HK Stock MarketDetailed Quotes

02892 MILLION CITIES

Watchlist
  • 0.800
  • 0.0000.00%
Market Closed Apr 26 16:08 CST
600.00MMarket Cap-1126P/E (TTM)

MILLION CITIES Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
-54.64%660.3M
-15.43%1.23B
-14.95%1.46B
-14.95%1.46B
-22.41%1.71B
-22.41%1.71B
-2.90%2.21B
-2.90%2.21B
34.55%2.27B
34.55%2.27B
Accounts receivable
10.06%150.1M
-0.52%135.67M
1.26%136.38M
1.26%136.38M
65.77%134.68M
65.77%134.68M
-16.73%81.25M
-16.73%81.25M
-44.54%97.58M
-44.54%97.58M
Withholding and tax receivable
-62.97%11.95M
-7.32%29.9M
-32.39%32.26M
-32.39%32.26M
-33.30%47.72M
-33.30%47.72M
-23.85%71.55M
-23.85%71.55M
33.50%93.96M
33.50%93.96M
Cash and equivalents
76.73%363.29M
128.42%469.54M
-44.96%205.56M
-44.96%205.56M
1.95%373.47M
1.95%373.47M
-49.95%366.31M
-49.95%366.31M
-33.85%731.91M
-33.85%731.91M
Secured deposit
-75.06%16.64M
-68.82%20.8M
42.61%66.71M
42.61%66.71M
-56.40%46.78M
-56.40%46.78M
-73.37%107.3M
-73.37%107.3M
-17.26%402.96M
-17.26%402.96M
Special items of current assets
----
0.00%92.97M
-26.20%92.97M
-26.20%92.97M
--125.97M
--125.97M
----
----
----
----
Total current assets
-39.57%1.2B
-0.48%1.98B
-18.47%1.99B
-18.47%1.99B
-13.84%2.44B
-13.84%2.44B
-21.29%2.83B
-21.29%2.83B
1.86%3.6B
1.86%3.6B
Non-current assets
Property, plant and equipment
-10.51%46.16M
-1.79%50.67M
-6.53%51.59M
-6.53%51.59M
-4.38%55.19M
-4.38%55.19M
-0.32%57.72M
-0.32%57.72M
-1.69%57.91M
-1.69%57.91M
Investment property
-36.37%54.85M
43.85%124M
45.36%86.2M
45.36%86.2M
193.56%59.3M
193.56%59.3M
0.00%20.2M
0.00%20.2M
4.02%20.2M
4.02%20.2M
Associated company interest
-52.65%211.6M
-3.63%430.7M
10.69%446.92M
10.69%446.92M
-2.80%403.76M
-2.80%403.76M
298.87%415.38M
298.87%415.38M
-0.42%104.14M
-0.42%104.14M
Interests in Joint Venture
----
----
----
----
----
----
----
----
1.09%64.7M
1.09%64.7M
Deferred tax assets
-26.59%59.77M
-4.94%77.4M
0.98%81.42M
0.98%81.42M
12.52%80.63M
12.52%80.63M
316.62%71.66M
316.62%71.66M
1,482.24%17.2M
1,482.24%17.2M
Other illiquid assets
-1.10%97.73M
-3.13%95.72M
--98.82M
--98.82M
----
----
-75.00%866K
-75.00%866K
--3.46M
--3.46M
Total non-current assets
-38.54%470.12M
1.77%778.49M
27.73%764.95M
27.73%764.95M
5.84%598.88M
5.84%598.88M
111.44%565.83M
111.44%565.83M
7.91%267.61M
7.91%267.61M
Total assets
-39.28%1.67B
0.15%2.76B
-9.36%2.75B
-9.36%2.75B
-10.56%3.04B
-10.56%3.04B
-12.10%3.4B
-12.10%3.4B
2.26%3.87B
2.26%3.87B
Liabilities
Current liabilities
Accounts payable
-36.11%499.6M
-25.04%586.17M
-15.56%781.93M
-15.56%781.93M
28.76%926.05M
28.76%926.05M
32.17%719.19M
32.17%719.19M
-18.16%544.16M
-18.16%544.16M
Tax payable
-19.07%223.43M
-11.47%244.42M
20.58%276.08M
20.58%276.08M
20.09%228.96M
20.09%228.96M
243.96%190.66M
243.96%190.66M
-12.98%55.43M
-12.98%55.43M
Bank loans and overdrafts
----
-9.09%144M
-50.88%158.4M
-50.88%158.4M
-12.49%322.5M
-12.49%322.5M
17.71%368.54M
17.71%368.54M
-42.91%313.1M
-42.91%313.1M
Provision-current liabilities
--18.11M
----
----
----
----
----
----
----
----
----
Financial lease liabilities-current liabilities
-82.72%28K
-28.40%116K
-66.60%162K
-66.60%162K
2.32%485K
2.32%485K
--474K
--474K
----
----
Special items of current liabilities
17.88%78.16M
356.41%302.63M
-65.53%66.31M
-65.53%66.31M
-79.66%192.36M
-79.66%192.36M
-50.82%945.94M
-50.82%945.94M
28.73%1.92B
28.73%1.92B
Total current liabilities
-36.13%819.32M
-0.43%1.28B
-23.20%1.28B
-23.20%1.28B
-24.92%1.67B
-24.92%1.67B
-21.55%2.22B
-21.55%2.22B
2.34%2.84B
2.34%2.84B
Net current assets
-45.80%382.96M
-0.57%702.59M
-8.20%706.59M
-8.20%706.59M
26.75%769.75M
26.75%769.75M
-20.29%607.31M
-20.29%607.31M
0.12%761.91M
0.12%761.91M
Total assets less current liabilities
-42.03%853.08M
0.65%1.48B
7.52%1.47B
7.52%1.47B
16.66%1.37B
16.66%1.37B
13.95%1.17B
13.95%1.17B
2.03%1.03B
2.03%1.03B
Non-current liabilities
Financial lease liabilities-non-current liabilities
----
----
-73.48%48K
-73.48%48K
-72.66%181K
-72.66%181K
--662K
--662K
----
----
Deferred tax liability
-72.22%3.18M
36.84%15.67M
59.27%11.45M
59.27%11.45M
89.09%7.19M
89.09%7.19M
-87.69%3.8M
-87.69%3.8M
-1.80%30.89M
-1.80%30.89M
Special items of non-current liabilities
----
----
----
----
----
----
----
----
3.49%73.74M
3.49%73.74M
Total non-current liabilities
-72.33%3.18M
36.27%15.67M
56.01%11.5M
56.01%11.5M
65.11%7.37M
65.11%7.37M
-95.73%4.47M
-95.73%4.47M
1.87%104.63M
1.87%104.63M
Total liabilities
-36.46%822.51M
-0.11%1.29B
-22.85%1.29B
-22.85%1.29B
-24.74%1.68B
-24.74%1.68B
-24.19%2.23B
-24.19%2.23B
2.32%2.94B
2.32%2.94B
Total assets less total liabilities
-41.79%849.9M
0.37%1.47B
7.26%1.46B
7.26%1.46B
16.48%1.36B
16.48%1.36B
26.36%1.17B
26.36%1.17B
2.05%924.88M
2.05%924.88M
Total equity and non-current liabilities
-42.03%853.08M
0.65%1.48B
7.52%1.47B
7.52%1.47B
16.66%1.37B
16.66%1.37B
13.95%1.17B
13.95%1.17B
2.03%1.03B
2.03%1.03B
Equity
Share capital
0.00%6.61M
0.00%6.61M
0.00%6.61M
0.00%6.61M
0.00%6.61M
0.00%6.61M
0.00%6.61M
0.00%6.61M
0.00%6.61M
0.00%6.61M
Reserve
-41.52%678.82M
0.13%1.16B
6.72%1.16B
6.72%1.16B
17.94%1.09B
17.94%1.09B
13.63%922.3M
13.63%922.3M
3.03%811.63M
3.03%811.63M
Legal reserve
-41.52%678.82M
0.13%1.16B
6.72%1.16B
6.72%1.16B
17.94%1.09B
17.94%1.09B
13.63%922.3M
13.63%922.3M
3.03%811.63M
3.03%811.63M
Shareholders' Equity
-41.29%685.42M
0.13%1.17B
6.68%1.17B
6.68%1.17B
17.81%1.09B
17.81%1.09B
13.52%928.9M
13.52%928.9M
3.01%818.24M
3.01%818.24M
Non-controlling interest
-43.79%164.47M
1.33%296.46M
9.64%292.59M
9.64%292.59M
11.31%266.87M
11.31%266.87M
124.82%239.76M
124.82%239.76M
-4.73%106.65M
-4.73%106.65M
Total equity
-41.79%849.9M
0.37%1.47B
7.26%1.46B
7.26%1.46B
16.48%1.36B
16.48%1.36B
26.36%1.17B
26.36%1.17B
2.05%924.88M
2.05%924.88M
Total equity and total liabilities
-39.28%1.67B
0.15%2.76B
-9.36%2.75B
-9.36%2.75B
-10.56%3.04B
-10.56%3.04B
-12.10%3.4B
-12.10%3.4B
2.26%3.87B
2.26%3.87B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
KPMG
--
KPMG
--
KPMG
--
KPMG
--
KPMG
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory -54.64%660.3M-15.43%1.23B-14.95%1.46B-14.95%1.46B-22.41%1.71B-22.41%1.71B-2.90%2.21B-2.90%2.21B34.55%2.27B34.55%2.27B
Accounts receivable 10.06%150.1M-0.52%135.67M1.26%136.38M1.26%136.38M65.77%134.68M65.77%134.68M-16.73%81.25M-16.73%81.25M-44.54%97.58M-44.54%97.58M
Withholding and tax receivable -62.97%11.95M-7.32%29.9M-32.39%32.26M-32.39%32.26M-33.30%47.72M-33.30%47.72M-23.85%71.55M-23.85%71.55M33.50%93.96M33.50%93.96M
Cash and equivalents 76.73%363.29M128.42%469.54M-44.96%205.56M-44.96%205.56M1.95%373.47M1.95%373.47M-49.95%366.31M-49.95%366.31M-33.85%731.91M-33.85%731.91M
Secured deposit -75.06%16.64M-68.82%20.8M42.61%66.71M42.61%66.71M-56.40%46.78M-56.40%46.78M-73.37%107.3M-73.37%107.3M-17.26%402.96M-17.26%402.96M
Special items of current assets ----0.00%92.97M-26.20%92.97M-26.20%92.97M--125.97M--125.97M----------------
Total current assets -39.57%1.2B-0.48%1.98B-18.47%1.99B-18.47%1.99B-13.84%2.44B-13.84%2.44B-21.29%2.83B-21.29%2.83B1.86%3.6B1.86%3.6B
Non-current assets
Property, plant and equipment -10.51%46.16M-1.79%50.67M-6.53%51.59M-6.53%51.59M-4.38%55.19M-4.38%55.19M-0.32%57.72M-0.32%57.72M-1.69%57.91M-1.69%57.91M
Investment property -36.37%54.85M43.85%124M45.36%86.2M45.36%86.2M193.56%59.3M193.56%59.3M0.00%20.2M0.00%20.2M4.02%20.2M4.02%20.2M
Associated company interest -52.65%211.6M-3.63%430.7M10.69%446.92M10.69%446.92M-2.80%403.76M-2.80%403.76M298.87%415.38M298.87%415.38M-0.42%104.14M-0.42%104.14M
Interests in Joint Venture --------------------------------1.09%64.7M1.09%64.7M
Deferred tax assets -26.59%59.77M-4.94%77.4M0.98%81.42M0.98%81.42M12.52%80.63M12.52%80.63M316.62%71.66M316.62%71.66M1,482.24%17.2M1,482.24%17.2M
Other illiquid assets -1.10%97.73M-3.13%95.72M--98.82M--98.82M---------75.00%866K-75.00%866K--3.46M--3.46M
Total non-current assets -38.54%470.12M1.77%778.49M27.73%764.95M27.73%764.95M5.84%598.88M5.84%598.88M111.44%565.83M111.44%565.83M7.91%267.61M7.91%267.61M
Total assets -39.28%1.67B0.15%2.76B-9.36%2.75B-9.36%2.75B-10.56%3.04B-10.56%3.04B-12.10%3.4B-12.10%3.4B2.26%3.87B2.26%3.87B
Liabilities
Current liabilities
Accounts payable -36.11%499.6M-25.04%586.17M-15.56%781.93M-15.56%781.93M28.76%926.05M28.76%926.05M32.17%719.19M32.17%719.19M-18.16%544.16M-18.16%544.16M
Tax payable -19.07%223.43M-11.47%244.42M20.58%276.08M20.58%276.08M20.09%228.96M20.09%228.96M243.96%190.66M243.96%190.66M-12.98%55.43M-12.98%55.43M
Bank loans and overdrafts -----9.09%144M-50.88%158.4M-50.88%158.4M-12.49%322.5M-12.49%322.5M17.71%368.54M17.71%368.54M-42.91%313.1M-42.91%313.1M
Provision-current liabilities --18.11M------------------------------------
Financial lease liabilities-current liabilities -82.72%28K-28.40%116K-66.60%162K-66.60%162K2.32%485K2.32%485K--474K--474K--------
Special items of current liabilities 17.88%78.16M356.41%302.63M-65.53%66.31M-65.53%66.31M-79.66%192.36M-79.66%192.36M-50.82%945.94M-50.82%945.94M28.73%1.92B28.73%1.92B
Total current liabilities -36.13%819.32M-0.43%1.28B-23.20%1.28B-23.20%1.28B-24.92%1.67B-24.92%1.67B-21.55%2.22B-21.55%2.22B2.34%2.84B2.34%2.84B
Net current assets -45.80%382.96M-0.57%702.59M-8.20%706.59M-8.20%706.59M26.75%769.75M26.75%769.75M-20.29%607.31M-20.29%607.31M0.12%761.91M0.12%761.91M
Total assets less current liabilities -42.03%853.08M0.65%1.48B7.52%1.47B7.52%1.47B16.66%1.37B16.66%1.37B13.95%1.17B13.95%1.17B2.03%1.03B2.03%1.03B
Non-current liabilities
Financial lease liabilities-non-current liabilities ---------73.48%48K-73.48%48K-72.66%181K-72.66%181K--662K--662K--------
Deferred tax liability -72.22%3.18M36.84%15.67M59.27%11.45M59.27%11.45M89.09%7.19M89.09%7.19M-87.69%3.8M-87.69%3.8M-1.80%30.89M-1.80%30.89M
Special items of non-current liabilities --------------------------------3.49%73.74M3.49%73.74M
Total non-current liabilities -72.33%3.18M36.27%15.67M56.01%11.5M56.01%11.5M65.11%7.37M65.11%7.37M-95.73%4.47M-95.73%4.47M1.87%104.63M1.87%104.63M
Total liabilities -36.46%822.51M-0.11%1.29B-22.85%1.29B-22.85%1.29B-24.74%1.68B-24.74%1.68B-24.19%2.23B-24.19%2.23B2.32%2.94B2.32%2.94B
Total assets less total liabilities -41.79%849.9M0.37%1.47B7.26%1.46B7.26%1.46B16.48%1.36B16.48%1.36B26.36%1.17B26.36%1.17B2.05%924.88M2.05%924.88M
Total equity and non-current liabilities -42.03%853.08M0.65%1.48B7.52%1.47B7.52%1.47B16.66%1.37B16.66%1.37B13.95%1.17B13.95%1.17B2.03%1.03B2.03%1.03B
Equity
Share capital 0.00%6.61M0.00%6.61M0.00%6.61M0.00%6.61M0.00%6.61M0.00%6.61M0.00%6.61M0.00%6.61M0.00%6.61M0.00%6.61M
Reserve -41.52%678.82M0.13%1.16B6.72%1.16B6.72%1.16B17.94%1.09B17.94%1.09B13.63%922.3M13.63%922.3M3.03%811.63M3.03%811.63M
Legal reserve -41.52%678.82M0.13%1.16B6.72%1.16B6.72%1.16B17.94%1.09B17.94%1.09B13.63%922.3M13.63%922.3M3.03%811.63M3.03%811.63M
Shareholders' Equity -41.29%685.42M0.13%1.17B6.68%1.17B6.68%1.17B17.81%1.09B17.81%1.09B13.52%928.9M13.52%928.9M3.01%818.24M3.01%818.24M
Non-controlling interest -43.79%164.47M1.33%296.46M9.64%292.59M9.64%292.59M11.31%266.87M11.31%266.87M124.82%239.76M124.82%239.76M-4.73%106.65M-4.73%106.65M
Total equity -41.79%849.9M0.37%1.47B7.26%1.46B7.26%1.46B16.48%1.36B16.48%1.36B26.36%1.17B26.36%1.17B2.05%924.88M2.05%924.88M
Total equity and total liabilities -39.28%1.67B0.15%2.76B-9.36%2.75B-9.36%2.75B-10.56%3.04B-10.56%3.04B-12.10%3.4B-12.10%3.4B2.26%3.87B2.26%3.87B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor KPMG--KPMG--KPMG--KPMG--KPMG--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg