(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 16.97%57.83M | 4.43%51.63M | -3.35%49.44M | -3.35%49.44M | 74.13%51.16M | 74.13%51.16M | 70.14%29.38M | 70.14%29.38M | -17.39%17.27M | -17.39%17.27M |
Accounts receivable | -9.47%789M | 10.46%962.74M | 121.77%871.55M | 121.77%871.55M | 42.88%393M | 42.88%393M | 24.91%275.06M | 24.91%275.06M | -25.55%220.22M | -25.55%220.22M |
Advance deposits and other receivables | 63.06%45.99M | 216.81%89.35M | 37.46%28.2M | 37.46%28.2M | 18.97%20.52M | 18.97%20.52M | -20.96%17.25M | -20.96%17.25M | 49.66%21.82M | 49.66%21.82M |
Withholding and tax receivable | ---- | --8.07M | ---- | ---- | --31.24M | --31.24M | ---- | ---- | ---- | ---- |
Cash and equivalents | -53.62%93.71M | -26.64%148.24M | 11.72%202.06M | 11.72%202.06M | 29.55%180.85M | 29.55%180.85M | -42.62%139.6M | -42.62%139.6M | -30.72%243.31M | -30.72%243.31M |
Special items of current assets | --36.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -11.16%1.02B | 9.45%1.26B | 70.11%1.15B | 70.11%1.15B | 46.71%676.77M | 46.71%676.77M | -8.22%461.29M | -8.22%461.29M | -26.35%502.61M | -26.35%502.61M |
Non-current assets | ||||||||||
Property, plant and equipment | 13.99%2.16B | 7.70%2.04B | 25.42%1.9B | 25.42%1.9B | 29.54%1.51B | 29.54%1.51B | 33.26%1.17B | 33.26%1.17B | 77.28%876.34M | 77.28%876.34M |
Investment property | -8.35%47.2M | 0.00%51.5M | -0.19%51.5M | -0.19%51.5M | -2.09%51.6M | -2.09%51.6M | -0.06%52.7M | -0.06%52.7M | 0.02%52.73M | 0.02%52.73M |
Advance payment | 11.60%104.21M | -3.02%90.57M | -20.24%93.39M | -20.24%93.39M | 65.46%117.09M | 65.46%117.09M | -40.25%70.76M | -40.25%70.76M | 433.17%118.43M | 433.17%118.43M |
Prepaid rent-non-current assets | 1.41%432K | 3.29%440K | -13.77%426K | -13.77%426K | -2.95%494K | -2.95%494K | -6.09%509K | -6.09%509K | -71.09%542K | -71.09%542K |
Associated company interest | --95.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposits-non-current assets | 25.63%21.66M | 0.17%17.27M | 35.31%17.24M | 35.31%17.24M | -37.10%12.74M | -37.10%12.74M | 79.37%20.25M | 79.37%20.25M | 0.39%11.29M | 0.39%11.29M |
Other investments | ---- | --36.88M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -0.01%828.78M | -2.25%810.22M | -4.31%828.87M | -4.31%828.87M | -3.98%866.19M | -3.98%866.19M | 681.72%902.1M | 681.72%902.1M | 4.58%115.4M | 4.58%115.4M |
Deferred tax assets | 16.19%46.63M | -3.70%38.65M | --40.13M | --40.13M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 12.90%3.31B | 5.46%3.09B | 14.37%2.93B | 14.37%2.93B | 15.66%2.56B | 15.66%2.56B | 88.48%2.21B | 88.48%2.21B | 63.92%1.17B | 63.92%1.17B |
Total assets | 6.11%4.33B | 6.59%4.35B | 26.02%4.08B | 26.02%4.08B | 21.01%3.24B | 21.01%3.24B | 59.50%2.68B | 59.50%2.68B | 19.89%1.68B | 19.89%1.68B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -72.36%139.42M | -22.66%390.16M | 50.49%504.49M | 50.49%504.49M | 33.78%335.22M | 33.78%335.22M | 390.42%250.58M | 390.42%250.58M | -8.44%51.1M | -8.44%51.1M |
Tax payable | 24.22%43.81M | ---- | --35.27M | --35.27M | ---- | ---- | 2,468.25%27.02M | 2,468.25%27.02M | -97.80%1.05M | -97.80%1.05M |
Amounts payable to associated parties-current liabilities | ---- | --2.46M | ---- | ---- | ---- | ---- | ---- | ---- | -63.14%4.35M | -63.14%4.35M |
Other payables and accrued expenses | 57.28%334.05M | -17.36%175.52M | 32.96%212.39M | 32.96%212.39M | 58.52%159.74M | 58.52%159.74M | -14.71%100.77M | -14.71%100.77M | 50.09%118.14M | 50.09%118.14M |
