HK Stock MarketDetailed Quotes

03380 LOGAN GROUP

Watchlist
  • 0.600
  • -0.010-1.64%
Market Closed May 3 16:09 CST
3.41BMarket Cap-346P/E (TTM)

LOGAN GROUP Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
1.20%149.91B
5.16%155.76B
26.55%148.12B
26.55%148.12B
10.08%117.05B
10.08%117.05B
23.13%106.33B
23.13%106.33B
57.63%86.35B
57.63%86.35B
Accounts receivable
-43.16%25.57B
-30.01%31.48B
-20.35%44.98B
-20.35%44.98B
44.08%56.47B
44.08%56.47B
25.11%39.19B
25.11%39.19B
-17.16%31.33B
-17.16%31.33B
Withholding and tax receivable
-12.59%3.85B
-1.01%4.36B
47.28%4.41B
47.28%4.41B
47.71%2.99B
47.71%2.99B
61.48%2.03B
61.48%2.03B
62.18%1.25B
62.18%1.25B
Cash and equivalents
-6.60%13.17B
1.54%14.32B
-62.00%14.1B
-62.00%14.1B
-9.57%37.11B
-9.57%37.11B
3.31%41.04B
3.31%41.04B
12.08%39.72B
39.62%39.72B
Special items of current assets
----
-35.03%2.36B
-62.52%3.64B
-62.52%3.64B
113.54%9.71B
113.54%9.71B
703.19%4.55B
703.19%4.55B
-69.02%566.14M
-69.02%566.14M
Total current assets
-10.57%192.5B
-3.24%208.29B
-3.62%215.25B
-3.62%215.25B
15.64%223.33B
15.64%223.33B
21.30%193.13B
21.30%193.13B
21.88%159.22B
21.88%159.22B
Non-current assets
Property, plant and equipment
50.37%297.23M
-7.37%183.09M
12.01%197.67M
12.01%197.67M
10.37%176.48M
10.37%176.48M
-82.07%159.89M
-82.07%159.89M
406.75%891.95M
406.75%891.95M
Investment property
4.56%39.29B
0.73%37.85B
7.05%37.58B
7.05%37.58B
17.82%35.1B
17.82%35.1B
11.99%29.79B
11.99%29.79B
45.08%26.6B
45.08%26.6B
Associated company interest
0.50%3.8B
-1.86%3.71B
-21.79%3.78B
-21.79%3.78B
38.53%4.83B
38.53%4.83B
0.81%3.49B
0.81%3.49B
139.12%3.46B
139.12%3.46B
Interests in Joint Venture
-41.75%10.98B
-11.47%16.69B
1.55%18.85B
1.55%18.85B
107.02%18.57B
107.02%18.57B
-35.63%8.97B
-35.63%8.97B
-22.77%13.93B
-22.77%13.93B
Deferred tax assets
-27.27%1.52B
-2.32%2.04B
30.70%2.09B
30.70%2.09B
9.61%1.6B
9.61%1.6B
59.25%1.46B
59.25%1.46B
40.72%914.26M
40.72%914.26M
Special items of non-current assets
----
0.00%572.83M
-75.04%572.83M
-75.04%572.83M
-64.76%2.29B
-64.76%2.29B
564.15%6.51B
564.15%6.51B
22.46%980.54M
86.30%980.54M
Total non-current assets
-11.39%55.89B
-3.21%61.05B
0.80%63.07B
0.80%63.07B
24.20%62.57B
24.20%62.57B
7.68%50.38B
7.68%50.38B
18.58%46.79B
18.58%46.79B
Total assets
-10.76%248.38B
-3.23%269.33B
-2.65%278.32B
-2.65%278.32B
17.41%285.9B
17.41%285.9B
18.20%243.51B
18.20%243.51B
21.11%206.01B
21.11%206.01B
Liabilities
Current liabilities
Accounts payable
24.34%63.17B
7.72%54.73B
8.27%50.81B
8.27%50.81B
15.97%46.93B
15.97%46.93B
-27.96%40.46B
-27.96%40.46B
18.37%56.17B
18.37%56.17B
Notes payable
39.59%11.13B
28.48%10.25B
240.08%7.98B
240.08%7.98B
-67.39%2.35B
-67.39%2.35B
129.92%7.19B
129.92%7.19B
--3.13B
--3.13B
Tax payable
1.77%8.49B
-10.98%7.43B
-12.60%8.34B
-12.60%8.34B
4.32%9.54B
4.32%9.54B
43.37%9.15B
43.37%9.15B
39.98%6.38B
39.98%6.38B
Bank loans and overdrafts
12.13%34.07B
1.46%30.83B
48.86%30.38B
48.86%30.38B
111.17%20.41B
111.17%20.41B
2.35%9.67B
2.35%9.67B
20.66%9.44B
-1.39%9.44B
Other current liabilities
-11.41%19.41B
-8.87%19.97B
67.10%21.91B
67.10%21.91B
103.64%13.11B
103.64%13.11B
-62.18%6.44B
-62.18%6.44B
81.06%17.02B
122.47%17.02B
Special items of current liabilities
-55.98%27.12B
-5.85%58B
-1.89%61.6B
-1.89%61.6B
31.18%62.79B
31.18%62.79B
77.58%47.86B
77.58%47.86B
39.65%26.95B
39.65%26.95B
Total current liabilities
-9.74%163.39B
0.10%181.19B
16.69%181.02B
16.69%181.02B
28.45%155.13B
28.45%155.13B
1.41%120.77B
1.41%120.77B
34.51%119.1B
34.51%119.1B
Net current assets
-14.98%29.11B
-20.86%27.09B
-49.81%34.23B
-49.81%34.23B
-5.75%68.2B
-5.75%68.2B
80.33%72.36B
80.33%72.36B
-4.69%40.13B
-4.69%40.13B
Total assets less current liabilities
-12.65%84.99B
-9.42%88.14B
-25.60%97.3B
-25.60%97.3B
6.54%130.78B
6.54%130.78B
41.22%122.74B
41.22%122.74B
6.57%86.91B
6.57%86.91B
Non-current liabilities
Long-term bank loan
31.48%28.55B
6.10%23.04B
-25.43%21.71B
-25.43%21.71B
24.58%29.12B
24.58%29.12B
73.08%23.37B
73.08%23.37B
12.84%13.5B
12.84%13.5B
Deferred tax liability
25.37%7.56B
-0.02%6.03B
35.33%6.03B
35.33%6.03B
-1.64%4.45B
-1.64%4.45B
18.00%4.53B
18.00%4.53B
49.19%3.84B
49.19%3.84B
Convertible notes and bonds
-8.70%16.15B
-3.65%17.05B
-38.75%17.69B
-38.75%17.69B
-13.68%28.89B
-13.68%28.89B
25.93%33.47B
25.93%33.47B
-10.65%26.58B
-10.65%26.58B
Special items of non-current liabilities
----
----
----
----
-21.92%547.04M
-21.92%547.04M
--700.63M
--700.63M
----
----
Total non-current liabilities
15.02%52.26B
1.49%46.11B
-27.89%45.43B
-27.89%45.43B
1.51%63.01B
1.51%63.01B
41.33%62.07B
41.33%62.07B
-1.99%43.92B
-1.99%43.92B
Total liabilities
-4.77%215.65B
0.38%227.31B
3.81%226.45B
3.81%226.45B
19.30%218.13B
19.30%218.13B
12.16%182.84B
12.16%182.84B
22.25%163.02B
22.25%163.02B
Total assets less total liabilities
-36.89%32.73B
-18.97%42.03B
-23.46%51.87B
-23.46%51.87B
11.70%67.77B
11.70%67.77B
41.12%60.67B
41.12%60.67B
17.00%42.99B
17.00%42.99B
Total equity and non-current liabilities
-12.65%84.99B
-9.42%88.14B
-25.60%97.3B
-25.60%97.3B
6.54%130.78B
6.54%130.78B
41.22%122.74B
41.22%122.74B
6.57%86.91B
6.57%86.91B
Equity
Share capital
0.00%450.23M
0.00%450.23M
-0.08%450.23M
-0.08%450.23M
3.17%450.57M
3.17%450.57M
0.36%436.73M
0.36%436.73M
0.26%435.17M
0.26%435.17M
Other equity instruments
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
0.00%2.36B
Reserve
-27.38%24.67B
-8.77%30.99B
-24.65%33.97B
-24.65%33.97B
13.83%45.08B
13.83%45.08B
26.14%39.6B
26.14%39.6B
18.69%31.4B
18.69%31.4B
Legal reserve
-27.38%24.67B
-8.77%30.99B
-24.65%33.97B
-24.65%33.97B
13.83%45.08B
13.83%45.08B
26.14%39.6B
26.14%39.6B
18.69%31.4B
18.69%31.4B
Shareholders' Equity
-25.28%27.48B
-8.10%33.8B
-23.20%36.78B
-23.20%36.78B
12.95%47.89B
12.95%47.89B
24.01%42.4B
24.01%42.4B
16.91%34.19B
16.91%34.19B
Non-controlling interest
-65.20%5.25B
-45.47%8.23B
-24.09%15.09B
-24.09%15.09B
8.79%19.87B
8.79%19.87B
107.60%18.27B
107.60%18.27B
17.38%8.8B
17.38%8.8B
Total equity
-36.89%32.73B
-18.97%42.03B
-23.46%51.87B
-23.46%51.87B
11.70%67.77B
11.70%67.77B
41.12%60.67B
41.12%60.67B
17.00%42.99B
17.00%42.99B
Total equity and total liabilities
-10.76%248.38B
-3.23%269.33B
-2.65%278.32B
-2.65%278.32B
17.41%285.9B
17.41%285.9B
18.20%243.51B
18.20%243.51B
21.11%206.01B
21.11%206.01B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Shanghui Baicheng Certified Public Accountants Co., Ltd.
--
Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited
--
Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 1.20%149.91B5.16%155.76B26.55%148.12B26.55%148.12B10.08%117.05B10.08%117.05B23.13%106.33B23.13%106.33B57.63%86.35B57.63%86.35B
Accounts receivable -43.16%25.57B-30.01%31.48B-20.35%44.98B-20.35%44.98B44.08%56.47B44.08%56.47B25.11%39.19B25.11%39.19B-17.16%31.33B-17.16%31.33B
Withholding and tax receivable -12.59%3.85B-1.01%4.36B47.28%4.41B47.28%4.41B47.71%2.99B47.71%2.99B61.48%2.03B61.48%2.03B62.18%1.25B62.18%1.25B
Cash and equivalents -6.60%13.17B1.54%14.32B-62.00%14.1B-62.00%14.1B-9.57%37.11B-9.57%37.11B3.31%41.04B3.31%41.04B12.08%39.72B39.62%39.72B
Special items of current assets -----35.03%2.36B-62.52%3.64B-62.52%3.64B113.54%9.71B113.54%9.71B703.19%4.55B703.19%4.55B-69.02%566.14M-69.02%566.14M
Total current assets -10.57%192.5B-3.24%208.29B-3.62%215.25B-3.62%215.25B15.64%223.33B15.64%223.33B21.30%193.13B21.30%193.13B21.88%159.22B21.88%159.22B
Non-current assets
Property, plant and equipment 50.37%297.23M-7.37%183.09M12.01%197.67M12.01%197.67M10.37%176.48M10.37%176.48M-82.07%159.89M-82.07%159.89M406.75%891.95M406.75%891.95M
Investment property 4.56%39.29B0.73%37.85B7.05%37.58B7.05%37.58B17.82%35.1B17.82%35.1B11.99%29.79B11.99%29.79B45.08%26.6B45.08%26.6B
Associated company interest 0.50%3.8B-1.86%3.71B-21.79%3.78B-21.79%3.78B38.53%4.83B38.53%4.83B0.81%3.49B0.81%3.49B139.12%3.46B139.12%3.46B
Interests in Joint Venture -41.75%10.98B-11.47%16.69B1.55%18.85B1.55%18.85B107.02%18.57B107.02%18.57B-35.63%8.97B-35.63%8.97B-22.77%13.93B-22.77%13.93B
Deferred tax assets -27.27%1.52B-2.32%2.04B30.70%2.09B30.70%2.09B9.61%1.6B9.61%1.6B59.25%1.46B59.25%1.46B40.72%914.26M40.72%914.26M
Special items of non-current assets ----0.00%572.83M-75.04%572.83M-75.04%572.83M-64.76%2.29B-64.76%2.29B564.15%6.51B564.15%6.51B22.46%980.54M86.30%980.54M
Total non-current assets -11.39%55.89B-3.21%61.05B0.80%63.07B0.80%63.07B24.20%62.57B24.20%62.57B7.68%50.38B7.68%50.38B18.58%46.79B18.58%46.79B
Total assets -10.76%248.38B-3.23%269.33B-2.65%278.32B-2.65%278.32B17.41%285.9B17.41%285.9B18.20%243.51B18.20%243.51B21.11%206.01B21.11%206.01B
Liabilities
Current liabilities
Accounts payable 24.34%63.17B7.72%54.73B8.27%50.81B8.27%50.81B15.97%46.93B15.97%46.93B-27.96%40.46B-27.96%40.46B18.37%56.17B18.37%56.17B
Notes payable 39.59%11.13B28.48%10.25B240.08%7.98B240.08%7.98B-67.39%2.35B-67.39%2.35B129.92%7.19B129.92%7.19B--3.13B--3.13B
Tax payable 1.77%8.49B-10.98%7.43B-12.60%8.34B-12.60%8.34B4.32%9.54B4.32%9.54B43.37%9.15B43.37%9.15B39.98%6.38B39.98%6.38B
Bank loans and overdrafts 12.13%34.07B1.46%30.83B48.86%30.38B48.86%30.38B111.17%20.41B111.17%20.41B2.35%9.67B2.35%9.67B20.66%9.44B-1.39%9.44B
Other current liabilities -11.41%19.41B-8.87%19.97B67.10%21.91B67.10%21.91B103.64%13.11B103.64%13.11B-62.18%6.44B-62.18%6.44B81.06%17.02B122.47%17.02B
Special items of current liabilities -55.98%27.12B-5.85%58B-1.89%61.6B-1.89%61.6B31.18%62.79B31.18%62.79B77.58%47.86B77.58%47.86B39.65%26.95B39.65%26.95B
Total current liabilities -9.74%163.39B0.10%181.19B16.69%181.02B16.69%181.02B28.45%155.13B28.45%155.13B1.41%120.77B1.41%120.77B34.51%119.1B34.51%119.1B
Net current assets -14.98%29.11B-20.86%27.09B-49.81%34.23B-49.81%34.23B-5.75%68.2B-5.75%68.2B80.33%72.36B80.33%72.36B-4.69%40.13B-4.69%40.13B
Total assets less current liabilities -12.65%84.99B-9.42%88.14B-25.60%97.3B-25.60%97.3B6.54%130.78B6.54%130.78B41.22%122.74B41.22%122.74B6.57%86.91B6.57%86.91B
Non-current liabilities
Long-term bank loan 31.48%28.55B6.10%23.04B-25.43%21.71B-25.43%21.71B24.58%29.12B24.58%29.12B73.08%23.37B73.08%23.37B12.84%13.5B12.84%13.5B
Deferred tax liability 25.37%7.56B-0.02%6.03B35.33%6.03B35.33%6.03B-1.64%4.45B-1.64%4.45B18.00%4.53B18.00%4.53B49.19%3.84B49.19%3.84B
Convertible notes and bonds -8.70%16.15B-3.65%17.05B-38.75%17.69B-38.75%17.69B-13.68%28.89B-13.68%28.89B25.93%33.47B25.93%33.47B-10.65%26.58B-10.65%26.58B
Special items of non-current liabilities -----------------21.92%547.04M-21.92%547.04M--700.63M--700.63M--------
Total non-current liabilities 15.02%52.26B1.49%46.11B-27.89%45.43B-27.89%45.43B1.51%63.01B1.51%63.01B41.33%62.07B41.33%62.07B-1.99%43.92B-1.99%43.92B
Total liabilities -4.77%215.65B0.38%227.31B3.81%226.45B3.81%226.45B19.30%218.13B19.30%218.13B12.16%182.84B12.16%182.84B22.25%163.02B22.25%163.02B
Total assets less total liabilities -36.89%32.73B-18.97%42.03B-23.46%51.87B-23.46%51.87B11.70%67.77B11.70%67.77B41.12%60.67B41.12%60.67B17.00%42.99B17.00%42.99B
Total equity and non-current liabilities -12.65%84.99B-9.42%88.14B-25.60%97.3B-25.60%97.3B6.54%130.78B6.54%130.78B41.22%122.74B41.22%122.74B6.57%86.91B6.57%86.91B
Equity
Share capital 0.00%450.23M0.00%450.23M-0.08%450.23M-0.08%450.23M3.17%450.57M3.17%450.57M0.36%436.73M0.36%436.73M0.26%435.17M0.26%435.17M
Other equity instruments 0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B0.00%2.36B
Reserve -27.38%24.67B-8.77%30.99B-24.65%33.97B-24.65%33.97B13.83%45.08B13.83%45.08B26.14%39.6B26.14%39.6B18.69%31.4B18.69%31.4B
Legal reserve -27.38%24.67B-8.77%30.99B-24.65%33.97B-24.65%33.97B13.83%45.08B13.83%45.08B26.14%39.6B26.14%39.6B18.69%31.4B18.69%31.4B
Shareholders' Equity -25.28%27.48B-8.10%33.8B-23.20%36.78B-23.20%36.78B12.95%47.89B12.95%47.89B24.01%42.4B24.01%42.4B16.91%34.19B16.91%34.19B
Non-controlling interest -65.20%5.25B-45.47%8.23B-24.09%15.09B-24.09%15.09B8.79%19.87B8.79%19.87B107.60%18.27B107.60%18.27B17.38%8.8B17.38%8.8B
Total equity -36.89%32.73B-18.97%42.03B-23.46%51.87B-23.46%51.87B11.70%67.77B11.70%67.77B41.12%60.67B41.12%60.67B17.00%42.99B17.00%42.99B
Total equity and total liabilities -10.76%248.38B-3.23%269.33B-2.65%278.32B-2.65%278.32B17.41%285.9B17.41%285.9B18.20%243.51B18.20%243.51B21.11%206.01B21.11%206.01B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Shanghui Baicheng Certified Public Accountants Co., Ltd.--Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited--Unitai Pak Chun (Hong Kong) Certified Public Accountants Limited--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg