(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -45.74%2.2B | -58.06%1.7B | -21.94%3.16B | -22.82%3.13B | -41.32%4.05B | -41.32%4.05B | -41.32%4.05B | -41.32%4.05B | 251.26%6.9B | 617.13%6.9B |
Accounts receivable | 219.75%1.78B | 111.50%1.11B | 45.67%810.14M | 212.79%1.65B | -59.47%556.15M | -61.41%526M | -59.47%556.15M | -61.41%526M | -70.36%1.37B | -33.54%1.36B |
Notes receivable | ---- | -22.17%11.12M | ---- | 50.87%21.55M | ---- | --14.29M | ---- | --14.29M | ---- | ---- |
Insurance and other receivables-current assets | ---- | -18.73%142.82M | ---- | -25.78%130.44M | ---- | 56.34%175.74M | ---- | 56.34%175.74M | ---- | -37.76%112.41M |
Advance deposits and other receivables | 252.69%1.86B | ---- | 27.99%675.77M | ---- | -64.89%527.97M | ---- | -64.89%527.97M | ---- | -36.60%1.5B | ---- |
Cash and equivalents | -15.65%13.02B | -36.57%9.87B | -47.63%8.09B | -42.83%8.9B | -13.60%15.44B | -13.64%15.56B | -13.60%15.44B | -13.64%15.56B | 39.73%17.87B | 42.59%18.02B |
Secured deposit | -97.38%3.15M | ---- | 37.17%165.21M | ---- | -18.85%120.44M | ---- | -18.85%120.44M | ---- | -74.86%148.41M | ---- |
Financial assets at fair value-current assets | 3.45%661.65M | ---- | -3.11%619.74M | ---- | -40.43%639.61M | ---- | -40.43%639.61M | ---- | 64.12%1.07B | ---- |
Derivative financial instruments-current assets | --31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | ---- | -77.18%64.83M | ---- | -37.91%176.38M | ---- | -57.57%284.07M | ---- | -57.57%284.07M | ---- | 373.10%669.55M |
Special items of current assets | -12.43%3.06B | -8.93%3.78B | -13.99%3.01B | -6.20%3.9B | -25.49%3.5B | -28.11%4.15B | -25.49%3.5B | -28.11%4.15B | -75.77%4.7B | -71.16%5.78B |
Total current assets | -8.91%22.62B | -31.84%16.96B | -33.45%16.53B | -26.90%18.19B | -26.02%24.83B | -25.85%24.89B | -26.02%24.83B | -25.85%24.89B | -20.79%33.57B | -9.61%33.57B |
Non-current assets | ||||||||||
Fixed assets | ---- | 5.45%45.09B | ---- | 0.46%42.96B | ---- | 12.29%42.76B | ---- | 12.29%42.76B | ---- | -30.99%38.08B |
Property, plant and equipment | 4.85%45.26B | ---- | 7.03%46.2B | ---- | 12.31%43.16B | ---- | 12.31%43.16B | ---- | -32.27%38.43B | ---- |
Investment property | 1.09%104.66M | 3.09%106.73M | 3.44%107.09M | -1.33%102.15M | 8.59%103.53M | 8.59%103.53M | 8.59%103.53M | 8.59%103.53M | -15.79%95.34M | -2.86%95.34M |
Construction in progress | ---- | -11.72%353.25M | ---- | -23.51%306.08M | ---- | 15.15%400.15M | ---- | 15.15%400.15M | ---- | 163.90%347.5M |
Advance payment | -72.32%170.66M | ---- | -31.07%424.96M | ---- | 290.89%616.49M | ---- | 290.89%616.49M | ---- | 73.03%157.71M | ---- |
Long-term receivables | ---- | -6.47%29.11B | ---- | -5.71%29.35B | -91.70%16.18M | 0.00%31.13B | -91.70%16.18M | 0.00%31.13B | -46.62%194.87M | 12.38%31.13B |
Development expenditure | ---- | -16.48%22.66M | ---- | 10.27%29.92M | ---- | --27.13M | ---- | --27.13M | ---- | ---- |
Associated company interest | 5.16%25.67B | ---- | 2.33%24.98B | ---- | 0.50%24.41B | ---- | 0.50%24.41B | ---- | 16.52%24.29B | ---- |
Interests in Joint Venture | 42.02%133.24M | ---- | 5.11%98.61M | ---- | -49.48%93.81M | ---- | -49.48%93.81M | ---- | 2.75%185.7M | ---- |
long-term investment | ---- | 3.54%25.37B | ---- | 2.00%24.99B | ---- | 0.12%24.5B | ---- | 0.12%24.5B | ---- | 16.40%24.47B |
Financial assets at fair value-non-current assets | -19.36%2.3B | ---- | -7.03%2.65B | ---- | -28.91%2.85B | ---- | -28.91%2.85B | ---- | 2.02%4.01B | ---- |
Derivative financial instruments-non-current assets | -21.83%35.61M | ---- | -5.48%43.06M | ---- | --45.55M | ---- | --45.55M | ---- | ---- | ---- |
Intangible assets | 1.17%118.25M | -2.03%611.97M | -1.13%115.55M | -1.53%615.09M | -35.63%116.88M | 5.27%624.65M | -35.63%116.88M | 5.27%624.65M | -1.64%181.56M | 305.14%593.39M |
Deferred tax assets | 125.50%261.9M | 0.49%116.71M | 3.28%119.96M | 0.05%116.19M | 182.21%116.14M | 182.22%116.14M | 182.21%116.14M | 182.22%116.14M | -85.54%41.15M | -85.54%41.15M |
Other illiquid assets | ---- | -45.46%361.06M | ---- | -37.36%414.7M | ---- | 319.78%662.04M | ---- | 319.78%662.04M | ---- | -11.15%157.71M |
Special items of non-current assets | -7.77%29.26B | 238.68%269.95M | -5.10%30.11B | -18.06%65.31M | 0.83%31.73B | -34.91%79.71M | 0.83%31.73B | -34.91%79.71M | 11.91%31.46B | -28.84%122.46M |
Total non-current assets | 0.05%103.31B | 0.56%103.84B | 1.54%104.84B | -1.43%101.78B | 4.25%103.26B | 4.25%103.26B | 4.25%103.26B | 4.25%103.26B | -10.65%99.05B | -9.05%99.05B |
Total assets | -1.69%125.93B | -5.73%120.8B | -5.25%121.37B | -6.38%119.98B | -3.41%128.09B | -3.37%128.15B | -3.41%128.09B | -3.37%128.15B | -13.46%132.62B | -9.19%132.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 4.99%2.6B | 26.28%2.95B | -11.57%2.19B | -2.27%2.28B | -38.84%2.48B | -39.33%2.33B | -38.84%2.48B | -39.33%2.33B | 0.56%4.05B | 25.10%3.85B |
Notes payable | ---- | -92.80%6.96M | ---- | -58.54%40.12M | ---- | -37.41%96.78M | ---- | -37.41%96.78M | ---- | -88.95%154.62M |
Tax payable | -37.50%189.44M | -27.36%310.16M | -6.87%282.28M | -24.93%320.53M | -46.08%303.09M | -40.95%426.99M | -46.08%303.09M | -40.95%426.99M | 173.09%562.07M | 209.28%723.08M |
Other payables and accrued expenses | -3.03%2.88B | -15.89%764.39M | 26.20%3.75B | 15.26%1.05B | 17.83%2.97B | -10.49%908.82M | 17.83%2.97B | -10.49%908.82M | -52.10%2.52B | -46.39%1.02B |
Advance payment | ---- | -13.86%440.07M | ---- | -2.91%496.04M | ---- | 2,192.34%510.9M | ---- | 2,192.34%510.9M | ---- | -93.61%22.29M |
Short-term borrowing | ---- | -29.07%14.2B | ---- | -36.40%12.73B | ---- | -24.23%20.01B | ---- | -24.23%20.01B | ---- | 53.10%26.41B |
Bank loans and overdrafts | -10.31%32.22B | ---- | -33.09%24.04B | ---- | -14.23%35.93B | ---- | -14.23%35.93B | ---- | -16.15%41.88B | ---- |
Derivative financial instrument-current liabilities | ---- | ---- | --35.13M | ---- | ---- | ---- | ---- | ---- | -54.54%3.93M | ---- |
Financial lease liabilities-current liabilities | 172.86%106.66M | ---- | 25.78%49.17M | ---- | -17.23%39.09M | ---- | -17.23%39.09M | ---- | -55.04%47.23M | ---- |
Special items of current liabilities | -30.46%211.44M | -20.73%13.86B | 338.63%1.33B | -21.48%13.73B | -76.86%304.06M | -14.27%17.48B | -76.86%304.06M | -14.27%17.48B | 647.47%1.31B | -45.61%20.39B |
Total current liabilities | -9.06%38.21B | -22.26%32.71B | -24.62%31.68B | -26.62%30.87B | -22.02%42.02B | -21.91%42.08B | -22.02%42.02B | -21.91%42.08B | -21.92%53.88B | -16.93%53.88B |
Net current assets | 9.29%-15.59B | 8.39%-15.74B | 11.86%-15.15B | 26.21%-12.68B | 15.41%-17.19B | 15.40%-17.19B | 15.41%-17.19B | 15.40%-17.19B | 23.71%-20.32B | 26.73%-20.31B |
Total assets less current liabilities | 1.92%87.72B | 2.35%88.1B | 4.21%89.7B | 3.52%89.1B | 9.32%86.07B | 9.32%86.07B | 9.32%86.07B | 9.32%86.07B | -6.52%78.73B | -3.01%78.74B |
Non-current liabilities | ||||||||||
Long-term bank loan | 2.29%49.63B | 3.53%50.23B | 6.94%51.89B | 5.99%51.42B | 20.26%48.52B | 20.26%48.52B | 20.26%48.52B | 20.26%48.52B | -11.38%40.35B | -11.38%40.35B |
Long-term accounts payable | -2.86%536.84M | 8.92%583.04M | 9.97%607.77M | 8.06%578.44M | -2.98%552.65M | -2.73%535.29M | -2.98%552.65M | -2.73%535.29M | -79.70%569.62M | -78.90%550.33M |
Long-term remuneration payable to staff and workers | ---- | -18.32%13.52M | ---- | -9.54%14.97M | ---- | -9.52%16.55M | ---- | -9.52%16.55M | ---- | -13.80%18.29M |
Financial lease liabilities-non-current liabilities | 365.58%169.33M | ---- | 179.49%101.65M | ---- | -45.28%36.37M | ---- | -45.28%36.37M | ---- | 10.79%66.47M | ---- |
Deferred tax liability | 191.97%17.52M | 31.79%7.91M | 205.13%18.31M | 9.27%6.56M | -84.68%6M | -84.68%6M | -84.68%6M | -84.68%6M | -62.65%39.18M | -62.65%39.18M |
Deferred income-non-current liabilities | ---- | 13.15%72.09M | ---- | -2.88%61.87M | ---- | 188.11%63.71M | ---- | 188.11%63.71M | ---- | 122.61%22.11M |
Convertible notes and bonds | 0.00%8B | ---- | 0.00%8B | ---- | 60.00%8B | ---- | 60.00%8B | ---- | -39.67%5B | ---- |
Issued debt instrument | ---- | 0.00%8B | ---- | 0.00%8B | ---- | 60.00%8B | ---- | 60.00%8B | ---- | -39.67%5B |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -98.18%223K | ---- |
Other non-current liabilities | ---- | 0.00%808.09K | ---- | 0.00%808.09K | ---- | -84.33%808.09K | ---- | -84.33%808.09K | ---- | -97.38%5.16M |
Special items of non-current liabilities | 30.87%83.38M | 393.12%179.34M | 7.81%68.68M | -24.55%27.44M | 188.11%63.71M | -45.28%36.37M | 188.11%63.71M | -45.28%36.37M | 8.55%22.11M | 23.41%66.47M |
Total non-current liabilities | 2.20%58.44B | 3.34%59.09B | 6.13%60.68B | 5.13%60.11B | 24.19%57.18B | 24.17%57.18B | 24.19%57.18B | 24.17%57.18B | -18.97%46.04B | -18.95%46.05B |
Total liabilities | -2.57%96.65B | -7.51%91.8B | -6.89%92.36B | -8.33%90.99B | -0.73%99.2B | -0.67%99.25B | -0.73%99.2B | -0.67%99.25B | -20.58%99.93B | -17.87%99.93B |
Total assets less total liabilities | 1.35%29.28B | 0.40%29.01B | 0.41%29.01B | 0.33%28.99B | -11.61%28.89B | -11.61%28.89B | -11.61%28.89B | -11.61%28.89B | 19.28%32.69B | 34.14%32.69B |
Total equity and non-current liabilities | 1.92%87.72B | 2.35%88.1B | 4.21%89.7B | 3.52%89.1B | 9.32%86.07B | 9.32%86.07B | 9.32%86.07B | 9.32%86.07B | -6.52%78.73B | -3.01%78.74B |
Equity | ||||||||||
Share capital | -0.08%13.58B | -0.08%13.58B | -0.08%13.58B | -0.10%13.57B | 0.00%13.59B | 0.00%13.59B | 0.00%13.59B | 0.00%13.59B | 17.04%13.59B | 17.04%13.59B |
Legal reserve | ---- | 0.00%2.35B | ---- | 0.00%2.35B | ---- | 10.41%2.35B | ---- | 10.41%2.35B | ---- | 32.14%2.13B |
Capital reserve | ---- | -9.07%2.46B | ---- | -7.98%2.49B | ---- | -4.60%2.7B | ---- | -4.60%2.7B | ---- | 2,590.31%2.84B |
Other reserves | 2.02%15.79B | ---- | 0.26%15.52B | ---- | 7.98%15.48B | ---- | 7.98%15.48B | ---- | 1,736.87%14.34B | ---- |
Undistributed profit | ---- | 0.20%12.68B | ---- | 3.15%13.05B | ---- | 5.43%12.65B | ---- | 5.43%12.65B | ---- | 53.58%12B |
Special items of shareholders' rights and interests | 51.37%-84.21M | 8.10%-1.89B | 51.37%-84.21M | -7.30%-2.21B | 25.82%-173.16M | -179.26%-2.06B | 25.82%-173.16M | -179.26%-2.06B | 91.43%-233.43M | -33.58%2.6B |
Shareholders' Equity | 1.35%29.28B | 0.40%29.01B | 0.41%29.01B | 0.33%28.99B | -11.61%28.89B | -11.61%28.89B | -11.61%28.89B | -11.61%28.89B | 19.28%32.69B | 34.14%32.69B |
Total equity | 1.35%29.28B | 0.40%29.01B | 0.41%29.01B | 0.33%28.99B | -11.61%28.89B | -11.61%28.89B | -11.61%28.89B | -11.61%28.89B | 19.28%32.69B | 34.14%32.69B |
Total equity and total liabilities | -1.69%125.93B | -5.73%120.8B | -5.25%121.37B | -6.38%119.98B | -3.41%128.09B | -3.37%128.15B | -3.41%128.09B | -3.37%128.15B | -13.46%132.62B | -9.19%132.62B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) | HKAS | CAS (2007) |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited, Xinyong Zhonghe Certified Public Accountants (Special General Partnership) | -- | -- | -- | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited, Xinyong Zhonghe Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data