Bank loans and overdrafts | -1.74%683.85M | 82.13%1.27B | 214.90%695.97M | 214.90%695.97M | 75.60%221.02M | 75.60%221.02M | -40.47%125.86M | -40.47%125.86M | 1.35%211.43M | 1.35%211.43M |
Financial lease liabilities-current liabilities | 1.88%1.3M | 0.94%1.29M | 1.92%1.28M | 1.92%1.28M | -31.41%1.25M | -31.41%1.25M | -43.07%1.82M | -43.07%1.82M | --3.2M | --3.2M |
Special items of current liabilities | ---- | 0.00%1.64M | -82.18%1.64M | -82.18%1.64M | 4,740.53%9.2M | 4,740.53%9.2M | -89.12%190K | -89.12%190K | --1.75M | --1.75M |
Total current liabilities | -17.13%1.2B | 26.71%1.84B | 99.75%1.45B | 99.75%1.45B | 43.49%726.42M | 43.49%726.42M | 29.47%506.24M | 29.47%506.24M | -2.92%391.01M | -2.92%391.01M |
Net current assets | 40.07%-179.66M | -93.01%-578.61M | -503.77%-299.78M | -503.77%-299.78M | -10.46%-49.65M | -10.46%-49.65M | -140.28%-44.95M | -140.28%-44.95M | -60.09%111.6M | -60.09%111.6M |
Total assets less current liabilities | 18.94%3.13B | -4.52%2.51B | 4.69%2.63B | 4.69%2.63B | 15.77%2.51B | 15.77%2.51B | 68.63%2.17B | 68.63%2.17B | 29.11%1.29B | 29.11%1.29B |
Non-current liabilities | ||||||||||
Long-term bank loan | 155.56%230M | ---- | -70.10%90M | -70.10%90M | 19.92%301M | 19.92%301M | --251M | --251M | ---- | ---- |
Long-term accounts payable | ---- | ---- | ---- | ---- | 15.98%378.1M | 15.98%378.1M | --326.01M | --326.01M | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | -49.73%653K | -49.55%1.3M | -49.55%1.3M | --2.58M | --2.58M | ---- | ---- | --1.82M | --1.82M |
Deferred tax liability | -46.28%15.05M | -4.94%26.63M | 66.66%28.02M | 66.66%28.02M | -43.97%16.81M | -43.97%16.81M | -15.12%30M | -15.12%30M | 1,669.12%35.35M | 1,669.12%35.35M |
Provision-non-current liabilities | 57.30%73.94M | 2.24%48.06M | 4.52%47.01M | 4.52%47.01M | 4.52%44.97M | 4.52%44.97M | 10.58%43.03M | 10.58%43.03M | 1,753.84%38.91M | 1,753.84%38.91M |
Special items of non-current liabilities | --19.64M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | 103.60%338.63M | -54.70%75.35M | -77.63%166.32M | -77.63%166.32M | 14.37%743.46M | 14.37%743.46M | 754.38%650.04M | 754.38%650.04M | 1,757.04%76.08M | 1,757.04%76.08M |
Total liabilities | -4.72%1.54B | 18.34%1.91B | 10.03%1.62B | 10.03%1.62B | 27.12%1.47B | 27.12%1.47B | 147.55%1.16B | 147.55%1.16B | 14.80%467.1M | 14.80%467.1M |
Total assets less total liabilities | 13.22%2.79B | -1.13%2.43B | 39.31%2.46B | 39.31%2.46B | 16.37%1.77B | 16.37%1.77B | 25.52%1.52B | 25.52%1.52B | 21.97%1.21B | 21.97%1.21B |
Total equity and non-current liabilities | 18.94%3.13B | -4.52%2.51B | 4.69%2.63B | 4.69%2.63B | 15.77%2.51B | 15.77%2.51B | 68.63%2.17B | 68.63%2.17B | 29.11%1.29B | 29.11%1.29B |
Equity | ||||||||||
Share capital | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M | 0.00%14.14M |
Reserve | 13.30%2.77B | -1.14%2.42B | 39.63%2.45B | 39.63%2.45B | 16.52%1.75B | 16.52%1.75B | 25.82%1.5B | 25.82%1.5B | 22.29%1.2B | 22.29%1.2B |
Legal reserve | 13.30%2.77B | -1.14%2.42B | 39.63%2.45B | 39.63%2.45B | 16.52%1.75B | 16.52%1.75B | 25.82%1.5B | 25.82%1.5B | 22.29%1.2B | 22.29%1.2B |
Shareholders' Equity | 13.22%2.79B | -1.13%2.43B | 39.31%2.46B | 39.31%2.46B | 16.37%1.77B | 16.37%1.77B | 25.52%1.52B | 25.52%1.52B | 21.97%1.21B | 21.97%1.21B |
Total equity | 13.22%2.79B | -1.13%2.43B | 39.31%2.46B | 39.31%2.46B | 16.37%1.77B | 16.37%1.77B | 25.52%1.52B | 25.52%1.52B | 21.97%1.21B | 21.97%1.21B |
Total equity and total liabilities | 6.11%4.33B | 6.59%4.35B | 26.02%4.08B | 26.02%4.08B | 21.01%3.24B | 21.01%3.24B | 59.50%2.68B | 59.50%2.68B | 19.89%1.68B | 19.89%1.68B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data