HK Stock MarketDetailed Quotes

02886 BINHAI INV

Watchlist
  • 1.190
  • +0.020+1.71%
Trading Apr 25 14:04 CST
1.61BMarket Cap6.26P/E (TTM)

BINHAI INV Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-8.68%354.7M
----
-21.58%388.4M
----
12.78%495.29M
----
140.40%439.18M
----
0.50%182.69M
----
Profit adjustment
Interest (income) - adjustment
35.99%-6.61M
----
-175.91%-10.33M
----
-125.54%-3.74M
----
-2.47%-1.66M
----
89.22%-1.62M
----
Attributable subsidiary (profit) loss
-54.15%-10.77M
----
17.77%-6.99M
----
-17.98%-8.5M
----
-14.08%-7.2M
----
-5.92%-6.31M
----
Impairment and provisions:
157.12%17.55M
--0
-187.83%-30.72M
--0
281.51%34.98M
--0
-152.38%-19.27M
--0
495.32%36.79M
--0
-Impairment of property, plant and equipment (reversal)
----
----
----
----
-0.50%9.75M
----
-73.93%9.8M
----
1,345.68%37.61M
----
-Impairment of goodwill
----
----
----
----
----
----
--13.3M
----
----
----
-Other impairments and provisions
157.12%17.55M
----
-221.79%-30.72M
----
159.53%25.23M
----
-5,093.26%-42.38M
----
-108.87%-816K
----
Revaluation surplus:
--0
--0
--0
--0
36.25%-7.3M
--0
20.24%-11.46M
--0
-45.22%-14.36M
--0
-Other fair value changes
----
----
----
----
36.25%-7.3M
----
20.24%-11.46M
----
-45.22%-14.36M
----
Asset sale loss (gain):
144.75%16.75M
--0
-7,081.34%-37.42M
--0
-29.84%536K
--0
142.97%764K
--0
-127.35%-1.78M
--0
-Loss (gain) on sale of property, machinery and equipment
144.75%16.75M
----
-7,081.34%-37.42M
----
-74.02%536K
----
216.03%2.06M
----
-127.35%-1.78M
----
-Loss (gain) from selling other assets
----
----
----
----
----
----
---1.3M
----
----
----
Depreciation and amortization:
8.33%213.62M
--0
4.54%197.19M
--0
10.32%188.62M
--0
21.39%170.97M
--0
27.89%140.85M
--0
-Depreciation
9.88%217.18M
----
5.32%197.66M
----
10.76%187.67M
----
20.80%169.44M
----
35.10%140.27M
----
-Amortization of intangible assets
18.74%4.33M
----
27.37%3.64M
----
-12.45%2.86M
----
43.90%3.27M
----
-71.40%2.27M
----
-Other depreciation and amortization
-91.78%-7.89M
----
-114.67%-4.11M
----
-10.11%-1.92M
----
-2.90%-1.74M
----
-3.68%-1.69M
----
Financial expense
39.45%163.01M
----
11.73%116.9M
----
-0.24%104.62M
----
-1.65%104.88M
----
--106.64M
----
Exchange Loss (gain)
-61.68%32.25M
----
442.31%84.17M
----
81.89%-24.59M
----
-486.35%-135.77M
----
-66.02%35.14M
----
Special items
51.67%-15.27M
----
-745.20%-31.6M
----
72.29%-3.74M
----
30.32%-13.49M
----
-113.39%-19.36M
----
Operating profit before the change of operating capital
14.28%765.22M
--0
-13.73%669.6M
--0
47.30%776.18M
--0
14.89%526.95M
--0
-12.09%458.67M
--0
Change of operating capital
Inventory (increase) decrease
591.41%27.58M
----
-185.57%-5.61M
----
130.51%6.56M
----
23.65%-21.49M
----
-503.30%-28.15M
----
Accounts receivable (increase)decrease
-268.88%-62.18M
----
181.83%36.82M
----
-128.51%-45M
----
20.71%157.85M
----
307.49%130.78M
----
Accounts payable increase (decrease)
176.14%81.85M
----
-285.97%-107.5M
----
-115.89%-27.85M
----
1,556.24%175.31M
----
110.50%10.59M
----
prepayments (increase)decrease
164.64%118.59M
----
-8.10%-183.45M
----
-37.11%-169.71M
----
-896.27%-123.78M
----
--15.55M
----
Cash  from business operations
106.95%887.22M
9.85%288.02M
-23.70%428.7M
-12.52%262.2M
-34.97%561.87M
94.80%299.73M
10.27%864.05M
24.88%153.87M
-7.95%783.55M
-35.94%123.21M
Other taxs
30.79%-61.44M
38.52%-35.61M
-11.73%-88.78M
-22.37%-57.92M
14.93%-79.46M
14.08%-47.33M
-21.50%-93.41M
-1.04%-55.08M
-8.56%-76.89M
13.11%-54.52M
Interest received - operating
-35.99%6.61M
-46.95%2.85M
175.91%10.33M
901.31%5.37M
125.54%3.74M
-32.92%536K
2.47%1.66M
--799K
--1.62M
----
Special items of business
-332.60%-43.85M
----
-13.13%18.85M
----
-85.46%21.7M
----
-23.92%149.21M
----
-60.62%196.12M
----
Net cash from operations
137.65%832.39M
21.75%255.26M
-27.95%350.25M
-17.11%209.65M
-37.05%486.15M
154.00%252.94M
9.04%772.3M
44.97%99.58M
-9.25%708.28M
-47.00%68.69M
Cash flow from investment activities
Interest received - investment
----
----
----
----
----
----
----
----
----
-63.16%6.72M
Dividend received - investment
-25.95%7.84M
--754K
--10.58M
----
----
----
----
----
----
----
Restricted cash (increase) decrease
620.57%159.32M
17,584.24%130.16M
---30.6M
100.58%736K
----
-5,390.93%-127.19M
-2,041.92%-9.73M
-0.50%2.4M
-83.73%501K
--2.42M
Decrease in deposits (increase)
---128.85M
----
----
----
----
----
----
----
----
----
Sale of fixed assets
-40.36%32.51M
-98.64%295K
478.28%54.51M
1,311.05%21.72M
-57.64%9.43M
-83.40%1.54M
-7.31%22.26M
66,107.14%9.27M
309.87%24.01M
107.82%14K
Purchase of fixed assets
10.69%-567.85M
11.30%-257.97M
7.97%-635.84M
-19.32%-290.83M
20.53%-690.91M
8.53%-243.74M
-42.46%-869.38M
21.85%-266.47M
6.60%-610.25M
-6.04%-340.97M
Selling intangible assets
----
----
----
----
----
----
--2.2M
----
----
----
Purchase of intangible assets
50.62%-17.66M
88.42%-5.28M
-78.70%-35.77M
-694.91%-45.57M
-167.80%-20.02M
-25.78%-5.73M
70.78%-7.47M
-26.09%-4.56M
23.31%-25.58M
---3.62M
Acquisition of subsidiaries
---30.1M
---36.96M
----
----
----
----
----
----
---37.98M
---31.14M
Recovery of cash from investments
----
----
-98.25%3.36M
----
-45.59%192.01M
----
-84.74%352.86M
--3.29M
161.82%2.31B
----
Cash on investment
70.37%-53.2M
---46.55M
---179.56M
----
----
----
73.90%-517.57M
---165.62M
-65.29%-1.98B
----
Other items in the investment business
2.28%11.14M
2,334.17%43.45M
110.49%10.9M
-80.49%1.79M
-290.66%-103.89M
--9.15M
3,678.92%54.49M
----
-93.95%1.44M
-95.87%1M
Net cash from investment operations
26.86%-586.86M
44.87%-172.11M
-30.82%-802.42M
14.70%-312.17M
36.92%-613.39M
13.21%-365.98M
-204.93%-972.35M
-15.35%-421.69M
66.28%-318.88M
-32.47%-365.57M
Net cash before financing
154.30%245.53M
181.10%83.15M
-255.38%-452.17M
9.31%-102.52M
36.40%-127.23M
64.91%-113.04M
-151.37%-200.05M
-8.50%-322.11M
335.70%389.4M
-102.83%-296.88M
Cash flow from financing activities
New borrowing
-1.75%2.02B
-24.83%605.18M
-1.21%2.05B
-51.66%805.09M
-8.73%2.08B
314.65%1.67B
1,982.83%2.28B
264.04%401.68M
--109.25M
--110.34M
Refund
-72.19%-1.96B
-36.89%-492.98M
16.88%-1.14B
58.49%-360.13M
44.66%-1.37B
-438.72%-867.54M
-863.55%-2.47B
-79.86%-161.04M
87.88%-256.23M
94.67%-89.54M
Interest paid - financing
-36.44%-135.25M
-72.45%-106.62M
0.55%-99.13M
-44.26%-61.83M
6.35%-99.67M
15.60%-42.86M
1.26%-106.43M
12.87%-50.78M
35.70%-107.79M
43.52%-58.28M
Dividends paid - financing
-8.71%-139.33M
-11.11%-135.2M
-20.00%-128.17M
-13.92%-121.68M
-159.87%-106.81M
-156.66%-106.81M
48.16%-41.1M
21.25%-41.62M
-15.72%-79.29M
18.18%-52.85M
Absorb investment income
--20M
--20M
----
----
----
----
1,639.77%258.79M
----
--14.88M
----
Issuance expenses and redemption of securities expenses
21.67%-47M
21.67%-47M
-20.00%-60M
-20.00%-60M
-150.00%-50M
-150.00%-50M
23.08%-20M
23.08%-20M
18.75%-26M
---26M
Other items of the financing business
2.26%-11.45M
28.15%-5.8M
-26.13%-11.71M
-7.34%-8.07M
17.06%-9.29M
-79.64%-7.52M
-66.71%-11.2M
---4.18M
---6.72M
----
Net cash from financing operations
-140.92%-252.55M
-183.99%-162.41M
38.74%617.14M
-67.27%193.38M
492.24%444.82M
376.24%590.83M
67.77%-113.41M
206.66%124.06M
85.23%-351.9M
93.71%-116.32M
Effect of rate
51.75%-29.86M
33.81%-28.17M
-467.37%-61.9M
-1,481.05%-42.56M
-20.52%16.85M
128.88%3.08M
402.02%21.2M
-309.67%-10.67M
83.80%-7.02M
76.58%-2.61M
Net Cash
-104.26%-7.02M
-187.24%-79.27M
-48.06%164.97M
-80.98%90.86M
201.32%317.59M
341.25%477.79M
-935.90%-313.45M
52.07%-198.05M
101.47%37.5M
79.28%-413.2M
Begining period cash
13.89%845.25M
13.89%845.25M
82.02%742.18M
82.02%742.18M
-41.75%407.74M
-41.75%407.74M
4.55%700M
-29.12%700M
-79.47%669.52M
-69.71%987.58M
Cash at the end
-4.36%808.36M
-6.66%737.81M
13.89%845.25M
-11.04%790.48M
82.02%742.18M
80.88%888.62M
-41.75%407.74M
-14.08%491.28M
4.55%700M
-54.45%571.78M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -8.68%354.7M-----21.58%388.4M----12.78%495.29M----140.40%439.18M----0.50%182.69M----
Profit adjustment
Interest (income) - adjustment 35.99%-6.61M-----175.91%-10.33M-----125.54%-3.74M-----2.47%-1.66M----89.22%-1.62M----
Attributable subsidiary (profit) loss -54.15%-10.77M----17.77%-6.99M-----17.98%-8.5M-----14.08%-7.2M-----5.92%-6.31M----
Impairment and provisions: 157.12%17.55M--0-187.83%-30.72M--0281.51%34.98M--0-152.38%-19.27M--0495.32%36.79M--0
-Impairment of property, plant and equipment (reversal) -----------------0.50%9.75M-----73.93%9.8M----1,345.68%37.61M----
-Impairment of goodwill --------------------------13.3M------------
-Other impairments and provisions 157.12%17.55M-----221.79%-30.72M----159.53%25.23M-----5,093.26%-42.38M-----108.87%-816K----
Revaluation surplus: --0--0--0--036.25%-7.3M--020.24%-11.46M--0-45.22%-14.36M--0
-Other fair value changes ----------------36.25%-7.3M----20.24%-11.46M-----45.22%-14.36M----
Asset sale loss (gain): 144.75%16.75M--0-7,081.34%-37.42M--0-29.84%536K--0142.97%764K--0-127.35%-1.78M--0
-Loss (gain) on sale of property, machinery and equipment 144.75%16.75M-----7,081.34%-37.42M-----74.02%536K----216.03%2.06M-----127.35%-1.78M----
-Loss (gain) from selling other assets ---------------------------1.3M------------
Depreciation and amortization: 8.33%213.62M--04.54%197.19M--010.32%188.62M--021.39%170.97M--027.89%140.85M--0
-Depreciation 9.88%217.18M----5.32%197.66M----10.76%187.67M----20.80%169.44M----35.10%140.27M----
-Amortization of intangible assets 18.74%4.33M----27.37%3.64M-----12.45%2.86M----43.90%3.27M-----71.40%2.27M----
-Other depreciation and amortization -91.78%-7.89M-----114.67%-4.11M-----10.11%-1.92M-----2.90%-1.74M-----3.68%-1.69M----
Financial expense 39.45%163.01M----11.73%116.9M-----0.24%104.62M-----1.65%104.88M------106.64M----
Exchange Loss (gain) -61.68%32.25M----442.31%84.17M----81.89%-24.59M-----486.35%-135.77M-----66.02%35.14M----
Special items 51.67%-15.27M-----745.20%-31.6M----72.29%-3.74M----30.32%-13.49M-----113.39%-19.36M----
Operating profit before the change of operating capital 14.28%765.22M--0-13.73%669.6M--047.30%776.18M--014.89%526.95M--0-12.09%458.67M--0
Change of operating capital
Inventory (increase) decrease 591.41%27.58M-----185.57%-5.61M----130.51%6.56M----23.65%-21.49M-----503.30%-28.15M----
Accounts receivable (increase)decrease -268.88%-62.18M----181.83%36.82M-----128.51%-45M----20.71%157.85M----307.49%130.78M----
Accounts payable increase (decrease) 176.14%81.85M-----285.97%-107.5M-----115.89%-27.85M----1,556.24%175.31M----110.50%10.59M----
prepayments (increase)decrease 164.64%118.59M-----8.10%-183.45M-----37.11%-169.71M-----896.27%-123.78M------15.55M----
Cash  from business operations 106.95%887.22M9.85%288.02M-23.70%428.7M-12.52%262.2M-34.97%561.87M94.80%299.73M10.27%864.05M24.88%153.87M-7.95%783.55M-35.94%123.21M
Other taxs 30.79%-61.44M38.52%-35.61M-11.73%-88.78M-22.37%-57.92M14.93%-79.46M14.08%-47.33M-21.50%-93.41M-1.04%-55.08M-8.56%-76.89M13.11%-54.52M
Interest received - operating -35.99%6.61M-46.95%2.85M175.91%10.33M901.31%5.37M125.54%3.74M-32.92%536K2.47%1.66M--799K--1.62M----
Special items of business -332.60%-43.85M-----13.13%18.85M-----85.46%21.7M-----23.92%149.21M-----60.62%196.12M----
Net cash from operations 137.65%832.39M21.75%255.26M-27.95%350.25M-17.11%209.65M-37.05%486.15M154.00%252.94M9.04%772.3M44.97%99.58M-9.25%708.28M-47.00%68.69M
Cash flow from investment activities
Interest received - investment -------------------------------------63.16%6.72M
Dividend received - investment -25.95%7.84M--754K--10.58M----------------------------
Restricted cash (increase) decrease 620.57%159.32M17,584.24%130.16M---30.6M100.58%736K-----5,390.93%-127.19M-2,041.92%-9.73M-0.50%2.4M-83.73%501K--2.42M
Decrease in deposits (increase) ---128.85M------------------------------------
Sale of fixed assets -40.36%32.51M-98.64%295K478.28%54.51M1,311.05%21.72M-57.64%9.43M-83.40%1.54M-7.31%22.26M66,107.14%9.27M309.87%24.01M107.82%14K
Purchase of fixed assets 10.69%-567.85M11.30%-257.97M7.97%-635.84M-19.32%-290.83M20.53%-690.91M8.53%-243.74M-42.46%-869.38M21.85%-266.47M6.60%-610.25M-6.04%-340.97M
Selling intangible assets --------------------------2.2M------------
Purchase of intangible assets 50.62%-17.66M88.42%-5.28M-78.70%-35.77M-694.91%-45.57M-167.80%-20.02M-25.78%-5.73M70.78%-7.47M-26.09%-4.56M23.31%-25.58M---3.62M
Acquisition of subsidiaries ---30.1M---36.96M---------------------------37.98M---31.14M
Recovery of cash from investments ---------98.25%3.36M-----45.59%192.01M-----84.74%352.86M--3.29M161.82%2.31B----
Cash on investment 70.37%-53.2M---46.55M---179.56M------------73.90%-517.57M---165.62M-65.29%-1.98B----
Other items in the investment business 2.28%11.14M2,334.17%43.45M110.49%10.9M-80.49%1.79M-290.66%-103.89M--9.15M3,678.92%54.49M-----93.95%1.44M-95.87%1M
Net cash from investment operations 26.86%-586.86M44.87%-172.11M-30.82%-802.42M14.70%-312.17M36.92%-613.39M13.21%-365.98M-204.93%-972.35M-15.35%-421.69M66.28%-318.88M-32.47%-365.57M
Net cash before financing 154.30%245.53M181.10%83.15M-255.38%-452.17M9.31%-102.52M36.40%-127.23M64.91%-113.04M-151.37%-200.05M-8.50%-322.11M335.70%389.4M-102.83%-296.88M
Cash flow from financing activities
New borrowing -1.75%2.02B-24.83%605.18M-1.21%2.05B-51.66%805.09M-8.73%2.08B314.65%1.67B1,982.83%2.28B264.04%401.68M--109.25M--110.34M
Refund -72.19%-1.96B-36.89%-492.98M16.88%-1.14B58.49%-360.13M44.66%-1.37B-438.72%-867.54M-863.55%-2.47B-79.86%-161.04M87.88%-256.23M94.67%-89.54M
Interest paid - financing -36.44%-135.25M-72.45%-106.62M0.55%-99.13M-44.26%-61.83M6.35%-99.67M15.60%-42.86M1.26%-106.43M12.87%-50.78M35.70%-107.79M43.52%-58.28M
Dividends paid - financing -8.71%-139.33M-11.11%-135.2M-20.00%-128.17M-13.92%-121.68M-159.87%-106.81M-156.66%-106.81M48.16%-41.1M21.25%-41.62M-15.72%-79.29M18.18%-52.85M
Absorb investment income --20M--20M----------------1,639.77%258.79M------14.88M----
Issuance expenses and redemption of securities expenses 21.67%-47M21.67%-47M-20.00%-60M-20.00%-60M-150.00%-50M-150.00%-50M23.08%-20M23.08%-20M18.75%-26M---26M
Other items of the financing business 2.26%-11.45M28.15%-5.8M-26.13%-11.71M-7.34%-8.07M17.06%-9.29M-79.64%-7.52M-66.71%-11.2M---4.18M---6.72M----
Net cash from financing operations -140.92%-252.55M-183.99%-162.41M38.74%617.14M-67.27%193.38M492.24%444.82M376.24%590.83M67.77%-113.41M206.66%124.06M85.23%-351.9M93.71%-116.32M
Effect of rate 51.75%-29.86M33.81%-28.17M-467.37%-61.9M-1,481.05%-42.56M-20.52%16.85M128.88%3.08M402.02%21.2M-309.67%-10.67M83.80%-7.02M76.58%-2.61M
Net Cash -104.26%-7.02M-187.24%-79.27M-48.06%164.97M-80.98%90.86M201.32%317.59M341.25%477.79M-935.90%-313.45M52.07%-198.05M101.47%37.5M79.28%-413.2M
Begining period cash 13.89%845.25M13.89%845.25M82.02%742.18M82.02%742.18M-41.75%407.74M-41.75%407.74M4.55%700M-29.12%700M-79.47%669.52M-69.71%987.58M
Cash at the end -4.36%808.36M-6.66%737.81M13.89%845.25M-11.04%790.48M82.02%742.18M80.88%888.62M-41.75%407.74M-14.08%491.28M4.55%700M-54.45%571.78M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg