M
-2.39%250.71M
-3.16%127.4M
-1.63%256.86M
2.82%131.55M
-5.01%261.12M
127.95M
8.28%274.9M
35.69%253.89M
Selling expenses
2.23%-14.88M
-10.51%-7.49M
42.30%-15.22M
51.35%-6.78M
-7.08%-26.37M
-26.50%-13.93M
24.87%-24.63M
---11.01M
-39.06%-32.78M
33.23%-23.57M
Administrative expenses
-4.95%-39M
-7.63%-18.41M
-1.42%-37.16M
14.92%-17.11M
10.00%-36.64M
5.43%-20.11M
19.38%-40.71M
---21.26M
-26.87%-50.5M
-28.87%-39.8M
Revaluation surplus
37.84%-217.4M
-182.17%-157.94M
12.89%-349.76M
-1,458.57%-55.97M
-406.49%-401.52M
108.93%4.12M
-888.72%-79.27M
---46.15M
-92.04%10.05M
148.32%126.25M
-Changes in the fair value of investment property
37.84%-217.4M
-182.17%-157.94M
12.89%-349.76M
-1,458.57%-55.97M
-406.49%-401.52M
108.93%4.12M
-888.72%-79.27M
---46.15M
-92.04%10.05M
148.32%126.25M
Impairment and provision
41.33%-5.63M
-75.87%-3.08M
-29.13%-9.59M
41.82%-1.75M
-77.76%-7.43M
-1,272.60%-3.01M
-866.90%-4.18M
---219K
-57.09%-432K
87.44%-275K
-Other impairment is provision
41.33%-5.63M
-75.87%-3.08M
-29.13%-9.59M
41.82%-1.75M
-77.76%-7.43M
-1,272.60%-3.01M
-866.90%-4.18M
---219K
-57.09%-432K
87.44%-275K
Special items of operating profit
494.08%13.65M
-50.59%2.99M
-64.68%2.3M
86.46%6.05M
-0.81%6.51M
-38.30%3.24M
3.57%6.56M
--5.26M
-90.88%6.33M
1,739.27%69.41M
Operating profit
79.15%-33.09M
-247.07%-76.25M
23.91%-158.72M
-49.11%51.84M
-275.45%-208.59M
86.71%101.88M
-42.73%118.89M
54.57M
-46.21%207.58M
122.61%385.9M
Financing income
84.95%3.99M
475.82%1.76M
527.62%2.16M
287.34%306K
-78.83%344K
-94.65%79K
46.79%1.63M
--1.48M
-97.25%1.11M
37.79%40.2M
Financing cost
-19.70%-61.99M
-9.15%-29.03M
-8.51%-51.79M
-8.99%-26.6M
7.96%-47.73M
10.52%-24.4M
2.64%-51.86M
---27.27M
31.49%-53.27M
-19.36%-77.74M
Earning before tax
56.28%-91.09M
-505.14%-103.52M
18.61%-208.35M
-67.05%25.55M
-472.85%-255.98M
169.56%77.55M
-55.83%68.66M
28.77M
-55.39%155.42M
153.54%348.36M
Tax
-73.56%10.82M
326.32%20.59M
-18.82%40.92M
64.44%-9.1M
237.17%50.4M
-87.70%-25.58M
31.92%-36.74M
---13.63M
45.00%-53.97M
-101.87%-98.13M
After-tax profit from continuing operations
52.06%-80.27M
-604.01%-82.93M
18.56%-167.43M
-68.34%16.45M
-744.22%-205.58M
243.24%51.97M
-68.55%31.91M
15.14M
-59.46%101.45M
181.84%250.23M
Earning after tax
52.06%-80.27M
-604.01%-82.93M
18.56%-167.43M
-68.34%16.45M
-744.22%-205.58M
243.24%51.97M
-68.55%31.91M
15.14M
-59.46%101.45M
181.84%250.23M
Minority profit
-121.79%-278K
-105.86%-100K
-33.54%1.28M
886.64%1.71M
281.82%1.92M
79.27%-217K
27.42%-1.06M
---1.05M
-102.38%-1.46M
413.84%61.01M
Profit attributable to shareholders
52.59%-79.99M
-661.67%-82.83M
18.69%-168.71M
-71.74%14.75M
-729.41%-207.5M
222.38%52.19M
-67.96%32.97M
16.19M
-45.61%102.91M
146.02%189.21M
Basic earnings per share
54.55%-0.05
-700.00%-0.06
21.43%-0.11
-66.67%0.01
-800.00%-0.14
200.00%0.03
-75.00%0.02
0.01
-55.56%0.08
-99.99%0.18
Diluted earnings per share
54.55%-0.05
-700.00%-0.06
21.43%-0.11
-66.67%0.01
-800.00%-0.14
200.00%0.03
-75.00%0.02
0.01
-55.56%0.08
-99.99%0.18
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Unqualified Opinion
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
PricewaterhouseCoopers
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018
Turnover -8.39%273.37M-15.06%129.1M0.33%298.42M-0.68%152M3.30%297.43M10.17%153.03M-5.00%287.94M--138.91M7.72%303.08M34.06%281.36M
Operating income -8.39%273.37M-15.06%129.1M0.33%298.42M-0.68%152M3.30%297.43M10.17%153.03M-5.00%287.94M138.91M7.72%303.08M34.06%281.36M
Cost of sales 9.43%-43.21M12.90%-21.42M-17.59%-47.71M-14.51%-24.6M-51.28%-40.57M-96.08%-21.48M4.83%-26.82M---10.96M-2.61%-28.18M-20.72%-27.46M
Operating expenses 9.43%-43.21M12.90%-21.42M-17.59%-47.71M-14.51%-24.6M-51.28%-40.57M-96.08%-21.48M4.83%-26.82M-10.96M-2.61%-28.18M-20.72%-27.46M
Gross profit -8.20%230.16M-15.48%107.68M-2.39%250.71M-3.16%127.4M-1.63%256.86M2.82%131.55M-5.01%261.12M127.95M8.28%274.9M35.69%253.89M
Selling expenses 2.23%-14.88M-10.51%-7.49M42.30%-15.22M51.35%-6.78M-7.08%-26.37M-26.50%-13.93M24.87%-24.63M---11.01M-39.06%-32.78M33.23%-23.57M
Administrative expenses -4.95%-39M-7.63%-18.41M-1.42%-37.16M14.92%-17.11M10.00%-36.64M5.43%-20.11M19.38%-40.71M---21.26M-26.87%-50.5M-28.87%-39.8M
Revaluation surplus 37.84%-217.4M-182.17%-157.94M12.89%-349.76M-1,458.57%-55.97M-406.49%-401.52M108.93%4.12M-888.72%-79.27M---46.15M-92.04%10.05M148.32%126.25M
-Changes in the fair value of investment property 37.84%-217.4M-182.17%-157.94M12.89%-349.76M-1,458.57%-55.97M-406.49%-401.52M108.93%4.12M-888.72%-79.27M---46.15M-92.04%10.05M148.32%126.25M
Impairment and provision 41.33%-5.63M-75.87%-3.08M-29.13%-9.59M41.82%-1.75M-77.76%-7.43M-1,272.60%-3.01M-866.90%-4.18M---219K-57.09%-432K87.44%-275K
-Other impairment is provision 41.33%-5.63M-75.87%-3.08M-29.13%-9.59M41.82%-1.75M-77.76%-7.43M-1,272.60%-3.01M-866.90%-4.18M---219K-57.09%-432K87.44%-275K
Special items of operating profit 494.08%13.65M-50.59%2.99M-64.68%2.3M86.46%6.05M-0.81%6.51M-38.30%3.24M3.57%6.56M--5.26M-90.88%6.33M1,739.27%69.41M
Operating profit 79.15%-33.09M-247.07%-76.25M23.91%-158.72M-49.11%51.84M-275.45%-208.59M86.71%101.88M-42.73%118.89M54.57M-46.21%207.58M122.61%385.9M
Financing income 84.95%3.99M475.82%1.76M527.62%2.16M287.34%306K-78.83%344K-94.65%79K46.79%1.63M--1.48M-97.25%1.11M37.79%40.2M
Financing cost -19.70%-61.99M-9.15%-29.03M-8.51%-51.79M-8.99%-26.6M7.96%-47.73M10.52%-24.4M2.64%-51.86M---27.27M31.49%-53.27M-19.36%-77.74M
Earning before tax 56.28%-91.09M-505.14%-103.52M18.61%-208.35M-67.05%25.55M-472.85%-255.98M169.56%77.55M-55.83%68.66M28.77M-55.39%155.42M153.54%348.36M
Tax -73.56%10.82M326.32%20.59M-18.82%40.92M64.44%-9.1M237.17%50.4M-87.70%-25.58M31.92%-36.74M---13.63M45.00%-53.97M-101.87%-98.13M
After-tax profit from continuing operations 52.06%-80.27M-604.01%-82.93M18.56%-167.43M-68.34%16.45M-744.22%-205.58M243.24%51.97M-68.55%31.91M15.14M-59.46%101.45M181.84%250.23M
Earning after tax 52.06%-80.27M-604.01%-82.93M18.56%-167.43M-68.34%16.45M-744.22%-205.58M243.24%51.97M-68.55%31.91M15.14M-59.46%101.45M181.84%250.23M
Minority profit -121.79%-278K-105.86%-100K-33.54%1.28M886.64%1.71M281.82%1.92M79.27%-217K27.42%-1.06M---1.05M-102.38%-1.46M413.84%61.01M
Profit attributable to shareholders 52.59%-79.99M-661.67%-82.83M18.69%-168.71M-71.74%14.75M-729.41%-207.5M222.38%52.19M-67.96%32.97M16.19M-45.61%102.91M146.02%189.21M
Basic earnings per share 54.55%-0.05-700.00%-0.0621.43%-0.11-66.67%0.01-800.00%-0.14200.00%0.03-75.00%0.020.01-55.56%0.08-99.99%0.18
Diluted earnings per share 54.55%-0.05-700.00%-0.0621.43%-0.11-66.67%0.01-800.00%-0.14200.00%0.03-75.00%0.020.01-55.56%0.08-99.99%0.18
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified OpinionUnqualified Opinion
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopersPricewaterhouseCoopers

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg