HK Stock MarketDetailed Quotes

03319 A-LIVING

Watchlist
  • 3.300
  • +0.300+10.00%
Not Open May 2 16:08 CST
4.69BMarket Cap9.22P/E (TTM)

A-LIVING Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-17.99%38.52M
7.16%50.33M
21.89%46.97M
21.89%46.97M
104.42%38.53M
104.42%38.53M
52.46%18.85M
52.46%18.85M
-18.60%12.36M
-18.60%12.36M
Accounts receivable
-1.42%10.21B
-4.04%9.94B
102.79%10.35B
102.79%10.35B
49.91%5.11B
49.91%5.11B
57.79%3.41B
57.79%3.41B
85.28%2.16B
85.28%2.16B
Cash and equivalents
7.25%4.07B
-1.04%3.76B
-13.47%3.8B
-13.47%3.8B
-13.18%4.39B
-13.18%4.39B
20.20%5.06B
20.20%5.06B
-12.49%4.21B
-12.49%4.21B
Secured deposit
190.55%167.91M
-25.62%42.99M
-98.27%57.79M
-98.27%57.79M
12,048.17%3.35B
12,048.17%3.35B
412.21%27.57M
412.21%27.57M
818.60%5.38M
818.60%5.38M
Financial assets at fair value-current assets
91.67%2B
91.65%2B
97.99%1.04B
97.99%1.04B
-10.85%527.04M
-10.85%527.04M
34.29%591.16M
34.29%591.16M
--440.21M
--440.21M
Total current assets
7.76%16.49B
3.19%15.79B
14.09%15.3B
14.09%15.3B
47.37%13.41B
47.37%13.41B
33.36%9.1B
33.36%9.1B
13.94%6.82B
13.94%6.82B
Non-current assets
Property, plant and equipment
5.02%632.8M
-3.82%579.54M
18.88%602.54M
18.88%602.54M
98.78%506.83M
98.78%506.83M
60.05%254.97M
60.05%254.97M
99.12%159.31M
99.12%159.31M
Investment property
4.03%263M
8.08%273.22M
184.31%252.8M
184.31%252.8M
--88.92M
--88.92M
----
----
----
----
Advance payment
155.00%923.8M
146.51%893.04M
3.23%362.28M
3.23%362.28M
38.32%350.95M
38.32%350.95M
718.51%253.72M
718.51%253.72M
--31M
--31M
Financial assets at fair value-non-current assets
0.00%3.24M
0.00%3.24M
-0.34%3.24M
-0.34%3.24M
8.63%3.25M
8.63%3.25M
1,659.41%2.99M
1,659.41%2.99M
--170K
--170K
Intangible assets
-14.73%1.17B
-7.61%1.27B
1.60%1.37B
1.60%1.37B
40.51%1.35B
40.51%1.35B
150.03%961.24M
150.03%961.24M
130.98%384.46M
130.98%384.46M
Goodwill
-12.91%2.89B
0.00%3.31B
6.14%3.31B
6.14%3.31B
43.14%3.12B
43.14%3.12B
59.16%2.18B
59.16%2.18B
31.14%1.37B
31.14%1.37B
Deferred tax assets
48.74%385.18M
3.12%267.03M
88.06%258.96M
88.06%258.96M
173.74%137.7M
173.74%137.7M
411.43%50.3M
411.43%50.3M
-37.07%9.84M
-37.07%9.84M
Special items of non-current assets
5.15%1.3B
3.95%1.28B
2.07%1.23B
2.07%1.23B
3.36%1.21B
3.36%1.21B
92.29%1.17B
92.29%1.17B
144,036.02%608.25M
144,036.02%608.25M
Total non-current assets
2.19%7.56B
6.49%7.88B
9.31%7.4B
9.31%7.4B
38.89%6.77B
38.89%6.77B
90.13%4.87B
90.13%4.87B
96.04%2.56B
96.04%2.56B
Total assets
5.94%24.05B
4.27%23.67B
12.49%22.7B
12.49%22.7B
44.41%20.18B
44.41%20.18B
48.87%13.97B
48.87%13.97B
28.66%9.39B
28.66%9.39B
Liabilities
Current liabilities
Accounts payable
10.98%6.68B
3.47%6.23B
25.25%6.02B
25.25%6.02B
42.63%4.81B
42.63%4.81B
93.90%3.37B
93.90%3.37B
48.73%1.74B
48.73%1.74B
Tax payable
2.60%576.03M
-22.42%435.54M
2.60%561.43M
2.60%561.43M
28.67%547.22M
28.67%547.22M
37.37%425.3M
37.37%425.3M
61.34%309.6M
61.34%309.6M
Bank loans and overdrafts
94.89%181.39M
-18.25%76.09M
40.84%93.07M
40.84%93.07M
-70.57%66.08M
-70.57%66.08M
1,312.19%224.54M
1,312.19%224.54M
--15.9M
--15.9M
Financial lease liabilities-current liabilities
32.81%35.72M
47.74%39.73M
-42.99%26.89M
-42.99%26.89M
126.77%47.17M
126.77%47.17M
70.62%20.8M
70.62%20.8M
--12.19M
--12.19M
Special items of current liabilities
5.61%1.57B
2.41%1.52B
15.23%1.48B
15.23%1.48B
56.41%1.29B
56.41%1.29B
34.15%823.68M
34.15%823.68M
67.99%614.01M
67.99%614.01M
Total current liabilities
10.46%9.04B
1.40%8.3B
21.18%8.19B
21.18%8.19B
38.88%6.76B
38.88%6.76B
80.85%4.87B
80.85%4.87B
55.83%2.69B
55.83%2.69B
Net current assets
4.65%7.44B
5.24%7.49B
6.89%7.11B
6.89%7.11B
57.12%6.65B
57.12%6.65B
2.46%4.23B
2.46%4.23B
-3.03%4.13B
-3.03%4.13B
Total assets less current liabilities
3.39%15.01B
5.88%15.37B
8.11%14.51B
8.11%14.51B
47.36%13.42B
47.36%13.42B
36.02%9.11B
36.02%9.11B
20.23%6.7B
20.23%6.7B
Non-current liabilities
Long-term bank loan
881.95%115.37M
509.66%71.63M
-5.59%11.75M
-5.59%11.75M
35.32%12.45M
35.32%12.45M
70.31%9.2M
70.31%9.2M
--5.4M
--5.4M
Financial lease liabilities-non-current liabilities
66.29%42.07M
106.86%52.33M
-17.30%25.3M
-17.30%25.3M
87.81%30.59M
87.81%30.59M
22.06%16.29M
22.06%16.29M
--13.34M
--13.34M
Deferred tax liability
-3.81%313.15M
3.53%337.04M
-7.27%325.54M
-7.27%325.54M
55.79%351.06M
55.79%351.06M
168.35%225.35M
168.35%225.35M
129.68%83.97M
129.68%83.97M
Special items of non-current liabilities
227.75%86.52M
106.72%54.57M
-77.92%26.4M
-77.92%26.4M
-40.69%119.53M
-40.69%119.53M
126.56%201.55M
126.56%201.55M
276.06%88.96M
276.06%88.96M
Total non-current liabilities
43.22%557.11M
32.54%515.57M
-24.27%388.99M
-24.27%388.99M
13.54%513.63M
13.54%513.63M
136.01%452.38M
136.01%452.38M
218.31%191.68M
218.31%191.68M
Total liabilities
11.94%9.6B
2.81%8.82B
17.97%8.58B
17.97%8.58B
36.73%7.27B
36.73%7.27B
84.52%5.32B
84.52%5.32B
61.31%2.88B
61.31%2.88B
Total assets less total liabilities
2.30%14.45B
5.15%14.85B
9.40%14.12B
9.40%14.12B
49.13%12.91B
49.13%12.91B
33.07%8.66B
33.07%8.66B
18.07%6.51B
18.07%6.51B
Total equity and non-current liabilities
3.39%15.01B
5.88%15.37B
8.11%14.51B
8.11%14.51B
47.36%13.42B
47.36%13.42B
36.02%9.11B
36.02%9.11B
20.23%6.7B
20.23%6.7B
Equity
Share capital
0.00%1.42B
0.00%1.42B
0.00%1.42B
0.00%1.42B
6.50%1.42B
6.50%1.42B
0.00%1.33B
0.00%1.33B
0.00%1.33B
0.00%1.33B
Reserve
----
----
----
----
----
65.02%5.61B
----
4.01%3.4B
0.17%3.27B
0.17%3.27B
Legal reserve
----
----
----
----
----
65.02%5.61B
----
4.01%3.4B
0.17%3.27B
0.17%3.27B
Other reserves
-1.10%5.63B
-1.07%5.63B
1.30%5.69B
--5.69B
65.02%5.61B
----
--3.4B
----
----
----
Retained profit
7.68%5.77B
15.34%6.18B
28.88%5.36B
28.88%5.36B
58.70%4.16B
58.70%4.16B
65.12%2.62B
65.12%2.62B
92.69%1.59B
92.69%1.59B
Shareholders' Equity
2.80%12.81B
6.11%13.23B
11.38%12.46B
11.38%12.46B
52.16%11.19B
52.16%11.19B
18.80%7.35B
18.80%7.35B
14.17%6.19B
14.17%6.19B
Non-controlling interest
-1.46%1.64B
-2.07%1.63B
-3.47%1.66B
-3.47%1.66B
32.03%1.72B
32.03%1.72B
313.73%1.3B
313.73%1.3B
259.01%314.84M
259.01%314.84M
Total equity
2.30%14.45B
5.15%14.85B
9.40%14.12B
9.40%14.12B
49.13%12.91B
49.13%12.91B
33.07%8.66B
33.07%8.66B
18.07%6.51B
18.07%6.51B
Total equity and total liabilities
5.94%24.05B
4.27%23.67B
12.49%22.7B
12.49%22.7B
44.41%20.18B
44.41%20.18B
48.87%13.97B
48.87%13.97B
28.66%9.39B
28.66%9.39B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
Grant Tung (Hong Kong) Certified Public Accountants Limited
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -17.99%38.52M7.16%50.33M21.89%46.97M21.89%46.97M104.42%38.53M104.42%38.53M52.46%18.85M52.46%18.85M-18.60%12.36M-18.60%12.36M
Accounts receivable -1.42%10.21B-4.04%9.94B102.79%10.35B102.79%10.35B49.91%5.11B49.91%5.11B57.79%3.41B57.79%3.41B85.28%2.16B85.28%2.16B
Cash and equivalents 7.25%4.07B-1.04%3.76B-13.47%3.8B-13.47%3.8B-13.18%4.39B-13.18%4.39B20.20%5.06B20.20%5.06B-12.49%4.21B-12.49%4.21B
Secured deposit 190.55%167.91M-25.62%42.99M-98.27%57.79M-98.27%57.79M12,048.17%3.35B12,048.17%3.35B412.21%27.57M412.21%27.57M818.60%5.38M818.60%5.38M
Financial assets at fair value-current assets 91.67%2B91.65%2B97.99%1.04B97.99%1.04B-10.85%527.04M-10.85%527.04M34.29%591.16M34.29%591.16M--440.21M--440.21M
Total current assets 7.76%16.49B3.19%15.79B14.09%15.3B14.09%15.3B47.37%13.41B47.37%13.41B33.36%9.1B33.36%9.1B13.94%6.82B13.94%6.82B
Non-current assets
Property, plant and equipment 5.02%632.8M-3.82%579.54M18.88%602.54M18.88%602.54M98.78%506.83M98.78%506.83M60.05%254.97M60.05%254.97M99.12%159.31M99.12%159.31M
Investment property 4.03%263M8.08%273.22M184.31%252.8M184.31%252.8M--88.92M--88.92M----------------
Advance payment 155.00%923.8M146.51%893.04M3.23%362.28M3.23%362.28M38.32%350.95M38.32%350.95M718.51%253.72M718.51%253.72M--31M--31M
Financial assets at fair value-non-current assets 0.00%3.24M0.00%3.24M-0.34%3.24M-0.34%3.24M8.63%3.25M8.63%3.25M1,659.41%2.99M1,659.41%2.99M--170K--170K
Intangible assets -14.73%1.17B-7.61%1.27B1.60%1.37B1.60%1.37B40.51%1.35B40.51%1.35B150.03%961.24M150.03%961.24M130.98%384.46M130.98%384.46M
Goodwill -12.91%2.89B0.00%3.31B6.14%3.31B6.14%3.31B43.14%3.12B43.14%3.12B59.16%2.18B59.16%2.18B31.14%1.37B31.14%1.37B
Deferred tax assets 48.74%385.18M3.12%267.03M88.06%258.96M88.06%258.96M173.74%137.7M173.74%137.7M411.43%50.3M411.43%50.3M-37.07%9.84M-37.07%9.84M
Special items of non-current assets 5.15%1.3B3.95%1.28B2.07%1.23B2.07%1.23B3.36%1.21B3.36%1.21B92.29%1.17B92.29%1.17B144,036.02%608.25M144,036.02%608.25M
Total non-current assets 2.19%7.56B6.49%7.88B9.31%7.4B9.31%7.4B38.89%6.77B38.89%6.77B90.13%4.87B90.13%4.87B96.04%2.56B96.04%2.56B
Total assets 5.94%24.05B4.27%23.67B12.49%22.7B12.49%22.7B44.41%20.18B44.41%20.18B48.87%13.97B48.87%13.97B28.66%9.39B28.66%9.39B
Liabilities
Current liabilities
Accounts payable 10.98%6.68B3.47%6.23B25.25%6.02B25.25%6.02B42.63%4.81B42.63%4.81B93.90%3.37B93.90%3.37B48.73%1.74B48.73%1.74B
Tax payable 2.60%576.03M-22.42%435.54M2.60%561.43M2.60%561.43M28.67%547.22M28.67%547.22M37.37%425.3M37.37%425.3M61.34%309.6M61.34%309.6M
Bank loans and overdrafts 94.89%181.39M-18.25%76.09M40.84%93.07M40.84%93.07M-70.57%66.08M-70.57%66.08M1,312.19%224.54M1,312.19%224.54M--15.9M--15.9M
Financial lease liabilities-current liabilities 32.81%35.72M47.74%39.73M-42.99%26.89M-42.99%26.89M126.77%47.17M126.77%47.17M70.62%20.8M70.62%20.8M--12.19M--12.19M
Special items of current liabilities 5.61%1.57B2.41%1.52B15.23%1.48B15.23%1.48B56.41%1.29B56.41%1.29B34.15%823.68M34.15%823.68M67.99%614.01M67.99%614.01M
Total current liabilities 10.46%9.04B1.40%8.3B21.18%8.19B21.18%8.19B38.88%6.76B38.88%6.76B80.85%4.87B80.85%4.87B55.83%2.69B55.83%2.69B
Net current assets 4.65%7.44B5.24%7.49B6.89%7.11B6.89%7.11B57.12%6.65B57.12%6.65B2.46%4.23B2.46%4.23B-3.03%4.13B-3.03%4.13B
Total assets less current liabilities 3.39%15.01B5.88%15.37B8.11%14.51B8.11%14.51B47.36%13.42B47.36%13.42B36.02%9.11B36.02%9.11B20.23%6.7B20.23%6.7B
Non-current liabilities
Long-term bank loan 881.95%115.37M509.66%71.63M-5.59%11.75M-5.59%11.75M35.32%12.45M35.32%12.45M70.31%9.2M70.31%9.2M--5.4M--5.4M
Financial lease liabilities-non-current liabilities 66.29%42.07M106.86%52.33M-17.30%25.3M-17.30%25.3M87.81%30.59M87.81%30.59M22.06%16.29M22.06%16.29M--13.34M--13.34M
Deferred tax liability -3.81%313.15M3.53%337.04M-7.27%325.54M-7.27%325.54M55.79%351.06M55.79%351.06M168.35%225.35M168.35%225.35M129.68%83.97M129.68%83.97M
Special items of non-current liabilities 227.75%86.52M106.72%54.57M-77.92%26.4M-77.92%26.4M-40.69%119.53M-40.69%119.53M126.56%201.55M126.56%201.55M276.06%88.96M276.06%88.96M
Total non-current liabilities 43.22%557.11M32.54%515.57M-24.27%388.99M-24.27%388.99M13.54%513.63M13.54%513.63M136.01%452.38M136.01%452.38M218.31%191.68M218.31%191.68M
Total liabilities 11.94%9.6B2.81%8.82B17.97%8.58B17.97%8.58B36.73%7.27B36.73%7.27B84.52%5.32B84.52%5.32B61.31%2.88B61.31%2.88B
Total assets less total liabilities 2.30%14.45B5.15%14.85B9.40%14.12B9.40%14.12B49.13%12.91B49.13%12.91B33.07%8.66B33.07%8.66B18.07%6.51B18.07%6.51B
Total equity and non-current liabilities 3.39%15.01B5.88%15.37B8.11%14.51B8.11%14.51B47.36%13.42B47.36%13.42B36.02%9.11B36.02%9.11B20.23%6.7B20.23%6.7B
Equity
Share capital 0.00%1.42B0.00%1.42B0.00%1.42B0.00%1.42B6.50%1.42B6.50%1.42B0.00%1.33B0.00%1.33B0.00%1.33B0.00%1.33B
Reserve --------------------65.02%5.61B----4.01%3.4B0.17%3.27B0.17%3.27B
Legal reserve --------------------65.02%5.61B----4.01%3.4B0.17%3.27B0.17%3.27B
Other reserves -1.10%5.63B-1.07%5.63B1.30%5.69B--5.69B65.02%5.61B------3.4B------------
Retained profit 7.68%5.77B15.34%6.18B28.88%5.36B28.88%5.36B58.70%4.16B58.70%4.16B65.12%2.62B65.12%2.62B92.69%1.59B92.69%1.59B
Shareholders' Equity 2.80%12.81B6.11%13.23B11.38%12.46B11.38%12.46B52.16%11.19B52.16%11.19B18.80%7.35B18.80%7.35B14.17%6.19B14.17%6.19B
Non-controlling interest -1.46%1.64B-2.07%1.63B-3.47%1.66B-3.47%1.66B32.03%1.72B32.03%1.72B313.73%1.3B313.73%1.3B259.01%314.84M259.01%314.84M
Total equity 2.30%14.45B5.15%14.85B9.40%14.12B9.40%14.12B49.13%12.91B49.13%12.91B33.07%8.66B33.07%8.66B18.07%6.51B18.07%6.51B
Total equity and total liabilities 5.94%24.05B4.27%23.67B12.49%22.7B12.49%22.7B44.41%20.18B44.41%20.18B48.87%13.97B48.87%13.97B28.66%9.39B28.66%9.39B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor Grant Tung (Hong Kong) Certified Public Accountants Limited--Grant Tung (Hong Kong) Certified Public Accountants Limited--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg