HK Stock MarketDetailed Quotes

03309 C-MER EYE

Watchlist
  • 2.910
  • +0.060+2.11%
Not Open Apr 25 16:09 CST
3.65BMarket Cap59.39P/E (TTM)

C-MER EYE Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-24.39%38.85M
-27.07%37.47M
53.62%51.38M
53.62%51.38M
63.60%33.44M
63.60%33.44M
44.28%20.44M
44.28%20.44M
54.94%14.17M
54.94%14.17M
Accounts receivable
13.23%53.37M
2.68%48.39M
162.14%47.13M
162.14%47.13M
21.91%17.98M
21.91%17.98M
31.36%14.75M
31.36%14.75M
79.39%11.23M
79.39%11.23M
Related party payments receivable
-24.66%5.08M
-14.13%5.79M
-44.37%6.74M
-44.37%6.74M
--12.11M
--12.11M
----
----
----
----
Advance deposits and other receivables
23.91%65.42M
21.77%64.29M
-78.05%52.8M
-78.05%52.8M
988.09%240.49M
988.09%240.49M
8.08%22.1M
8.08%22.1M
44.80%20.45M
44.80%20.45M
Cash and equivalents
-20.46%512.76M
-12.65%563.12M
66.74%644.7M
66.74%644.7M
-30.20%386.66M
-30.20%386.66M
96.31%553.93M
96.31%553.93M
-40.18%282.18M
-40.18%282.18M
Short-term deposit
5.04%32.91M
-63.43%11.46M
--31.33M
--31.33M
----
----
----
----
----
----
Fixed time deposit-current assets
----
----
----
----
----
----
----
----
1.84%253.68M
1.84%253.68M
Financial assets at fair value-current assets
-47.75%11.75M
-6.76%20.97M
-59.64%22.48M
-59.64%22.48M
--55.7M
--55.7M
----
----
----
----
Total current assets
-15.93%720.14M
-12.27%751.48M
14.76%856.56M
14.76%856.56M
22.11%746.39M
22.11%746.39M
5.08%611.23M
5.08%611.23M
-23.72%581.7M
-23.72%581.7M
Non-current assets
Property, plant and equipment
2.34%401.52M
-3.30%379.4M
29.93%392.33M
29.93%392.33M
38.42%301.96M
38.42%301.96M
32.72%218.15M
32.72%218.15M
48.78%164.37M
48.78%164.37M
Investment property
-5.31%12.35M
-5.69%12.3M
--13.04M
--13.04M
----
----
----
----
----
----
Advance payment
26.72%38.01M
5.84%31.74M
88.85%29.99M
88.85%29.99M
-49.16%15.88M
-49.16%15.88M
-67.60%31.24M
-67.60%31.24M
982.55%96.4M
982.55%96.4M
Associated company interest
6.80%44.81M
8.16%45.39M
69.11%41.96M
69.11%41.96M
1,187.03%24.81M
1,187.03%24.81M
-12.52%1.93M
-12.52%1.93M
--2.2M
--2.2M
Interests in Joint Venture
--47.85M
----
----
----
----
----
----
----
----
----
Intangible assets
-2.34%802.18M
-3.50%792.61M
302.72%821.39M
302.72%821.39M
40.73%203.96M
40.73%203.96M
38.61%144.93M
38.61%144.93M
2,632.32%104.57M
2,632.32%104.57M
Deferred tax assets
-1.67%6.82M
-21.97%5.41M
-36.77%6.94M
-36.77%6.94M
250.85%10.97M
250.85%10.97M
-37.63%3.13M
-37.63%3.13M
378.89%5.01M
378.89%5.01M
Special items of non-current assets
-8.72%674.97M
-7.00%687.71M
13.43%739.48M
13.43%739.48M
5.38%651.9M
5.38%651.9M
274.03%618.61M
274.03%618.61M
--165.39M
--165.39M
Total non-current assets
-0.81%2.03B
-4.43%1.95B
69.09%2.05B
69.09%2.05B
18.81%1.21B
18.81%1.21B
89.23%1.02B
89.23%1.02B
332.91%537.95M
332.91%537.95M
Total assets
-5.27%2.75B
-6.74%2.71B
48.36%2.9B
48.36%2.9B
20.05%1.96B
20.05%1.96B
45.51%1.63B
45.51%1.63B
26.25%1.12B
26.25%1.12B
Liabilities
Current liabilities
Accounts payable
21.21%54.92M
16.54%52.8M
13.65%45.31M
13.65%45.31M
109.57%39.87M
109.57%39.87M
37.36%19.02M
37.36%19.02M
158.28%13.85M
158.28%13.85M
Tax payable
27.16%23.97M
51.99%28.65M
120.82%18.85M
120.82%18.85M
57.05%8.54M
57.05%8.54M
-55.74%5.44M
-55.74%5.44M
236.80%12.28M
236.80%12.28M
Amounts payable to associated parties-current liabilities
-97.85%3.33M
-98.18%2.82M
3,773.41%154.7M
3,773.41%154.7M
17,265.22%3.99M
17,265.22%3.99M
-82.44%23K
-82.44%23K
555.00%131K
555.00%131K
Other payables and accrued expenses
16.46%136.39M
9.82%128.61M
47.05%117.11M
47.05%117.11M
54.27%79.64M
54.27%79.64M
-1.64%51.63M
-14.50%51.63M
26.04%52.49M
45.01%60.39M
Bank loans and overdrafts
-94.96%1.73M
-61.93%13.04M
-80.91%34.26M
-80.91%34.26M
--179.41M
--179.41M
----
----
----
----
Other loans-current liabilities
--7.61M
----
----
----
----
----
----
----
----
----
Financial lease liabilities-current liabilities
-6.85%107.2M
-1.73%113.09M
33.70%115.08M
33.70%115.08M
27.34%86.07M
27.34%86.07M
56.31%67.59M
56.31%67.59M
--43.24M
5,872.79%43.24M
Special items of current liabilities
37.22%54.19M
24.32%49.09M
268.10%39.49M
268.10%39.49M
24.70%10.73M
24.70%10.73M
8.94%8.6M
--8.6M
--7.9M
----
Total current liabilities
-25.81%389.33M
-26.05%388.11M
28.55%524.8M
28.55%524.8M
168.05%408.25M
168.05%408.25M
17.26%152.3M
17.26%152.3M
152.73%129.89M
152.73%129.89M
Net current assets
-0.29%330.81M
9.53%363.37M
-1.89%331.76M
-1.89%331.76M
-26.32%338.14M
-26.32%338.14M
1.58%458.92M
1.58%458.92M
-36.47%451.81M
-36.47%451.81M
Total assets less current liabilities
-0.74%2.36B
-2.48%2.32B
53.58%2.38B
53.58%2.38B
4.79%1.55B
4.79%1.55B
49.22%1.48B
49.22%1.48B
18.47%989.76M
18.47%989.76M
Non-current liabilities
Other loans-non-current liabilities
-34.95%13.8M
-0.58%21.09M
179.33%21.22M
179.33%21.22M
--7.6M
--7.6M
----
----
----
----
Financial lease liabilities-non-current liabilities
-17.48%232.66M
-11.52%249.44M
41.95%281.94M
41.95%281.94M
11.98%198.62M
11.98%198.62M
38.10%177.37M
38.10%177.37M
--128.44M
7,247.65%128.44M
Deferred tax liability
-8.69%66.22M
0.09%72.6M
13,901.93%72.53M
13,901.93%72.53M
--518K
--518K
----
----
----
----
Special items of non-current liabilities
1,697.27%53.34M
-44.98%1.63M
-18.84%2.97M
-18.84%2.97M
58.79%3.66M
58.79%3.66M
--2.3M
--2.3M
----
----
Total non-current liabilities
-3.33%366.02M
-8.95%344.77M
79.98%378.65M
79.98%378.65M
17.09%210.39M
17.09%210.39M
39.89%179.68M
39.89%179.68M
7,247.65%128.44M
7,247.65%128.44M
Total liabilities
-16.39%755.35M
-18.88%732.88M
46.04%903.45M
46.04%903.45M
86.35%618.63M
86.35%618.63M
28.51%331.98M
28.51%331.98M
386.09%258.33M
386.09%258.33M
Total assets less total liabilities
-0.25%1.99B
-1.26%1.97B
49.43%2B
49.43%2B
3.08%1.34B
3.08%1.34B
50.61%1.3B
50.61%1.3B
3.31%861.32M
3.31%861.32M
Total equity and non-current liabilities
-0.74%2.36B
-2.48%2.32B
53.58%2.38B
53.58%2.38B
4.79%1.55B
4.79%1.55B
49.22%1.48B
49.22%1.48B
18.47%989.76M
18.47%989.76M
Equity
Share capital
-0.87%125.56M
0.00%126.66M
10.10%126.66M
10.10%126.66M
0.27%115.03M
0.27%115.03M
9.13%114.73M
9.13%114.73M
1.56%105.13M
1.56%105.13M
Reserve
-1.10%1.72B
-1.43%1.71B
43.02%1.74B
43.02%1.74B
3.10%1.22B
3.10%1.22B
56.94%1.18B
56.94%1.18B
2.93%751.61M
2.93%751.61M
Legal reserve
-1.10%1.72B
-1.43%1.71B
43.02%1.74B
43.02%1.74B
3.10%1.22B
3.10%1.22B
56.94%1.18B
56.94%1.18B
2.93%751.61M
2.93%751.61M
Shareholders' Equity
-1.09%1.85B
-1.33%1.84B
40.18%1.87B
40.18%1.87B
2.85%1.33B
2.85%1.33B
51.08%1.29B
51.08%1.29B
2.76%856.74M
2.76%856.74M
Non-controlling interest
11.57%147.47M
-0.14%131.99M
2,098.20%132.18M
2,098.20%132.18M
106.92%6.01M
106.92%6.01M
-36.59%2.91M
-36.59%2.91M
--4.58M
--4.58M
Total equity
-0.25%1.99B
-1.26%1.97B
49.43%2B
49.43%2B
3.08%1.34B
3.08%1.34B
50.61%1.3B
50.61%1.3B
3.31%861.32M
3.31%861.32M
Total equity and total liabilities
-5.27%2.75B
-6.74%2.71B
48.36%2.9B
48.36%2.9B
20.05%1.96B
20.05%1.96B
45.51%1.63B
45.51%1.63B
26.25%1.12B
26.25%1.12B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -24.39%38.85M-27.07%37.47M53.62%51.38M53.62%51.38M63.60%33.44M63.60%33.44M44.28%20.44M44.28%20.44M54.94%14.17M54.94%14.17M
Accounts receivable 13.23%53.37M2.68%48.39M162.14%47.13M162.14%47.13M21.91%17.98M21.91%17.98M31.36%14.75M31.36%14.75M79.39%11.23M79.39%11.23M
Related party payments receivable -24.66%5.08M-14.13%5.79M-44.37%6.74M-44.37%6.74M--12.11M--12.11M----------------
Advance deposits and other receivables 23.91%65.42M21.77%64.29M-78.05%52.8M-78.05%52.8M988.09%240.49M988.09%240.49M8.08%22.1M8.08%22.1M44.80%20.45M44.80%20.45M
Cash and equivalents -20.46%512.76M-12.65%563.12M66.74%644.7M66.74%644.7M-30.20%386.66M-30.20%386.66M96.31%553.93M96.31%553.93M-40.18%282.18M-40.18%282.18M
Short-term deposit 5.04%32.91M-63.43%11.46M--31.33M--31.33M------------------------
Fixed time deposit-current assets --------------------------------1.84%253.68M1.84%253.68M
Financial assets at fair value-current assets -47.75%11.75M-6.76%20.97M-59.64%22.48M-59.64%22.48M--55.7M--55.7M----------------
Total current assets -15.93%720.14M-12.27%751.48M14.76%856.56M14.76%856.56M22.11%746.39M22.11%746.39M5.08%611.23M5.08%611.23M-23.72%581.7M-23.72%581.7M
Non-current assets
Property, plant and equipment 2.34%401.52M-3.30%379.4M29.93%392.33M29.93%392.33M38.42%301.96M38.42%301.96M32.72%218.15M32.72%218.15M48.78%164.37M48.78%164.37M
Investment property -5.31%12.35M-5.69%12.3M--13.04M--13.04M------------------------
Advance payment 26.72%38.01M5.84%31.74M88.85%29.99M88.85%29.99M-49.16%15.88M-49.16%15.88M-67.60%31.24M-67.60%31.24M982.55%96.4M982.55%96.4M
Associated company interest 6.80%44.81M8.16%45.39M69.11%41.96M69.11%41.96M1,187.03%24.81M1,187.03%24.81M-12.52%1.93M-12.52%1.93M--2.2M--2.2M
Interests in Joint Venture --47.85M------------------------------------
Intangible assets -2.34%802.18M-3.50%792.61M302.72%821.39M302.72%821.39M40.73%203.96M40.73%203.96M38.61%144.93M38.61%144.93M2,632.32%104.57M2,632.32%104.57M
Deferred tax assets -1.67%6.82M-21.97%5.41M-36.77%6.94M-36.77%6.94M250.85%10.97M250.85%10.97M-37.63%3.13M-37.63%3.13M378.89%5.01M378.89%5.01M
Special items of non-current assets -8.72%674.97M-7.00%687.71M13.43%739.48M13.43%739.48M5.38%651.9M5.38%651.9M274.03%618.61M274.03%618.61M--165.39M--165.39M
Total non-current assets -0.81%2.03B-4.43%1.95B69.09%2.05B69.09%2.05B18.81%1.21B18.81%1.21B89.23%1.02B89.23%1.02B332.91%537.95M332.91%537.95M
Total assets -5.27%2.75B-6.74%2.71B48.36%2.9B48.36%2.9B20.05%1.96B20.05%1.96B45.51%1.63B45.51%1.63B26.25%1.12B26.25%1.12B
Liabilities
Current liabilities
Accounts payable 21.21%54.92M16.54%52.8M13.65%45.31M13.65%45.31M109.57%39.87M109.57%39.87M37.36%19.02M37.36%19.02M158.28%13.85M158.28%13.85M
Tax payable 27.16%23.97M51.99%28.65M120.82%18.85M120.82%18.85M57.05%8.54M57.05%8.54M-55.74%5.44M-55.74%5.44M236.80%12.28M236.80%12.28M
Amounts payable to associated parties-current liabilities -97.85%3.33M-98.18%2.82M3,773.41%154.7M3,773.41%154.7M17,265.22%3.99M17,265.22%3.99M-82.44%23K-82.44%23K555.00%131K555.00%131K
Other payables and accrued expenses 16.46%136.39M9.82%128.61M47.05%117.11M47.05%117.11M54.27%79.64M54.27%79.64M-1.64%51.63M-14.50%51.63M26.04%52.49M45.01%60.39M
Bank loans and overdrafts -94.96%1.73M-61.93%13.04M-80.91%34.26M-80.91%34.26M--179.41M--179.41M----------------
Other loans-current liabilities --7.61M------------------------------------
Financial lease liabilities-current liabilities -6.85%107.2M-1.73%113.09M33.70%115.08M33.70%115.08M27.34%86.07M27.34%86.07M56.31%67.59M56.31%67.59M--43.24M5,872.79%43.24M
Special items of current liabilities 37.22%54.19M24.32%49.09M268.10%39.49M268.10%39.49M24.70%10.73M24.70%10.73M8.94%8.6M--8.6M--7.9M----
Total current liabilities -25.81%389.33M-26.05%388.11M28.55%524.8M28.55%524.8M168.05%408.25M168.05%408.25M17.26%152.3M17.26%152.3M152.73%129.89M152.73%129.89M
Net current assets -0.29%330.81M9.53%363.37M-1.89%331.76M-1.89%331.76M-26.32%338.14M-26.32%338.14M1.58%458.92M1.58%458.92M-36.47%451.81M-36.47%451.81M
Total assets less current liabilities -0.74%2.36B-2.48%2.32B53.58%2.38B53.58%2.38B4.79%1.55B4.79%1.55B49.22%1.48B49.22%1.48B18.47%989.76M18.47%989.76M
Non-current liabilities
Other loans-non-current liabilities -34.95%13.8M-0.58%21.09M179.33%21.22M179.33%21.22M--7.6M--7.6M----------------
Financial lease liabilities-non-current liabilities -17.48%232.66M-11.52%249.44M41.95%281.94M41.95%281.94M11.98%198.62M11.98%198.62M38.10%177.37M38.10%177.37M--128.44M7,247.65%128.44M
Deferred tax liability -8.69%66.22M0.09%72.6M13,901.93%72.53M13,901.93%72.53M--518K--518K----------------
Special items of non-current liabilities 1,697.27%53.34M-44.98%1.63M-18.84%2.97M-18.84%2.97M58.79%3.66M58.79%3.66M--2.3M--2.3M--------
Total non-current liabilities -3.33%366.02M-8.95%344.77M79.98%378.65M79.98%378.65M17.09%210.39M17.09%210.39M39.89%179.68M39.89%179.68M7,247.65%128.44M7,247.65%128.44M
Total liabilities -16.39%755.35M-18.88%732.88M46.04%903.45M46.04%903.45M86.35%618.63M86.35%618.63M28.51%331.98M28.51%331.98M386.09%258.33M386.09%258.33M
Total assets less total liabilities -0.25%1.99B-1.26%1.97B49.43%2B49.43%2B3.08%1.34B3.08%1.34B50.61%1.3B50.61%1.3B3.31%861.32M3.31%861.32M
Total equity and non-current liabilities -0.74%2.36B-2.48%2.32B53.58%2.38B53.58%2.38B4.79%1.55B4.79%1.55B49.22%1.48B49.22%1.48B18.47%989.76M18.47%989.76M
Equity
Share capital -0.87%125.56M0.00%126.66M10.10%126.66M10.10%126.66M0.27%115.03M0.27%115.03M9.13%114.73M9.13%114.73M1.56%105.13M1.56%105.13M
Reserve -1.10%1.72B-1.43%1.71B43.02%1.74B43.02%1.74B3.10%1.22B3.10%1.22B56.94%1.18B56.94%1.18B2.93%751.61M2.93%751.61M
Legal reserve -1.10%1.72B-1.43%1.71B43.02%1.74B43.02%1.74B3.10%1.22B3.10%1.22B56.94%1.18B56.94%1.18B2.93%751.61M2.93%751.61M
Shareholders' Equity -1.09%1.85B-1.33%1.84B40.18%1.87B40.18%1.87B2.85%1.33B2.85%1.33B51.08%1.29B51.08%1.29B2.76%856.74M2.76%856.74M
Non-controlling interest 11.57%147.47M-0.14%131.99M2,098.20%132.18M2,098.20%132.18M106.92%6.01M106.92%6.01M-36.59%2.91M-36.59%2.91M--4.58M--4.58M
Total equity -0.25%1.99B-1.26%1.97B49.43%2B49.43%2B3.08%1.34B3.08%1.34B50.61%1.3B50.61%1.3B3.31%861.32M3.31%861.32M
Total equity and total liabilities -5.27%2.75B-6.74%2.71B48.36%2.9B48.36%2.9B20.05%1.96B20.05%1.96B45.51%1.63B45.51%1.63B26.25%1.12B26.25%1.12B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg