HK Stock MarketDetailed Quotes

03393 WASION HOLDINGS

Watchlist
  • 6.600
  • +0.260+4.10%
Market Closed May 3 16:09 CST
6.57BMarket Cap11.42P/E (TTM)

WASION HOLDINGS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
11.57%1.21B
-5.16%1.03B
9.09%1.08B
9.09%1.08B
99.01%990.76M
99.01%990.76M
-8.04%497.84M
-8.04%497.84M
9.25%541.35M
9.25%541.35M
Accounts receivable
3.53%4.55B
10.54%4.86B
7.33%4.4B
7.33%4.4B
6.36%4.1B
6.36%4.1B
18.89%3.85B
18.89%3.85B
3.48%3.24B
-1.98%3.24B
Advance deposits and other receivables
-11.53%802.61M
-19.92%726.47M
-3.24%907.23M
-3.24%907.23M
30.05%937.65M
30.05%937.65M
-12.09%721M
-12.09%721M
23,060.52%820.11M
23,060.52%820.11M
Cash and equivalents
30.42%2.64B
2.43%2.08B
-21.37%2.03B
-21.37%2.03B
14.34%2.58B
14.34%2.58B
26.85%2.26B
26.85%2.26B
26.88%1.78B
26.88%1.78B
Secured deposit
-26.43%560.9M
-38.84%466.26M
83.15%762.38M
83.15%762.38M
37.73%416.25M
37.73%416.25M
11.25%302.23M
11.25%302.23M
-3.31%271.67M
-3.31%271.67M
Financial assets at fair value-current assets
--200M
--200M
----
----
-98.87%2.27M
-98.87%2.27M
--200M
--200M
----
----
Special items of current assets
-15.70%524.95M
29.62%807.14M
9.76%622.69M
9.76%622.69M
-22.41%567.31M
-22.41%567.31M
6.20%731.21M
6.20%731.21M
57.32%688.5M
161.43%688.5M
Total current assets
7.08%10.49B
3.72%10.16B
2.17%9.8B
2.17%9.8B
12.04%9.59B
12.04%9.59B
16.62%8.56B
16.62%8.56B
26.97%7.34B
26.97%7.34B
Non-current assets
Property, plant and equipment
21.21%1.96B
13.91%1.84B
9.74%1.62B
9.74%1.62B
11.35%1.47B
11.35%1.47B
2.57%1.32B
2.57%1.32B
0.54%1.29B
0.54%1.29B
Investment property
4.52%15.02M
-8.82%13.1M
-5.68%14.37M
-5.68%14.37M
-34.74%15.24M
-34.74%15.24M
-17.82%23.35M
-17.82%23.35M
0.88%28.41M
0.88%28.41M
Advance payment
19.38%73.49M
5.39%64.88M
13.22%61.56M
13.22%61.56M
-58.91%54.37M
-58.91%54.37M
-2.62%132.31M
-2.62%132.31M
-8.48%135.87M
-8.48%135.87M
Associated company interest
9.01%9.15M
0.00%8.4M
--8.4M
--8.4M
----
----
----
----
----
----
Financial assets at fair value-non-current assets
-88.01%26.15M
-91.74%18M
9.00%218M
9.00%218M
--200M
--200M
----
----
0.00%200M
0.00%200M
Intangible assets
-4.15%523.83M
-6.06%513.39M
-3.82%546.48M
-3.82%546.48M
11.15%568.21M
11.15%568.21M
5.29%511.2M
5.29%511.2M
2.66%485.52M
2.66%485.52M
Goodwill
0.00%330.64M
0.00%330.64M
-2.27%330.64M
-2.27%330.64M
7.99%338.32M
7.99%338.32M
0.00%313.27M
0.00%313.27M
5.15%313.27M
5.15%313.27M
Deferred tax assets
30.72%119.56M
11.66%102.13M
47.18%91.46M
47.18%91.46M
84.26%62.14M
84.26%62.14M
58.86%33.73M
58.86%33.73M
24.07%21.23M
24.07%21.23M
Special items of non-current assets
-2.53%334.61M
-0.81%340.5M
-8.04%343.3M
-8.04%343.3M
-0.79%373.32M
-0.79%373.32M
31.86%376.27M
31.86%376.27M
23.59%285.35M
23.59%285.35M
Total non-current assets
4.98%3.39B
0.05%3.23B
4.73%3.23B
4.73%3.23B
13.70%3.08B
13.70%3.08B
-1.68%2.71B
-1.68%2.71B
-2.48%2.76B
-2.48%2.76B
Total assets
6.56%13.88B
2.81%13.39B
2.79%13.03B
2.79%13.03B
12.44%12.67B
12.44%12.67B
11.62%11.27B
11.62%11.27B
17.29%10.1B
17.29%10.1B
Liabilities
Current liabilities
Accounts payable
8.15%3.94B
-4.28%3.49B
9.93%3.64B
9.93%3.64B
11.80%3.31B
11.80%3.31B
2.86%2.96B
2.86%2.96B
26.80%2.88B
26.80%2.88B
Tax payable
1.52%101.58M
-2.22%97.84M
34.25%100.05M
34.25%100.05M
41.48%74.53M
41.48%74.53M
4.15%52.68M
4.15%52.68M
-8.07%50.58M
-8.07%50.58M
Other payables and accrued expenses
10.79%453.13M
-8.52%374.14M
29.07%408.99M
29.07%408.99M
22.54%316.88M
22.54%316.88M
16.58%258.6M
16.58%258.6M
--221.81M
--221.81M
Bank loans and overdrafts
-2.07%1.68B
44.36%2.48B
-16.21%1.71B
-16.21%1.71B
14.46%2.05B
14.46%2.05B
10.46%1.79B
10.46%1.79B
51.29%1.62B
51.29%1.62B
Financial lease liabilities-current liabilities
-43.81%5.22M
-15.10%7.89M
17.74%9.29M
17.74%9.29M
48.72%7.89M
48.72%7.89M
74.08%5.31M
74.08%5.31M
--3.05M
--3.05M
Special items of current liabilities
31.63%49.94M
119.78%83.38M
--37.94M
--37.94M
----
----
----
----
----
----
Total current liabilities
5.33%6.23B
10.34%6.52B
2.68%5.91B
2.68%5.91B
13.63%5.76B
13.63%5.76B
6.14%5.07B
6.14%5.07B
36.46%4.77B
36.46%4.77B
Net current assets
9.74%4.26B
-6.37%3.64B
1.41%3.88B
1.41%3.88B
9.73%3.83B
9.73%3.83B
36.15%3.49B
36.15%3.49B
12.40%2.56B
12.40%2.56B
Total assets less current liabilities
7.58%7.65B
-3.46%6.87B
2.89%7.11B
2.89%7.11B
11.47%6.91B
11.47%6.91B
16.54%6.2B
16.54%6.2B
4.16%5.32B
4.16%5.32B
Non-current liabilities
Long-term bank loan
-11.80%835.14M
-46.35%507.97M
19.80%946.84M
19.80%946.84M
57.40%790.34M
57.40%790.34M
10.30%502.13M
10.30%502.13M
30.70%455.23M
30.70%455.23M
Financial lease liabilities-non-current liabilities
-16.32%3.8M
10.08%4.99M
-49.03%4.54M
-49.03%4.54M
105.16%8.9M
105.16%8.9M
140.94%4.34M
140.94%4.34M
--1.8M
--1.8M
Deferred tax liability
10.00%36.85M
-2.91%32.53M
-2.81%33.5M
-2.81%33.5M
77.26%34.47M
77.26%34.47M
4.45%19.44M
4.45%19.44M
-0.52%18.62M
-0.52%18.62M
Total non-current liabilities
-11.08%875.79M
-44.61%545.49M
18.13%984.88M
18.13%984.88M
58.53%833.7M
58.53%833.7M
10.57%525.91M
10.57%525.91M
29.60%475.65M
29.60%475.65M
Total liabilities
2.99%7.1B
2.50%7.07B
4.63%6.9B
4.63%6.9B
17.85%6.59B
17.85%6.59B
6.54%5.59B
6.54%5.59B
35.81%5.25B
35.81%5.25B
Total assets less total liabilities
10.58%6.78B
3.16%6.32B
0.80%6.13B
0.80%6.13B
7.11%6.08B
7.11%6.08B
17.13%5.68B
17.13%5.68B
2.20%4.85B
2.20%4.85B
Total equity and non-current liabilities
7.58%7.65B
-3.46%6.87B
2.89%7.11B
2.89%7.11B
11.47%6.91B
11.47%6.91B
16.54%6.2B
16.54%6.2B
4.16%5.32B
4.16%5.32B
Equity
Share capital
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
0.00%9.91M
-0.41%9.91M
-0.41%9.91M
-0.22%9.95M
-0.22%9.95M
Reserve
10.99%5.16B
3.48%4.81B
0.52%4.65B
0.52%4.65B
2.41%4.62B
2.41%4.62B
7.30%4.51B
7.30%4.51B
0.71%4.21B
0.71%4.21B
Legal reserve
10.99%5.16B
3.48%4.81B
0.52%4.65B
0.52%4.65B
2.41%4.62B
2.41%4.62B
7.30%4.51B
7.30%4.51B
0.71%4.21B
0.71%4.21B
Shareholders' Equity
10.97%5.17B
3.47%4.82B
0.52%4.66B
0.52%4.66B
2.40%4.63B
2.40%4.63B
7.28%4.52B
7.28%4.52B
0.71%4.22B
0.71%4.22B
Non-controlling interest
9.33%1.61B
2.18%1.5B
1.70%1.47B
1.70%1.47B
25.56%1.45B
25.56%1.45B
83.02%1.15B
83.02%1.15B
13.40%630.08M
13.40%630.08M
Total equity
10.58%6.78B
3.16%6.32B
0.80%6.13B
0.80%6.13B
7.11%6.08B
7.11%6.08B
17.13%5.68B
17.13%5.68B
2.20%4.85B
2.20%4.85B
Total equity and total liabilities
6.56%13.88B
2.81%13.39B
2.79%13.03B
2.79%13.03B
12.44%12.67B
12.44%12.67B
11.62%11.27B
11.62%11.27B
17.29%10.1B
17.29%10.1B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 11.57%1.21B-5.16%1.03B9.09%1.08B9.09%1.08B99.01%990.76M99.01%990.76M-8.04%497.84M-8.04%497.84M9.25%541.35M9.25%541.35M
Accounts receivable 3.53%4.55B10.54%4.86B7.33%4.4B7.33%4.4B6.36%4.1B6.36%4.1B18.89%3.85B18.89%3.85B3.48%3.24B-1.98%3.24B
Advance deposits and other receivables -11.53%802.61M-19.92%726.47M-3.24%907.23M-3.24%907.23M30.05%937.65M30.05%937.65M-12.09%721M-12.09%721M23,060.52%820.11M23,060.52%820.11M
Cash and equivalents 30.42%2.64B2.43%2.08B-21.37%2.03B-21.37%2.03B14.34%2.58B14.34%2.58B26.85%2.26B26.85%2.26B26.88%1.78B26.88%1.78B
Secured deposit -26.43%560.9M-38.84%466.26M83.15%762.38M83.15%762.38M37.73%416.25M37.73%416.25M11.25%302.23M11.25%302.23M-3.31%271.67M-3.31%271.67M
Financial assets at fair value-current assets --200M--200M---------98.87%2.27M-98.87%2.27M--200M--200M--------
Special items of current assets -15.70%524.95M29.62%807.14M9.76%622.69M9.76%622.69M-22.41%567.31M-22.41%567.31M6.20%731.21M6.20%731.21M57.32%688.5M161.43%688.5M
Total current assets 7.08%10.49B3.72%10.16B2.17%9.8B2.17%9.8B12.04%9.59B12.04%9.59B16.62%8.56B16.62%8.56B26.97%7.34B26.97%7.34B
Non-current assets
Property, plant and equipment 21.21%1.96B13.91%1.84B9.74%1.62B9.74%1.62B11.35%1.47B11.35%1.47B2.57%1.32B2.57%1.32B0.54%1.29B0.54%1.29B
Investment property 4.52%15.02M-8.82%13.1M-5.68%14.37M-5.68%14.37M-34.74%15.24M-34.74%15.24M-17.82%23.35M-17.82%23.35M0.88%28.41M0.88%28.41M
Advance payment 19.38%73.49M5.39%64.88M13.22%61.56M13.22%61.56M-58.91%54.37M-58.91%54.37M-2.62%132.31M-2.62%132.31M-8.48%135.87M-8.48%135.87M
Associated company interest 9.01%9.15M0.00%8.4M--8.4M--8.4M------------------------
Financial assets at fair value-non-current assets -88.01%26.15M-91.74%18M9.00%218M9.00%218M--200M--200M--------0.00%200M0.00%200M
Intangible assets -4.15%523.83M-6.06%513.39M-3.82%546.48M-3.82%546.48M11.15%568.21M11.15%568.21M5.29%511.2M5.29%511.2M2.66%485.52M2.66%485.52M
Goodwill 0.00%330.64M0.00%330.64M-2.27%330.64M-2.27%330.64M7.99%338.32M7.99%338.32M0.00%313.27M0.00%313.27M5.15%313.27M5.15%313.27M
Deferred tax assets 30.72%119.56M11.66%102.13M47.18%91.46M47.18%91.46M84.26%62.14M84.26%62.14M58.86%33.73M58.86%33.73M24.07%21.23M24.07%21.23M
Special items of non-current assets -2.53%334.61M-0.81%340.5M-8.04%343.3M-8.04%343.3M-0.79%373.32M-0.79%373.32M31.86%376.27M31.86%376.27M23.59%285.35M23.59%285.35M
Total non-current assets 4.98%3.39B0.05%3.23B4.73%3.23B4.73%3.23B13.70%3.08B13.70%3.08B-1.68%2.71B-1.68%2.71B-2.48%2.76B-2.48%2.76B
Total assets 6.56%13.88B2.81%13.39B2.79%13.03B2.79%13.03B12.44%12.67B12.44%12.67B11.62%11.27B11.62%11.27B17.29%10.1B17.29%10.1B
Liabilities
Current liabilities
Accounts payable 8.15%3.94B-4.28%3.49B9.93%3.64B9.93%3.64B11.80%3.31B11.80%3.31B2.86%2.96B2.86%2.96B26.80%2.88B26.80%2.88B
Tax payable 1.52%101.58M-2.22%97.84M34.25%100.05M34.25%100.05M41.48%74.53M41.48%74.53M4.15%52.68M4.15%52.68M-8.07%50.58M-8.07%50.58M
Other payables and accrued expenses 10.79%453.13M-8.52%374.14M29.07%408.99M29.07%408.99M22.54%316.88M22.54%316.88M16.58%258.6M16.58%258.6M--221.81M--221.81M
Bank loans and overdrafts -2.07%1.68B44.36%2.48B-16.21%1.71B-16.21%1.71B14.46%2.05B14.46%2.05B10.46%1.79B10.46%1.79B51.29%1.62B51.29%1.62B
Financial lease liabilities-current liabilities -43.81%5.22M-15.10%7.89M17.74%9.29M17.74%9.29M48.72%7.89M48.72%7.89M74.08%5.31M74.08%5.31M--3.05M--3.05M
Special items of current liabilities 31.63%49.94M119.78%83.38M--37.94M--37.94M------------------------
Total current liabilities 5.33%6.23B10.34%6.52B2.68%5.91B2.68%5.91B13.63%5.76B13.63%5.76B6.14%5.07B6.14%5.07B36.46%4.77B36.46%4.77B
Net current assets 9.74%4.26B-6.37%3.64B1.41%3.88B1.41%3.88B9.73%3.83B9.73%3.83B36.15%3.49B36.15%3.49B12.40%2.56B12.40%2.56B
Total assets less current liabilities 7.58%7.65B-3.46%6.87B2.89%7.11B2.89%7.11B11.47%6.91B11.47%6.91B16.54%6.2B16.54%6.2B4.16%5.32B4.16%5.32B
Non-current liabilities
Long-term bank loan -11.80%835.14M-46.35%507.97M19.80%946.84M19.80%946.84M57.40%790.34M57.40%790.34M10.30%502.13M10.30%502.13M30.70%455.23M30.70%455.23M
Financial lease liabilities-non-current liabilities -16.32%3.8M10.08%4.99M-49.03%4.54M-49.03%4.54M105.16%8.9M105.16%8.9M140.94%4.34M140.94%4.34M--1.8M--1.8M
Deferred tax liability 10.00%36.85M-2.91%32.53M-2.81%33.5M-2.81%33.5M77.26%34.47M77.26%34.47M4.45%19.44M4.45%19.44M-0.52%18.62M-0.52%18.62M
Total non-current liabilities -11.08%875.79M-44.61%545.49M18.13%984.88M18.13%984.88M58.53%833.7M58.53%833.7M10.57%525.91M10.57%525.91M29.60%475.65M29.60%475.65M
Total liabilities 2.99%7.1B2.50%7.07B4.63%6.9B4.63%6.9B17.85%6.59B17.85%6.59B6.54%5.59B6.54%5.59B35.81%5.25B35.81%5.25B
Total assets less total liabilities 10.58%6.78B3.16%6.32B0.80%6.13B0.80%6.13B7.11%6.08B7.11%6.08B17.13%5.68B17.13%5.68B2.20%4.85B2.20%4.85B
Total equity and non-current liabilities 7.58%7.65B-3.46%6.87B2.89%7.11B2.89%7.11B11.47%6.91B11.47%6.91B16.54%6.2B16.54%6.2B4.16%5.32B4.16%5.32B
Equity
Share capital 0.00%9.91M0.00%9.91M0.00%9.91M0.00%9.91M0.00%9.91M0.00%9.91M-0.41%9.91M-0.41%9.91M-0.22%9.95M-0.22%9.95M
Reserve 10.99%5.16B3.48%4.81B0.52%4.65B0.52%4.65B2.41%4.62B2.41%4.62B7.30%4.51B7.30%4.51B0.71%4.21B0.71%4.21B
Legal reserve 10.99%5.16B3.48%4.81B0.52%4.65B0.52%4.65B2.41%4.62B2.41%4.62B7.30%4.51B7.30%4.51B0.71%4.21B0.71%4.21B
Shareholders' Equity 10.97%5.17B3.47%4.82B0.52%4.66B0.52%4.66B2.40%4.63B2.40%4.63B7.28%4.52B7.28%4.52B0.71%4.22B0.71%4.22B
Non-controlling interest 9.33%1.61B2.18%1.5B1.70%1.47B1.70%1.47B25.56%1.45B25.56%1.45B83.02%1.15B83.02%1.15B13.40%630.08M13.40%630.08M
Total equity 10.58%6.78B3.16%6.32B0.80%6.13B0.80%6.13B7.11%6.08B7.11%6.08B17.13%5.68B17.13%5.68B2.20%4.85B2.20%4.85B
Total equity and total liabilities 6.56%13.88B2.81%13.39B2.79%13.03B2.79%13.03B12.44%12.67B12.44%12.67B11.62%11.27B11.62%11.27B17.29%10.1B17.29%10.1B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--Deloitte & Touche Tohmatsu Certified Public Accountants--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg