(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 34.54%71.22M | 39.05%73.61M | -22.44%52.94M | -22.44%52.94M | -2.52%68.25M | -2.52%68.25M | 43.11%70.02M | 43.11%70.02M | 13.07%48.93M | 13.07%48.93M |
Accounts receivable | -23.16%57.71M | -15.68%63.33M | -25.29%75.1M | -25.29%75.1M | 20.12%100.52M | 20.12%100.52M | -21.53%83.68M | -21.53%83.68M | -4.55%106.64M | -4.55%106.64M |
Advance deposits and other receivables | -37.47%13.75M | -34.75%14.35M | -0.41%21.98M | -0.41%21.98M | -3.97%22.07M | -3.97%22.07M | 268.20%22.99M | 268.20%22.99M | -82.57%6.24M | -82.57%6.24M |
Cash and equivalents | -0.51%243.34M | -5.18%231.93M | 9.21%244.6M | 9.21%244.6M | 6.57%223.96M | 6.57%223.96M | 18.64%210.15M | 18.64%210.15M | 234.73%177.13M | 234.73%177.13M |
Total current assets | -2.18%386.02M | -2.89%383.21M | -4.87%394.62M | -4.87%394.62M | 7.23%414.81M | 7.23%414.81M | 14.13%386.84M | 14.13%386.84M | 39.06%338.93M | 39.06%338.93M |
Non-current assets | ||||||||||
Property, plant and equipment | -13.94%6.62M | -5.02%7.3M | -4.83%7.69M | -4.83%7.69M | -10.35%8.08M | -10.35%8.08M | -21.25%9.01M | -21.25%9.01M | 9.16%11.44M | 9.16%11.44M |
Intangible assets | -39.07%538K | -20.61%701K | -18.84%883K | -18.84%883K | 49.86%1.09M | 49.86%1.09M | -16.46%726K | -16.46%726K | --869K | --869K |
Deferred tax assets | 43.55%10.5M | 16.09%8.49M | 112.46%7.31M | 112.46%7.31M | 69.64%3.44M | 69.64%3.44M | -1.65%2.03M | -1.65%2.03M | -7.90%2.06M | -7.90%2.06M |
Special items of non-current assets | -44.76%5.15M | -10.64%8.33M | 83.77%9.32M | 83.77%9.32M | -26.54%5.07M | -26.54%5.07M | 1.37%6.9M | 1.37%6.9M | --6.81M | --6.81M |
Total non-current assets | -9.53%22.8M | -1.52%24.82M | 42.56%25.2M | 42.56%25.2M | -5.30%17.68M | -5.30%17.68M | -11.88%18.67M | -11.88%18.67M | 66.50%21.18M | 66.50%21.18M |
Total assets | -2.62%408.81M | -2.81%408.03M | -2.93%419.82M | -2.93%419.82M | 6.65%432.49M | 6.65%432.49M | 12.60%405.51M | 12.60%405.51M | 40.43%360.12M | 40.43%360.12M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -18.05%17.01M | -27.74%15M | -23.37%20.76M | -23.37%20.76M | 85.07%27.09M | 85.07%27.09M | 101.99%14.64M | 101.99%14.64M | -47.81%7.25M | -47.81%7.25M |
Tax payable | 16.38%4.97M | 35.50%5.78M | -13.81%4.27M | -13.81%4.27M | 40.48%4.95M | 40.48%4.95M | -50.25%3.53M | -50.25%3.53M | 44.00%7.09M | 44.00%7.09M |
Other payables and accrued expenses | 9.77%18.94M | -43.11%9.81M | 15.92%17.25M | 15.92%17.25M | 10.92%14.88M | 10.92%14.88M | 37.00%13.42M | 37.00%13.42M | -74.78%9.79M | -74.78%9.79M |
Financial lease liabilities-current liabilities | -18.11%4.21M | 18.22%6.08M | 23.43%5.14M | 23.43%5.14M | -7.46%4.17M | -7.46%4.17M | -8.25%4.5M | -8.25%4.5M | --4.91M | --4.91M |
Special items of current liabilities | 31.44%20.32M | 35.60%20.96M | 4.79%15.46M | 4.79%15.46M | -2.34%14.75M | -2.34%14.75M | 103.34%15.11M | 103.34%15.11M | -44.95%7.43M | -44.95%7.43M |
Total current liabilities | 4.08%65.45M | -8.33%57.64M | -4.50%62.88M | -4.50%62.88M | 28.63%65.84M | 28.63%65.84M | 40.39%51.19M | 40.39%51.19M | -48.74%36.46M | -48.74%36.46M |
Net current assets | -3.37%320.57M | -1.86%325.57M | -4.94%331.74M | -4.94%331.74M | 3.97%348.96M | 3.97%348.96M | 10.97%335.65M | 10.97%335.65M | 75.25%302.47M | 75.25%302.47M |
Total assets less current liabilities | -3.80%343.37M | -1.83%350.39M | -2.65%356.94M | -2.65%356.94M | 3.48%366.64M | 3.48%366.64M | 9.47%354.32M | 9.47%354.32M | 74.65%323.65M | 74.65%323.65M |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -75.86%1.06M | -45.50%2.39M | 225.07%4.38M | 225.07%4.38M | -55.57%1.35M | -55.57%1.35M | 30.66%3.03M | 30.66%3.03M | --2.32M | --2.32M |
Deferred tax liability | -14.47%65K | 13.16%86K | -36.13%76K | -36.13%76K | --119K | --119K | ---- | ---- | ---- | ---- |
Total non-current liabilities | -74.81%1.12M | -44.50%2.47M | 203.89%4.46M | 203.89%4.46M | -51.65%1.47M | -51.65%1.47M | 30.66%3.03M | 30.66%3.03M | --2.32M | --2.32M |
Total liabilities | -1.14%66.57M | -10.73%60.11M | 0.04%67.34M | 0.04%67.34M | 24.14%67.31M | 24.14%67.31M | 39.80%54.22M | 39.80%54.22M | -45.47%38.79M | -45.47%38.79M |
Total assets less total liabilities | -2.90%342.25M | -1.30%347.92M | -3.48%352.48M | -3.48%352.48M | 3.95%365.18M | 3.95%365.18M | 9.32%351.28M | 9.32%351.28M | 73.40%321.33M | 73.40%321.33M |
Total equity and non-current liabilities | -3.80%343.37M | -1.83%350.39M | -2.65%356.94M | -2.65%356.94M | 3.48%366.64M | 3.48%366.64M | 9.47%354.32M | 9.47%354.32M | 74.65%323.65M | 74.65%323.65M |
Equity | ||||||||||
Share capital | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 0.00%4M | 99,900.00%4M | 99,900.00%4M |
Reserve | -2.84%338.33M | -1.28%343.79M | -3.41%348.24M | -3.41%348.24M | 3.81%360.52M | 3.81%360.52M | 9.44%347.28M | 9.44%347.28M | 71.24%317.33M | 71.24%317.33M |
Legal reserve | -2.84%338.33M | -1.28%343.79M | -3.41%348.24M | -3.41%348.24M | 3.81%360.52M | 3.81%360.52M | 9.44%347.28M | 9.44%347.28M | 71.24%317.33M | 71.24%317.33M |
Shareholders' Equity | -2.81%342.33M | -1.26%347.79M | -3.37%352.24M | -3.37%352.24M | 3.77%364.52M | 3.77%364.52M | 9.32%351.28M | 9.32%351.28M | 73.40%321.33M | 73.40%321.33M |
Non-controlling interest | -135.37%-87K | -47.97%128K | -62.61%246K | -62.61%246K | --658K | --658K | ---- | ---- | ---- | ---- |
Total equity | -2.90%342.25M | -1.30%347.92M | -3.48%352.48M | -3.48%352.48M | 3.95%365.18M | 3.95%365.18M | 9.32%351.28M | 9.32%351.28M | 73.40%321.33M | 73.40%321.33M |
Total equity and total liabilities | -2.62%408.81M | -2.81%408.03M | -2.93%419.82M | -2.93%419.82M | 6.65%432.49M | 6.65%432.49M | 12.60%405.51M | 12.60%405.51M | 40.43%360.12M | 40.43%360.12M |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data