HK Stock MarketDetailed Quotes

03396 LEGENDHOLDING

Watchlist
  • 5.220
  • -0.070-1.32%
Trading Apr 19 09:37 CST
12.30BMarket Cap-2877P/E (TTM)

LEGENDHOLDING Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-16.25%46.88B
-17.99%45.91B
-0.40%55.98B
-0.40%55.98B
40.55%56.2B
40.55%56.2B
32.56%39.99B
32.56%39.99B
8.27%30.17B
8.27%30.17B
Developing and for sale properties
0.00%19.25M
0.00%19.25M
-98.67%19.25M
-98.67%19.25M
46.46%1.44B
46.46%1.44B
50.15%986.02M
50.15%986.02M
49.46%656.67M
49.46%656.67M
Accounts receivable
-5.15%73.92B
-16.71%64.91B
-13.12%77.93B
-13.12%77.93B
25.01%89.7B
25.01%89.7B
-3.27%71.75B
-3.27%71.75B
36.89%74.18B
36.89%74.18B
Advance deposits and other receivables
19.55%39.9B
12.42%37.52B
-19.00%33.38B
-19.00%33.38B
-2.56%41.21B
-2.56%41.21B
-3.21%42.29B
-3.21%42.29B
0.08%43.69B
0.08%43.69B
Cash and equivalents
-26.60%59.57B
-18.37%66.25B
35.36%81.16B
35.36%81.16B
-14.00%59.96B
-14.00%59.96B
11.84%69.72B
11.84%69.72B
3.86%62.34B
3.86%62.34B
Short-term deposit
----
----
----
----
----
----
----
2.65%269.23M
----
-21.31%262.29M
Fixed time deposit-current assets
-76.24%31.94M
81.35%243.79M
-42.73%134.43M
-42.73%134.43M
-12.81%234.74M
--234.74M
2.65%269.23M
----
--262.29M
----
Deposit  in the Central Bank
-0.48%1.3B
2.57%1.34B
-94.56%1.31B
-94.56%1.31B
--24.06B
--24.06B
----
----
----
----
Secured deposit
59.75%2.88B
-7.98%1.66B
-7.45%1.8B
-7.45%1.8B
-80.23%1.95B
-80.23%1.95B
8.41%9.84B
8.41%9.84B
39.54%9.08B
39.54%9.08B
Financial assets at fair value-current assets
-5.39%20.17B
0.39%21.41B
-11.23%21.32B
-11.23%21.32B
31.12%24.02B
31.12%24.02B
59.34%18.32B
59.34%18.32B
-7.24%11.5B
-7.24%11.5B
Derivative financial instruments-current assets
-16.90%854.53M
57.60%1.62B
-7.60%1.03B
-7.60%1.03B
-53.58%1.11B
-53.58%1.11B
0.86%2.4B
0.86%2.4B
10.68%2.38B
10.68%2.38B
Special items of current assets
-21.24%47.17B
6.93%64.04B
3.90%59.89B
3.90%59.89B
-10.33%57.64B
-10.33%57.64B
8.65%64.28B
8.65%64.28B
-3.02%59.17B
-3.02%59.17B
Total current assets
-12.35%292.7B
-8.69%304.92B
-6.59%333.95B
-6.59%333.95B
11.78%357.52B
11.78%357.52B
9.01%319.84B
9.01%319.84B
9.26%293.41B
9.26%293.41B
Non-current assets
Property, plant and equipment
5.36%33.96B
3.63%33.4B
21.11%32.23B
21.11%32.23B
13.97%26.61B
13.97%26.61B
-2.41%23.35B
-2.41%23.35B
12.80%23.93B
12.80%23.93B
Investment property
-2.24%15.45B
-1.30%15.6B
26.80%15.81B
26.80%15.81B
1.22%12.47B
1.22%12.47B
-0.00%12.32B
-0.00%12.32B
5.20%12.32B
5.20%12.32B
Associated company interest
-20.21%14.78B
-9.28%16.8B
-6.94%18.52B
-6.94%18.52B
7.83%19.9B
7.83%19.9B
6.06%18.46B
6.06%18.46B
-3.68%17.4B
--17.4B
Financial assets at fair value-non-current assets
10.63%12.12B
2.64%11.25B
5.66%10.96B
5.66%10.96B
3.76%10.37B
3.76%10.37B
19.08%10B
19.08%10B
2.24%8.39B
-68.06%8.39B
Derivative financial instruments-non-current assets
-35.73%3.76B
-5.83%5.51B
1,075.47%5.86B
1,075.47%5.86B
133.92%498.2M
133.92%498.2M
-57.83%212.98M
-57.83%212.98M
10.44%505.1M
10.44%505.1M
Intangible assets
6.19%72.63B
5.10%71.89B
7.51%68.39B
7.51%68.39B
-2.80%63.62B
-2.80%63.62B
-6.53%65.45B
-6.53%65.45B
9.09%70.02B
9.09%70.02B
Deferred tax assets
9.64%22.26B
10.60%22.45B
9.10%20.3B
9.10%20.3B
1.73%18.61B
1.73%18.61B
4.47%18.29B
4.47%18.29B
20.43%17.51B
20.43%17.51B
Other illiquid assets
7.94%12.99B
0.68%12.12B
-3.31%12.04B
-3.31%12.04B
30.18%12.45B
30.18%12.45B
-19.30%9.56B
-19.30%9.56B
32.12%11.85B
32.12%11.85B
Special items of non-current assets
13.53%185.07B
5.26%171.6B
2.76%163.02B
2.76%163.02B
-8.96%158.64B
-8.96%158.64B
3.27%174.25B
3.27%174.25B
21.78%168.73B
21.78%168.73B
Total non-current assets
7.46%373.03B
3.89%360.62B
7.41%347.12B
7.41%347.12B
-2.63%323.17B
-2.63%323.17B
0.37%331.89B
0.37%331.89B
14.14%330.66B
14.14%330.66B
Total assets
-2.25%665.73B
-2.28%665.54B
0.06%681.07B
0.06%681.07B
4.44%680.69B
4.44%680.69B
4.43%651.73B
4.43%651.73B
11.79%624.08B
11.79%624.08B
Liabilities
Current liabilities
Accounts payable
-3.34%77.8B
-11.05%71.6B
-10.64%80.49B
-10.64%80.49B
17.88%90.08B
17.88%90.08B
4.58%76.42B
4.58%76.42B
22.22%73.07B
22.22%73.07B
Tax payable
-28.64%3.05B
-38.78%2.62B
14.37%4.28B
14.37%4.28B
30.88%3.74B
30.88%3.74B
5.45%2.86B
5.45%2.86B
18.08%2.71B
18.08%2.71B
Other payables and accrued expenses
0.62%106.73B
-4.51%101.28B
-5.75%106.07B
-5.75%106.07B
24.62%112.54B
24.62%112.54B
8.86%90.31B
8.86%90.31B
9.12%82.96B
9.12%82.96B
Advance payment
-25.31%1.31B
5.91%1.85B
-31.17%1.75B
-31.17%1.75B
25.01%2.54B
25.01%2.54B
-2.79%2.03B
-2.79%2.03B
11.32%2.09B
11.32%2.09B
Customer deposit
-7.59%141.54B
-1.46%150.93B
4.42%153.16B
4.42%153.16B
-4.35%146.67B
-4.35%146.67B
6.71%153.35B
6.71%153.35B
9.53%143.7B
9.53%143.7B
Bank loans and overdrafts
10.32%56.15B
-2.62%49.57B
35.29%50.9B
35.29%50.9B
0.84%37.62B
0.84%37.62B
-28.52%37.31B
-28.52%37.31B
-12.53%52.2B
-12.53%52.2B
Derivative financial instrument-current liabilities
-34.40%1.68B
-64.79%902.64M
118.21%2.56B
118.21%2.56B
-56.16%1.17B
-56.16%1.17B
-3.84%2.68B
-3.84%2.68B
11.89%2.79B
11.89%2.79B
Provision-current liabilities
3.81%6.49B
10.11%6.88B
-5.87%6.25B
-5.87%6.25B
13.28%6.64B
13.28%6.64B
7.91%5.86B
7.91%5.86B
-2.89%5.43B
-2.89%5.43B
Financial lease liabilities-current liabilities
-4.95%1.1B
-6.25%1.08B
2.06%1.15B
2.06%1.15B
37.89%1.13B
37.89%1.13B
9.60%819.59M
9.60%819.59M
--747.78M
--747.78M
Deferred income-current liabilities
-0.13%11.25B
2.17%11.51B
29.32%11.26B
29.32%11.26B
23.83%8.71B
23.83%8.71B
18.63%7.03B
18.63%7.03B
13.21%5.93B
13.21%5.93B
Special items of current liabilities
30.47%35.39B
6.82%28.98B
79.92%27.13B
79.92%27.13B
-35.28%15.08B
-35.28%15.08B
5.86%23.29B
5.86%23.29B
16.10%22B
16.10%22B
Total current liabilities
-0.57%442.48B
-4.00%427.2B
4.48%445.01B
4.48%445.01B
5.96%425.93B
5.96%425.93B
2.12%401.96B
2.12%401.96B
8.40%393.63B
8.40%393.63B
Net current assets
-34.86%-149.78B
-10.10%-122.28B
-62.34%-111.06B
-62.34%-111.06B
16.69%-68.41B
16.69%-68.41B
18.06%-82.12B
18.06%-82.12B
-5.96%-100.22B
-5.96%-100.22B
Total assets less current liabilities
-5.43%223.25B
0.97%238.34B
-7.34%236.06B
-7.34%236.06B
2.00%254.75B
2.00%254.75B
8.39%249.77B
8.39%249.77B
18.10%230.44B
18.10%230.44B
Non-current liabilities
Long-term bank loan
-16.21%68.36B
-2.93%79.19B
-14.34%81.58B
-14.34%81.58B
-3.87%95.24B
-3.87%95.24B
15.60%99.08B
15.60%99.08B
25.03%85.7B
25.03%85.7B
Long-term accounts payable
-71.98%651.43M
-79.61%473.99M
-85.62%2.32B
-85.62%2.32B
27.81%16.16B
27.81%16.16B
198.62%12.65B
198.62%12.65B
-32.52%4.24B
-32.52%4.24B
Financial lease liabilities-non-current liabilities
-8.47%2.65B
0.52%2.91B
-0.17%2.89B
-0.17%2.89B
-1.16%2.9B
-1.16%2.9B
-12.63%2.93B
-12.63%2.93B
--3.36B
--3.36B
Deferred tax liability
-3.22%9.36B
0.75%9.75B
-2.64%9.68B
-2.64%9.68B
18.85%9.94B
18.85%9.94B
10.27%8.36B
10.27%8.36B
25.46%7.58B
25.46%7.58B
Deferred income-non-current liabilities
5.06%10.22B
0.59%9.79B
6.73%9.73B
6.73%9.73B
20.79%9.12B
20.79%9.12B
24.97%7.55B
24.97%7.55B
29.40%6.04B
29.40%6.04B
Provision-non-current liabilities
-15.06%1.57B
-12.12%1.62B
-2.85%1.84B
-2.85%1.84B
-9.07%1.9B
-9.07%1.9B
-4.82%2.09B
-4.82%2.09B
7.24%2.19B
7.24%2.19B
Derivative financial instruments-non-current liabilities
1.93%1.88B
8.06%1.99B
-4.11%1.84B
-4.11%1.84B
-50.07%1.92B
-50.07%1.92B
52.87%3.85B
52.87%3.85B
28.11%2.52B
28.11%2.52B
Retirement benefit responsibility
-17.32%1.69B
-9.48%1.85B
-27.05%2.05B
-27.05%2.05B
-10.52%2.8B
-10.52%2.8B
0.68%3.13B
0.68%3.13B
3.88%3.11B
3.88%3.11B
Other non-current liabilities
-12.32%6.95B
2.72%8.14B
-21.13%7.92B
-21.13%7.92B
-1.75%10.05B
-1.75%10.05B
-7.74%10.23B
-7.74%10.23B
9.68%11.09B
9.68%11.09B
Special items of non-current liabilities
41.02%19.8B
24.10%17.42B
17.89%14.04B
17.89%14.04B
-9.98%11.91B
-9.98%11.91B
3.44%13.23B
3.44%13.23B
35.27%12.79B
35.27%12.79B
Total non-current liabilities
-8.05%123.13B
-0.57%133.14B
-17.31%133.91B
-17.31%133.91B
-0.71%161.94B
-0.71%161.94B
17.66%163.1B
17.66%163.1B
23.65%138.62B
23.65%138.62B
Total liabilities
-2.30%565.61B
-3.21%560.34B
-1.52%578.92B
-1.52%578.92B
4.04%587.88B
4.04%587.88B
6.16%565.06B
6.16%565.06B
11.99%532.25B
11.99%532.25B
Total assets less total liabilities
-1.99%100.12B
2.98%105.2B
10.07%102.16B
10.07%102.16B
7.08%92.81B
7.08%92.81B
-5.61%86.67B
-5.61%86.67B
10.61%91.82B
10.61%91.82B
Total equity and non-current liabilities
-5.43%223.25B
0.97%238.34B
-7.34%236.06B
-7.34%236.06B
2.00%254.75B
2.00%254.75B
8.39%249.77B
8.39%249.77B
18.10%230.44B
18.10%230.44B
Equity
Share capital
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
Other equity instruments
0.13%1.36B
0.06%1.36B
-12.73%1.36B
-12.73%1.36B
0.24%1.56B
0.24%1.56B
-80.95%1.55B
-80.95%1.55B
19.90%8.16B
19.90%8.16B
Reserve
-9.33%54.61B
2.66%61.83B
2.23%60.23B
2.23%60.23B
1.44%58.91B
1.44%58.91B
-0.18%58.08B
-0.18%58.08B
5.56%58.18B
5.56%58.18B
Legal reserve
-9.33%54.61B
2.66%61.83B
2.23%60.23B
2.23%60.23B
1.44%58.91B
1.44%58.91B
-0.18%58.08B
-0.18%58.08B
5.56%58.18B
5.56%58.18B
Shareholders' Equity
-8.98%56.96B
2.56%64.19B
2.15%62.59B
2.15%62.59B
1.38%61.27B
1.38%61.27B
-0.17%60.43B
-0.17%60.43B
5.33%60.54B
5.33%60.54B
Non-controlling interest
8.56%45.43B
3.45%43.29B
19.53%41.84B
19.53%41.84B
17.83%35.01B
17.83%35.01B
5.54%29.71B
5.54%29.71B
18.46%28.15B
18.46%28.15B
Total equity
-1.99%100.12B
2.98%105.2B
10.07%102.16B
10.07%102.16B
7.08%92.81B
7.08%92.81B
-5.61%86.67B
-5.61%86.67B
10.61%91.82B
10.61%91.82B
Total equity and total liabilities
-2.25%665.73B
-2.28%665.54B
0.06%681.07B
0.06%681.07B
4.44%680.69B
4.44%680.69B
4.43%651.73B
4.43%651.73B
11.79%624.08B
11.79%624.08B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -16.25%46.88B-17.99%45.91B-0.40%55.98B-0.40%55.98B40.55%56.2B40.55%56.2B32.56%39.99B32.56%39.99B8.27%30.17B8.27%30.17B
Developing and for sale properties 0.00%19.25M0.00%19.25M-98.67%19.25M-98.67%19.25M46.46%1.44B46.46%1.44B50.15%986.02M50.15%986.02M49.46%656.67M49.46%656.67M
Accounts receivable -5.15%73.92B-16.71%64.91B-13.12%77.93B-13.12%77.93B25.01%89.7B25.01%89.7B-3.27%71.75B-3.27%71.75B36.89%74.18B36.89%74.18B
Advance deposits and other receivables 19.55%39.9B12.42%37.52B-19.00%33.38B-19.00%33.38B-2.56%41.21B-2.56%41.21B-3.21%42.29B-3.21%42.29B0.08%43.69B0.08%43.69B
Cash and equivalents -26.60%59.57B-18.37%66.25B35.36%81.16B35.36%81.16B-14.00%59.96B-14.00%59.96B11.84%69.72B11.84%69.72B3.86%62.34B3.86%62.34B
Short-term deposit ----------------------------2.65%269.23M-----21.31%262.29M
Fixed time deposit-current assets -76.24%31.94M81.35%243.79M-42.73%134.43M-42.73%134.43M-12.81%234.74M--234.74M2.65%269.23M------262.29M----
Deposit  in the Central Bank -0.48%1.3B2.57%1.34B-94.56%1.31B-94.56%1.31B--24.06B--24.06B----------------
Secured deposit 59.75%2.88B-7.98%1.66B-7.45%1.8B-7.45%1.8B-80.23%1.95B-80.23%1.95B8.41%9.84B8.41%9.84B39.54%9.08B39.54%9.08B
Financial assets at fair value-current assets -5.39%20.17B0.39%21.41B-11.23%21.32B-11.23%21.32B31.12%24.02B31.12%24.02B59.34%18.32B59.34%18.32B-7.24%11.5B-7.24%11.5B
Derivative financial instruments-current assets -16.90%854.53M57.60%1.62B-7.60%1.03B-7.60%1.03B-53.58%1.11B-53.58%1.11B0.86%2.4B0.86%2.4B10.68%2.38B10.68%2.38B
Special items of current assets -21.24%47.17B6.93%64.04B3.90%59.89B3.90%59.89B-10.33%57.64B-10.33%57.64B8.65%64.28B8.65%64.28B-3.02%59.17B-3.02%59.17B
Total current assets -12.35%292.7B-8.69%304.92B-6.59%333.95B-6.59%333.95B11.78%357.52B11.78%357.52B9.01%319.84B9.01%319.84B9.26%293.41B9.26%293.41B
Non-current assets
Property, plant and equipment 5.36%33.96B3.63%33.4B21.11%32.23B21.11%32.23B13.97%26.61B13.97%26.61B-2.41%23.35B-2.41%23.35B12.80%23.93B12.80%23.93B
Investment property -2.24%15.45B-1.30%15.6B26.80%15.81B26.80%15.81B1.22%12.47B1.22%12.47B-0.00%12.32B-0.00%12.32B5.20%12.32B5.20%12.32B
Associated company interest -20.21%14.78B-9.28%16.8B-6.94%18.52B-6.94%18.52B7.83%19.9B7.83%19.9B6.06%18.46B6.06%18.46B-3.68%17.4B--17.4B
Financial assets at fair value-non-current assets 10.63%12.12B2.64%11.25B5.66%10.96B5.66%10.96B3.76%10.37B3.76%10.37B19.08%10B19.08%10B2.24%8.39B-68.06%8.39B
Derivative financial instruments-non-current assets -35.73%3.76B-5.83%5.51B1,075.47%5.86B1,075.47%5.86B133.92%498.2M133.92%498.2M-57.83%212.98M-57.83%212.98M10.44%505.1M10.44%505.1M
Intangible assets 6.19%72.63B5.10%71.89B7.51%68.39B7.51%68.39B-2.80%63.62B-2.80%63.62B-6.53%65.45B-6.53%65.45B9.09%70.02B9.09%70.02B
Deferred tax assets 9.64%22.26B10.60%22.45B9.10%20.3B9.10%20.3B1.73%18.61B1.73%18.61B4.47%18.29B4.47%18.29B20.43%17.51B20.43%17.51B
Other illiquid assets 7.94%12.99B0.68%12.12B-3.31%12.04B-3.31%12.04B30.18%12.45B30.18%12.45B-19.30%9.56B-19.30%9.56B32.12%11.85B32.12%11.85B
Special items of non-current assets 13.53%185.07B5.26%171.6B2.76%163.02B2.76%163.02B-8.96%158.64B-8.96%158.64B3.27%174.25B3.27%174.25B21.78%168.73B21.78%168.73B
Total non-current assets 7.46%373.03B3.89%360.62B7.41%347.12B7.41%347.12B-2.63%323.17B-2.63%323.17B0.37%331.89B0.37%331.89B14.14%330.66B14.14%330.66B
Total assets -2.25%665.73B-2.28%665.54B0.06%681.07B0.06%681.07B4.44%680.69B4.44%680.69B4.43%651.73B4.43%651.73B11.79%624.08B11.79%624.08B
Liabilities
Current liabilities
Accounts payable -3.34%77.8B-11.05%71.6B-10.64%80.49B-10.64%80.49B17.88%90.08B17.88%90.08B4.58%76.42B4.58%76.42B22.22%73.07B22.22%73.07B
Tax payable -28.64%3.05B-38.78%2.62B14.37%4.28B14.37%4.28B30.88%3.74B30.88%3.74B5.45%2.86B5.45%2.86B18.08%2.71B18.08%2.71B
Other payables and accrued expenses 0.62%106.73B-4.51%101.28B-5.75%106.07B-5.75%106.07B24.62%112.54B24.62%112.54B8.86%90.31B8.86%90.31B9.12%82.96B9.12%82.96B
Advance payment -25.31%1.31B5.91%1.85B-31.17%1.75B-31.17%1.75B25.01%2.54B25.01%2.54B-2.79%2.03B-2.79%2.03B11.32%2.09B11.32%2.09B
Customer deposit -7.59%141.54B-1.46%150.93B4.42%153.16B4.42%153.16B-4.35%146.67B-4.35%146.67B6.71%153.35B6.71%153.35B9.53%143.7B9.53%143.7B
Bank loans and overdrafts 10.32%56.15B-2.62%49.57B35.29%50.9B35.29%50.9B0.84%37.62B0.84%37.62B-28.52%37.31B-28.52%37.31B-12.53%52.2B-12.53%52.2B
Derivative financial instrument-current liabilities -34.40%1.68B-64.79%902.64M118.21%2.56B118.21%2.56B-56.16%1.17B-56.16%1.17B-3.84%2.68B-3.84%2.68B11.89%2.79B11.89%2.79B
Provision-current liabilities 3.81%6.49B10.11%6.88B-5.87%6.25B-5.87%6.25B13.28%6.64B13.28%6.64B7.91%5.86B7.91%5.86B-2.89%5.43B-2.89%5.43B
Financial lease liabilities-current liabilities -4.95%1.1B-6.25%1.08B2.06%1.15B2.06%1.15B37.89%1.13B37.89%1.13B9.60%819.59M9.60%819.59M--747.78M--747.78M
Deferred income-current liabilities -0.13%11.25B2.17%11.51B29.32%11.26B29.32%11.26B23.83%8.71B23.83%8.71B18.63%7.03B18.63%7.03B13.21%5.93B13.21%5.93B
Special items of current liabilities 30.47%35.39B6.82%28.98B79.92%27.13B79.92%27.13B-35.28%15.08B-35.28%15.08B5.86%23.29B5.86%23.29B16.10%22B16.10%22B
Total current liabilities -0.57%442.48B-4.00%427.2B4.48%445.01B4.48%445.01B5.96%425.93B5.96%425.93B2.12%401.96B2.12%401.96B8.40%393.63B8.40%393.63B
Net current assets -34.86%-149.78B-10.10%-122.28B-62.34%-111.06B-62.34%-111.06B16.69%-68.41B16.69%-68.41B18.06%-82.12B18.06%-82.12B-5.96%-100.22B-5.96%-100.22B
Total assets less current liabilities -5.43%223.25B0.97%238.34B-7.34%236.06B-7.34%236.06B2.00%254.75B2.00%254.75B8.39%249.77B8.39%249.77B18.10%230.44B18.10%230.44B
Non-current liabilities
Long-term bank loan -16.21%68.36B-2.93%79.19B-14.34%81.58B-14.34%81.58B-3.87%95.24B-3.87%95.24B15.60%99.08B15.60%99.08B25.03%85.7B25.03%85.7B
Long-term accounts payable -71.98%651.43M-79.61%473.99M-85.62%2.32B-85.62%2.32B27.81%16.16B27.81%16.16B198.62%12.65B198.62%12.65B-32.52%4.24B-32.52%4.24B
Financial lease liabilities-non-current liabilities -8.47%2.65B0.52%2.91B-0.17%2.89B-0.17%2.89B-1.16%2.9B-1.16%2.9B-12.63%2.93B-12.63%2.93B--3.36B--3.36B
Deferred tax liability -3.22%9.36B0.75%9.75B-2.64%9.68B-2.64%9.68B18.85%9.94B18.85%9.94B10.27%8.36B10.27%8.36B25.46%7.58B25.46%7.58B
Deferred income-non-current liabilities 5.06%10.22B0.59%9.79B6.73%9.73B6.73%9.73B20.79%9.12B20.79%9.12B24.97%7.55B24.97%7.55B29.40%6.04B29.40%6.04B
Provision-non-current liabilities -15.06%1.57B-12.12%1.62B-2.85%1.84B-2.85%1.84B-9.07%1.9B-9.07%1.9B-4.82%2.09B-4.82%2.09B7.24%2.19B7.24%2.19B
Derivative financial instruments-non-current liabilities 1.93%1.88B8.06%1.99B-4.11%1.84B-4.11%1.84B-50.07%1.92B-50.07%1.92B52.87%3.85B52.87%3.85B28.11%2.52B28.11%2.52B
Retirement benefit responsibility -17.32%1.69B-9.48%1.85B-27.05%2.05B-27.05%2.05B-10.52%2.8B-10.52%2.8B0.68%3.13B0.68%3.13B3.88%3.11B3.88%3.11B
Other non-current liabilities -12.32%6.95B2.72%8.14B-21.13%7.92B-21.13%7.92B-1.75%10.05B-1.75%10.05B-7.74%10.23B-7.74%10.23B9.68%11.09B9.68%11.09B
Special items of non-current liabilities 41.02%19.8B24.10%17.42B17.89%14.04B17.89%14.04B-9.98%11.91B-9.98%11.91B3.44%13.23B3.44%13.23B35.27%12.79B35.27%12.79B
Total non-current liabilities -8.05%123.13B-0.57%133.14B-17.31%133.91B-17.31%133.91B-0.71%161.94B-0.71%161.94B17.66%163.1B17.66%163.1B23.65%138.62B23.65%138.62B
Total liabilities -2.30%565.61B-3.21%560.34B-1.52%578.92B-1.52%578.92B4.04%587.88B4.04%587.88B6.16%565.06B6.16%565.06B11.99%532.25B11.99%532.25B
Total assets less total liabilities -1.99%100.12B2.98%105.2B10.07%102.16B10.07%102.16B7.08%92.81B7.08%92.81B-5.61%86.67B-5.61%86.67B10.61%91.82B10.61%91.82B
Total equity and non-current liabilities -5.43%223.25B0.97%238.34B-7.34%236.06B-7.34%236.06B2.00%254.75B2.00%254.75B8.39%249.77B8.39%249.77B18.10%230.44B18.10%230.44B
Equity
Share capital 0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B
Other equity instruments 0.13%1.36B0.06%1.36B-12.73%1.36B-12.73%1.36B0.24%1.56B0.24%1.56B-80.95%1.55B-80.95%1.55B19.90%8.16B19.90%8.16B
Reserve -9.33%54.61B2.66%61.83B2.23%60.23B2.23%60.23B1.44%58.91B1.44%58.91B-0.18%58.08B-0.18%58.08B5.56%58.18B5.56%58.18B
Legal reserve -9.33%54.61B2.66%61.83B2.23%60.23B2.23%60.23B1.44%58.91B1.44%58.91B-0.18%58.08B-0.18%58.08B5.56%58.18B5.56%58.18B
Shareholders' Equity -8.98%56.96B2.56%64.19B2.15%62.59B2.15%62.59B1.38%61.27B1.38%61.27B-0.17%60.43B-0.17%60.43B5.33%60.54B5.33%60.54B
Non-controlling interest 8.56%45.43B3.45%43.29B19.53%41.84B19.53%41.84B17.83%35.01B17.83%35.01B5.54%29.71B5.54%29.71B18.46%28.15B18.46%28.15B
Total equity -1.99%100.12B2.98%105.2B10.07%102.16B10.07%102.16B7.08%92.81B7.08%92.81B-5.61%86.67B-5.61%86.67B10.61%91.82B10.61%91.82B
Total equity and total liabilities -2.25%665.73B-2.28%665.54B0.06%681.07B0.06%681.07B4.44%680.69B4.44%680.69B4.43%651.73B4.43%651.73B11.79%624.08B11.79%624.08B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg