(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -15.79%421.72M | -20.66%397.32M | -25.16%374.81M | -16.16%419.9M | 2.28%500.8M | 2.28%500.8M | 2.28%500.8M | 2.28%500.8M | 15.19%489.62M | 15.19%489.62M |
Accounts receivable | 30.82%289.22M | 32.92%293.86M | 9.94%243.04M | 19.77%264.78M | 4.82%221.07M | 4.82%221.07M | 4.82%221.07M | 4.82%221.07M | -19.95%210.91M | -19.95%210.91M |
Advance deposits and other receivables | 27.50%566.43M | 25.30%556.66M | 26.40%561.55M | 15.70%514.03M | -3.45%444.27M | -3.45%444.27M | -3.45%444.27M | -3.45%444.27M | -39.95%460.15M | -39.95%460.15M |
Cash and equivalents | 8.15%1.58B | 0.39%1.47B | 9.14%1.6B | 13.67%1.66B | 58.25%1.46B | 58.25%1.46B | 58.25%1.46B | 58.25%1.46B | -38.29%925.16M | -38.29%925.16M |
Short-term deposit | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -96.79%500K | -96.79%500K |
Fixed time deposit-current assets | 74.77%16.56M | 372.43%44.77M | 211.91%29.56M | 10.21%10.45M | -98.65%9.48M | -98.65%9.48M | -98.65%9.48M | -98.65%9.48M | 571.91%704.47M | 571.91%704.47M |
Secured deposit | --100.19M | --76.73M | --56.42M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-current assets | -46.88%57.54M | -47.12%57.28M | -22.56%83.88M | -14.51%92.59M | 19.49%108.32M | 19.49%108.32M | 19.49%108.32M | 19.49%108.32M | -62.62%90.64M | -62.62%90.64M |
Special items of current assets | ---- | ---- | ---- | ---- | --264.09M | --264.09M | --264.09M | --264.09M | ---- | ---- |
Total current assets | 0.76%3.04B | -3.84%2.9B | -2.16%2.95B | -1.53%2.97B | 4.53%3.01B | 4.53%3.01B | 4.53%3.01B | 4.53%3.01B | -13.13%2.88B | -13.13%2.88B |
Non-current assets | ||||||||||
Property, plant and equipment | -3.40%2.81B | -2.97%2.82B | -2.09%2.85B | -1.06%2.88B | -10.14%2.91B | -10.14%2.91B | -10.14%2.91B | -10.14%2.91B | -1.63%3.23B | -1.63%3.23B |
Investment property | 1.80%548.47M | -5.85%507.23M | -4.39%515.13M | -0.35%536.89M | 0.03%538.76M | 0.03%538.76M | 0.03%538.76M | 0.03%538.76M | 28.10%538.58M | 28.10%538.58M |
Associated company interest | 19.76%51.72M | 12.40%48.54M | 11.42%48.12M | 10.92%47.9M | -15.46%43.18M | -15.46%43.18M | -15.46%43.18M | -15.46%43.18M | 18.96%51.08M | 18.96%51.08M |
Interests in Joint Venture | ---- | 89.14%24.52M | 77.32%22.99M | -1.20%12.81M | -11.73%12.97M | -11.73%12.97M | -11.73%12.97M | -11.73%12.97M | -25.62%14.69M | -25.62%14.69M |
Fixed time deposit-non-current assets | 8.37%27.2M | 4.78%26.3M | 0.00%25.1M | 0.00%25.1M | -19.46%25.1M | -19.46%25.1M | -19.46%25.1M | -19.46%25.1M | -95.73%31.17M | -95.73%31.17M |
Intangible assets | ---- | -89.77%422K | -59.85%1.66M | -29.92%2.89M | -54.48%4.13M | -54.48%4.13M | -54.48%4.13M | -54.48%4.13M | -37.25%9.07M | -37.25%9.07M |
Goodwill | -0.98%1.64B | 0.00%1.65B | 0.00%1.65B | 0.00%1.65B | -2.28%1.65B | -2.28%1.65B | -2.28%1.65B | -2.28%1.65B | -4.46%1.69B | -4.46%1.69B |
Deferred tax assets | -5.45%263.49M | -5.25%264.05M | 3.53%288.5M | 1.82%337.29M | -4.22%278.67M | -4.22%278.67M | -4.22%278.67M | 13.85%331.26M | 9.48%290.96M | 9.48%290.96M |
Other illiquid assets | -33.22%233.52M | -22.32%271.66M | -15.19%296.58M | -6.20%328.01M | -11.10%349.7M | -11.10%349.7M | -11.10%349.7M | -11.10%349.7M | -39.30%393.38M | -39.30%393.38M |
Special items of non-current assets | -9.34%2.47B | -10.34%2.45B | -6.02%2.56B | -4.08%2.62B | -14.26%2.73B | -14.26%2.73B | -14.26%2.73B | -14.26%2.73B | -18.67%3.18B | -18.67%3.18B |
Total non-current assets | -5.83%8.04B | -5.60%8.06B | -3.27%8.26B | -1.82%8.44B | -9.50%8.54B | -9.50%8.54B | -9.50%8.54B | -8.95%8.59B | -15.08%9.44B | -15.08%9.44B |
Total assets | -4.11%11.08B | -5.14%10.96B | -2.98%11.21B | -1.74%11.4B | -6.22%11.55B | -6.22%11.55B | -6.22%11.55B | -5.79%11.6B | -14.63%12.32B | -14.63%12.32B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 46.24%702.56M | 27.72%613.59M | 20.26%577.78M | 32.13%634.81M | -43.79%480.43M | -43.79%480.43M | -43.79%480.43M | -43.79%480.43M | -12.76%854.66M | -12.76%854.66M |
Tax payable | 38.10%27.62M | 70.71%34.14M | 188.48%57.69M | 113.38%42.67M | -51.90%20M | -51.90%20M | -51.90%20M | -51.90%20M | -29.45%41.58M | -29.45%41.58M |
Other payables and accrued expenses | -11.67%677.89M | -19.90%614.73M | -21.61%601.63M | -17.59%632.44M | 16.57%767.47M | 16.57%767.47M | 16.57%767.47M | 16.57%767.47M | 9.93%658.38M | 9.93%658.38M |
Bank loans and overdrafts | -42.57%161.35M | 11.18%312.37M | 5.14%295.41M | -2.38%274.27M | -85.18%280.96M | -85.18%280.96M | -85.18%280.96M | -85.18%280.96M | 67.10%1.9B | 67.10%1.9B |
Financial lease liabilities-current liabilities | 1.66%656.68M | -2.68%628.63M | 6.02%684.86M | 3.33%667.44M | 13.41%645.95M | 13.41%645.95M | 13.41%645.95M | 13.41%645.95M | 2.42%569.57M | 2.42%569.57M |
Special items of current liabilities | -0.90%615.71M | 0.42%623.95M | -4.66%592.36M | -2.96%602.9M | 2.08%621.31M | 2.08%621.31M | 2.08%621.31M | 2.08%621.31M | -3.27%608.67M | -3.27%608.67M |
Total current liabilities | 0.91%2.84B | 0.40%2.83B | -0.23%2.81B | 1.36%2.85B | -39.15%2.82B | -39.15%2.82B | -39.15%2.82B | -39.15%2.82B | 16.96%4.63B | 16.96%4.63B |
Net current assets | -1.40%193.27M | -64.82%68.96M | -29.86%137.48M | -43.17%111.4M | 111.22%196.01M | 111.22%196.01M | 111.22%196.01M | 111.22%196.01M | -172.90%-1.75B | -172.90%-1.75B |
Total assets less current liabilities | -5.73%8.23B | -6.93%8.13B | -3.87%8.4B | -2.74%8.55B | 13.60%8.74B | 13.60%8.74B | 13.60%8.74B | 14.28%8.79B | -26.57%7.69B | -26.57%7.69B |
Non-current liabilities | ||||||||||
Long-term bank loan | 3.63%2.33B | -1.36%2.22B | 1.16%2.28B | -3.95%2.16B | 8,567.23%2.25B | 8,567.23%2.25B | 8,567.23%2.25B | 8,567.23%2.25B | -98.57%25.95M | -98.57%25.95M |
Financial lease liabilities-non-current liabilities | -17.27%2.36B | -16.04%2.4B | -9.53%2.58B | -5.53%2.7B | -15.11%2.85B | -15.11%2.85B | -15.11%2.85B | -15.11%2.85B | -19.03%3.36B | -19.03%3.36B |
Deferred tax liability | -28.08%226.38M | -26.25%232.15M | -23.94%239.41M | -23.59%180.39M | 28.21%314.78M | 28.21%314.78M | 28.21%314.78M | -3.84%236.08M | -18.99%245.51M | -18.99%245.51M |
Total non-current liabilities | -9.22%4.92B | -10.54%4.85B | -5.93%5.1B | -5.66%5.04B | 49.11%5.42B | 49.11%5.42B | 49.11%5.42B | 46.94%5.34B | -42.06%3.63B | -42.06%3.63B |
Total liabilities | -5.76%7.76B | -6.80%7.67B | -3.98%7.91B | -3.24%7.89B | -0.34%8.23B | -0.34%8.23B | -0.34%8.23B | -1.29%8.15B | -19.23%8.26B | -19.23%8.26B |
Total assets less total liabilities | -0.03%3.32B | -1.03%3.28B | -0.50%3.3B | 1.78%3.51B | -18.20%3.32B | -18.20%3.32B | -18.20%3.32B | -14.97%3.45B | -3.44%4.06B | -3.44%4.06B |
Total equity and non-current liabilities | -5.73%8.23B | -6.93%8.13B | -3.87%8.4B | -2.74%8.55B | 13.60%8.74B | 13.60%8.74B | 13.60%8.74B | 14.28%8.79B | -26.57%7.69B | -26.57%7.69B |
Equity | ||||||||||
Share capital | 0.00%55.48M | 0.00%55.48M | 0.00%55.48M | 0.00%55.48M | 0.00%55.48M | 0.00%55.48M | 0.00%55.48M | 0.00%55.48M | 0.00%55.48M | 0.00%55.48M |
Reserve | -0.14%3.19B | -1.15%3.16B | -0.62%3.17B | 1.77%3.38B | -18.70%3.19B | -18.70%3.19B | -18.70%3.19B | -15.35%3.33B | -3.41%3.93B | -3.41%3.93B |
Legal reserve | -0.14%3.19B | -1.15%3.16B | -0.62%3.17B | 1.77%3.38B | -18.70%3.19B | -18.70%3.19B | -18.70%3.19B | -15.35%3.33B | -3.41%3.93B | -3.41%3.93B |
Shareholders' Equity | -0.14%3.24B | -1.13%3.21B | -0.61%3.23B | 1.74%3.44B | -18.44%3.25B | -18.44%3.25B | -18.44%3.25B | -15.14%3.38B | -3.37%3.98B | -3.37%3.98B |
Non-controlling interest | 4.80%72.21M | 3.81%71.52M | 4.81%72.21M | 3.83%71.53M | -5.36%68.9M | -5.36%68.9M | -5.36%68.9M | -5.36%68.9M | -7.04%72.8M | -7.04%72.8M |
Total equity | -0.03%3.32B | -1.03%3.28B | -0.50%3.3B | 1.78%3.51B | -18.20%3.32B | -18.20%3.32B | -18.20%3.32B | -14.97%3.45B | -3.44%4.06B | -3.44%4.06B |
Total equity and total liabilities | -4.11%11.08B | -5.14%10.96B | -2.98%11.21B | -1.74%11.4B | -6.22%11.55B | -6.22%11.55B | -6.22%11.55B | -5.79%11.6B | -14.63%12.32B | -14.63%12.32B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | -- | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- | -- | -- | Grant Tung (Hong Kong) Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data