HK Stock MarketDetailed Quotes

02768 JIAYUAN INTL

Watchlist
  • 0.173
  • 0.0000.00%
Market Closed May 24 16:08 CST
1.18BMarket Cap1.32P/E (TTM)

JIAYUAN INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
(FY)Dec 31, 2018
(Q6)Dec 31, 2018
(FY)Dec 31, 2017
Assets
Current assets
Developing and for sale properties
30.21%65.6B
12.30%50.38B
12.30%50.38B
31.52%44.86B
31.52%44.86B
6.33%34.11B
30.59%34.11B
62.55%32.08B
42.24%26.12B
86.78%19.74B
Accounts receivable
-10.15%5.98B
-16.05%6.66B
-16.05%6.66B
10.47%7.93B
10.47%7.93B
-29.16%7.18B
27.11%7.18B
339.45%10.13B
166.70%5.65B
97.22%2.31B
Related party payments receivable
----
----
----
----
----
----
----
----
--4.48M
33,935.64%1.34B
Withholding and tax receivable
7.45%643.93M
50.58%599.26M
50.58%599.26M
-29.40%397.96M
-29.40%397.96M
9.70%563.71M
50.03%563.71M
89.27%513.85M
58.43%375.72M
308.86%271.49M
Cash and equivalents
-37.08%5.52B
-4.11%8.78B
-4.11%8.78B
51.75%9.15B
51.75%9.15B
31.11%6.03B
53.05%6.03B
-20.73%4.6B
-31.06%3.94B
493.49%5.8B
Short-term deposit
-99.39%2.03M
--332.32M
--332.32M
----
----
----
----
----
----
----
Secured deposit
67.29%1.21B
-63.90%723.02M
-63.90%723.02M
-5.66%2B
-5.66%2B
0.95%2.12B
48.77%2.12B
109.66%2.1B
42.50%1.43B
128.60%1B
Financial assets at fair value-current assets
-85.53%15.41M
-19.25%106.49M
-19.25%106.49M
-21.86%131.88M
-21.86%131.88M
-76.14%168.78M
-76.14%168.78M
--707.5M
--707.5M
----
Total current assets
16.87%78.98B
4.81%67.58B
4.81%67.58B
28.50%64.48B
28.50%64.48B
0.08%50.18B
31.27%50.18B
64.61%50.14B
39.32%38.22B
126.24%30.46B
Non-current assets
Property, plant and equipment
-3.96%143.23M
18.88%149.13M
18.88%149.13M
-5.60%125.44M
-5.60%125.44M
-0.66%132.88M
8.38%132.88M
53.73%133.77M
43.79%122.61M
1.76%87.01M
Investment property
-1.57%7.38B
-5.37%7.5B
-5.37%7.5B
1.08%7.93B
1.08%7.93B
3.57%7.84B
30.72%7.84B
93.84%7.57B
81.44%6B
79.73%3.91B
Advance payment
-8.05%1.16B
9.81%1.26B
9.81%1.26B
-1.50%1.15B
-1.50%1.15B
-39.67%1.17B
-39.67%1.17B
26.21%1.94B
26.21%1.94B
8.80%1.53B
Associated company interest
----
----
----
----
----
----
----
----
103.17%31.69M
--15.6M
Financial assets at fair value-non-current assets
-8.47%778.36M
-11.51%850.39M
-11.51%850.39M
43.82%961.04M
43.82%961.04M
726.26%668.2M
726.26%668.2M
--80.87M
--80.87M
----
Available for sale of financial assets-non-current assets
----
----
----
----
----
----
----
----
----
10.88%59.68M
Other investments
-61.87%2.4B
174.98%6.3B
174.98%6.3B
132.44%2.29B
132.44%2.29B
301.30%985.05M
--985.05M
--245.47M
----
----
Intangible assets
-3.22%153.17M
309.30%158.28M
309.30%158.28M
23.44%38.67M
23.44%38.67M
2,006.79%31.33M
--31.33M
--1.49M
----
----
Deferred tax assets
7.91%1.11B
48.90%1.03B
48.90%1.03B
15.98%692.99M
15.98%692.99M
6.85%597.49M
33.57%597.49M
55.01%559.18M
24.26%447.34M
66.49%360.73M
Special items of non-current assets
-5.14%35.57M
-22.00%37.5M
-22.00%37.5M
-64.55%48.07M
-64.55%48.07M
3,369.63%135.63M
--135.63M
--3.91M
----
----
Total non-current assets
-23.82%13.17B
30.64%17.29B
30.64%17.29B
14.47%13.23B
14.47%13.23B
9.76%11.56B
34.16%11.56B
76.63%10.53B
60.75%8.62B
51.38%5.96B
Total assets
8.58%92.15B
9.21%84.86B
9.21%84.86B
25.87%77.71B
25.87%77.71B
1.76%61.74B
31.80%61.74B
66.58%60.67B
42.82%46.84B
109.29%36.42B
Liabilities
Current liabilities
Accounts payable
2.71%7.07B
-8.31%6.88B
-8.31%6.88B
17.37%7.51B
17.37%7.51B
3.77%6.4B
109.47%6.4B
193.49%6.16B
75.91%3.05B
99.60%2.1B
Notes payable
88.38%5.35B
-50.03%2.84B
-50.03%2.84B
1,710.94%5.69B
1,710.94%5.69B
-92.99%314.08M
-92.99%314.08M
21.61%4.48B
21.61%4.48B
--3.68B
Tax payable
6.51%8.26B
16.52%7.75B
16.52%7.75B
43.79%6.65B
43.79%6.65B
46.64%4.63B
83.42%4.63B
101.06%3.16B
61.80%2.52B
124.07%1.57B
Amounts payable to associated parties-current liabilities
----
----
----
----
----
----
----
----
14,546.09%963.13M
294,096.43%411.88M
Advance payment
2.93%21.94B
12.68%21.32B
12.68%21.32B
-5.12%18.92B
-5.12%18.92B
15.50%19.94B
96.39%19.94B
116.37%17.26B
59.68%10.15B
54.42%7.98B
Bank loans and overdrafts
115.23%7.81B
162.79%3.63B
162.79%3.63B
-70.43%1.38B
-70.43%1.38B
-33.44%4.67B
-2.78%4.67B
107.94%7.01B
48.49%4.8B
-0.39%3.37B
Derivative financial instrument-current liabilities
----
----
----
--190.91M
--190.91M
----
----
----
----
----
Financial lease liabilities-current liabilities
-52.71%2.67M
-14.97%5.64M
-14.97%5.64M
84.54%6.64M
84.54%6.64M
--3.6M
--3.6M
----
----
----
Special items of current liabilities
----
----
----
----
----
----
----
----
----
--182.57M
Total current liabilities
18.86%50.43B
5.17%42.43B
5.17%42.43B
12.23%40.35B
12.23%40.35B
-5.58%35.95B
38.42%35.95B
97.30%38.07B
56.69%25.97B
87.26%19.3B
Net current assets
13.51%28.54B
4.20%25.15B
4.20%25.15B
69.63%24.13B
69.63%24.13B
17.94%14.23B
16.12%14.23B
8.08%12.06B
12.81%12.25B
253.47%11.16B
Total assets less current liabilities
-1.70%41.71B
13.57%42.43B
13.57%42.43B
44.90%37.36B
44.90%37.36B
14.13%25.79B
23.57%25.79B
31.95%22.59B
28.65%20.87B
141.30%17.12B
Non-current liabilities
Long-term bank loan
-11.66%8.34B
-22.76%9.44B
-22.76%9.44B
63.81%12.22B
63.81%12.22B
-4.18%7.46B
-4.01%7.46B
-6.81%7.79B
1.08%7.77B
261.10%8.36B
Financial lease liabilities-non-current liabilities
-0.08%2.49M
-15.89%2.49M
-15.89%2.49M
-59.59%2.96M
-59.59%2.96M
--7.32M
--7.32M
----
----
----
Deferred tax liability
260.45%2.15B
-18.04%595.41M
-18.04%595.41M
-6.81%726.51M
-6.81%726.51M
18.09%779.59M
18.81%779.59M
53.36%660.14M
69.64%656.16M
28.66%430.44M
Deferred income-non-current liabilities
----
----
----
----
----
----
----
----
-6.56%647.72M
58.87%693.23M
Convertible notes and bonds
-40.05%4.18B
127.71%6.98B
127.71%6.98B
-38.21%3.07B
-38.21%3.07B
81.37%4.96B
81.37%4.96B
321.29%2.74B
321.29%2.74B
-6.67%649.22M
Derivative financial instruments-non-current liabilities
-66.04%58.52M
--172.33M
--172.33M
----
----
--238.39M
--238.39M
----
----
----
Special items of non-current liabilities
3.88%368.58M
-34.34%354.81M
-34.34%354.81M
7.97%540.41M
7.97%540.41M
-42.75%500.51M
--500.51M
--874.22M
----
----
Total non-current liabilities
-13.93%15.1B
5.97%17.55B
5.97%17.55B
18.71%16.56B
18.71%16.56B
15.69%13.95B
18.08%13.95B
19.02%12.06B
25.40%11.81B
167.93%10.13B
Total liabilities
9.27%65.54B
5.40%59.98B
5.40%59.98B
14.04%56.9B
14.04%56.9B
-0.46%49.9B
32.06%49.9B
70.35%50.13B
45.35%37.78B
108.91%29.43B
Total assets less total liabilities
6.93%26.61B
19.62%24.89B
19.62%24.89B
75.75%20.8B
75.75%20.8B
12.34%11.84B
30.73%11.84B
50.68%10.54B
33.15%9.05B
110.92%6.99B
Total equity and non-current liabilities
-1.70%41.71B
13.57%42.43B
13.57%42.43B
44.90%37.36B
44.90%37.36B
14.13%25.79B
23.57%25.79B
31.95%22.59B
28.65%20.87B
141.30%17.12B
Equity
Share capital
0.72%42.29M
20.39%41.99M
20.39%41.99M
2.97%34.88M
2.97%34.88M
60.65%33.87M
60.65%33.87M
2.52%21.08M
2.52%21.08M
32.18%20.56M
Reserve
2.51%19.04B
14.84%18.57B
14.84%18.57B
64.56%16.17B
64.56%16.17B
8.63%9.83B
26.46%9.83B
30.56%9.05B
15.03%7.77B
117.06%6.93B
Legal reserve
2.51%19.04B
14.84%18.57B
14.84%18.57B
64.56%16.17B
64.56%16.17B
8.63%9.83B
26.46%9.83B
30.56%9.05B
15.03%7.77B
117.06%6.93B
Special items of shareholders' rights and interests
-3.53%2.75B
--2.85B
--2.85B
----
----
----
----
----
----
----
Shareholders' Equity
1.71%21.83B
32.42%21.46B
32.42%21.46B
64.35%16.2B
64.35%16.2B
8.75%9.86B
26.55%9.86B
30.48%9.07B
14.99%7.79B
116.65%6.95B
Non-controlling interest
39.59%4.78B
-25.50%3.43B
-25.50%3.43B
132.60%4.6B
132.60%4.6B
34.52%1.98B
56.49%1.98B
3,231.67%1.47B
4,974.07%1.26B
-59.12%44.13M
Total equity
6.93%26.61B
19.62%24.89B
19.62%24.89B
75.75%20.8B
75.75%20.8B
12.34%11.84B
30.73%11.84B
50.68%10.54B
33.15%9.05B
110.92%6.99B
Total equity and total liabilities
8.58%92.15B
9.21%84.86B
9.21%84.86B
25.87%77.71B
25.87%77.71B
1.76%61.74B
31.80%61.74B
66.58%60.67B
42.82%46.84B
109.29%36.42B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
Deloitte & Touche Tohmatsu Certified Public Accountants
--
Deloitte & Touche Tohmatsu Certified Public Accountants
(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019(FY)Dec 31, 2018(Q6)Dec 31, 2018(FY)Dec 31, 2017
Assets
Current assets
Developing and for sale properties 30.21%65.6B12.30%50.38B12.30%50.38B31.52%44.86B31.52%44.86B6.33%34.11B30.59%34.11B62.55%32.08B42.24%26.12B86.78%19.74B
Accounts receivable -10.15%5.98B-16.05%6.66B-16.05%6.66B10.47%7.93B10.47%7.93B-29.16%7.18B27.11%7.18B339.45%10.13B166.70%5.65B97.22%2.31B
Related party payments receivable ----------------------------------4.48M33,935.64%1.34B
Withholding and tax receivable 7.45%643.93M50.58%599.26M50.58%599.26M-29.40%397.96M-29.40%397.96M9.70%563.71M50.03%563.71M89.27%513.85M58.43%375.72M308.86%271.49M
Cash and equivalents -37.08%5.52B-4.11%8.78B-4.11%8.78B51.75%9.15B51.75%9.15B31.11%6.03B53.05%6.03B-20.73%4.6B-31.06%3.94B493.49%5.8B
Short-term deposit -99.39%2.03M--332.32M--332.32M----------------------------
Secured deposit 67.29%1.21B-63.90%723.02M-63.90%723.02M-5.66%2B-5.66%2B0.95%2.12B48.77%2.12B109.66%2.1B42.50%1.43B128.60%1B
Financial assets at fair value-current assets -85.53%15.41M-19.25%106.49M-19.25%106.49M-21.86%131.88M-21.86%131.88M-76.14%168.78M-76.14%168.78M--707.5M--707.5M----
Total current assets 16.87%78.98B4.81%67.58B4.81%67.58B28.50%64.48B28.50%64.48B0.08%50.18B31.27%50.18B64.61%50.14B39.32%38.22B126.24%30.46B
Non-current assets
Property, plant and equipment -3.96%143.23M18.88%149.13M18.88%149.13M-5.60%125.44M-5.60%125.44M-0.66%132.88M8.38%132.88M53.73%133.77M43.79%122.61M1.76%87.01M
Investment property -1.57%7.38B-5.37%7.5B-5.37%7.5B1.08%7.93B1.08%7.93B3.57%7.84B30.72%7.84B93.84%7.57B81.44%6B79.73%3.91B
Advance payment -8.05%1.16B9.81%1.26B9.81%1.26B-1.50%1.15B-1.50%1.15B-39.67%1.17B-39.67%1.17B26.21%1.94B26.21%1.94B8.80%1.53B
Associated company interest --------------------------------103.17%31.69M--15.6M
Financial assets at fair value-non-current assets -8.47%778.36M-11.51%850.39M-11.51%850.39M43.82%961.04M43.82%961.04M726.26%668.2M726.26%668.2M--80.87M--80.87M----
Available for sale of financial assets-non-current assets ------------------------------------10.88%59.68M
Other investments -61.87%2.4B174.98%6.3B174.98%6.3B132.44%2.29B132.44%2.29B301.30%985.05M--985.05M--245.47M--------
Intangible assets -3.22%153.17M309.30%158.28M309.30%158.28M23.44%38.67M23.44%38.67M2,006.79%31.33M--31.33M--1.49M--------
Deferred tax assets 7.91%1.11B48.90%1.03B48.90%1.03B15.98%692.99M15.98%692.99M6.85%597.49M33.57%597.49M55.01%559.18M24.26%447.34M66.49%360.73M
Special items of non-current assets -5.14%35.57M-22.00%37.5M-22.00%37.5M-64.55%48.07M-64.55%48.07M3,369.63%135.63M--135.63M--3.91M--------
Total non-current assets -23.82%13.17B30.64%17.29B30.64%17.29B14.47%13.23B14.47%13.23B9.76%11.56B34.16%11.56B76.63%10.53B60.75%8.62B51.38%5.96B
Total assets 8.58%92.15B9.21%84.86B9.21%84.86B25.87%77.71B25.87%77.71B1.76%61.74B31.80%61.74B66.58%60.67B42.82%46.84B109.29%36.42B
Liabilities
Current liabilities
Accounts payable 2.71%7.07B-8.31%6.88B-8.31%6.88B17.37%7.51B17.37%7.51B3.77%6.4B109.47%6.4B193.49%6.16B75.91%3.05B99.60%2.1B
Notes payable 88.38%5.35B-50.03%2.84B-50.03%2.84B1,710.94%5.69B1,710.94%5.69B-92.99%314.08M-92.99%314.08M21.61%4.48B21.61%4.48B--3.68B
Tax payable 6.51%8.26B16.52%7.75B16.52%7.75B43.79%6.65B43.79%6.65B46.64%4.63B83.42%4.63B101.06%3.16B61.80%2.52B124.07%1.57B
Amounts payable to associated parties-current liabilities --------------------------------14,546.09%963.13M294,096.43%411.88M
Advance payment 2.93%21.94B12.68%21.32B12.68%21.32B-5.12%18.92B-5.12%18.92B15.50%19.94B96.39%19.94B116.37%17.26B59.68%10.15B54.42%7.98B
Bank loans and overdrafts 115.23%7.81B162.79%3.63B162.79%3.63B-70.43%1.38B-70.43%1.38B-33.44%4.67B-2.78%4.67B107.94%7.01B48.49%4.8B-0.39%3.37B
Derivative financial instrument-current liabilities --------------190.91M--190.91M--------------------
Financial lease liabilities-current liabilities -52.71%2.67M-14.97%5.64M-14.97%5.64M84.54%6.64M84.54%6.64M--3.6M--3.6M------------
Special items of current liabilities --------------------------------------182.57M
Total current liabilities 18.86%50.43B5.17%42.43B5.17%42.43B12.23%40.35B12.23%40.35B-5.58%35.95B38.42%35.95B97.30%38.07B56.69%25.97B87.26%19.3B
Net current assets 13.51%28.54B4.20%25.15B4.20%25.15B69.63%24.13B69.63%24.13B17.94%14.23B16.12%14.23B8.08%12.06B12.81%12.25B253.47%11.16B
Total assets less current liabilities -1.70%41.71B13.57%42.43B13.57%42.43B44.90%37.36B44.90%37.36B14.13%25.79B23.57%25.79B31.95%22.59B28.65%20.87B141.30%17.12B
Non-current liabilities
Long-term bank loan -11.66%8.34B-22.76%9.44B-22.76%9.44B63.81%12.22B63.81%12.22B-4.18%7.46B-4.01%7.46B-6.81%7.79B1.08%7.77B261.10%8.36B
Financial lease liabilities-non-current liabilities -0.08%2.49M-15.89%2.49M-15.89%2.49M-59.59%2.96M-59.59%2.96M--7.32M--7.32M------------
Deferred tax liability 260.45%2.15B-18.04%595.41M-18.04%595.41M-6.81%726.51M-6.81%726.51M18.09%779.59M18.81%779.59M53.36%660.14M69.64%656.16M28.66%430.44M
Deferred income-non-current liabilities ---------------------------------6.56%647.72M58.87%693.23M
Convertible notes and bonds -40.05%4.18B127.71%6.98B127.71%6.98B-38.21%3.07B-38.21%3.07B81.37%4.96B81.37%4.96B321.29%2.74B321.29%2.74B-6.67%649.22M
Derivative financial instruments-non-current liabilities -66.04%58.52M--172.33M--172.33M----------238.39M--238.39M------------
Special items of non-current liabilities 3.88%368.58M-34.34%354.81M-34.34%354.81M7.97%540.41M7.97%540.41M-42.75%500.51M--500.51M--874.22M--------
Total non-current liabilities -13.93%15.1B5.97%17.55B5.97%17.55B18.71%16.56B18.71%16.56B15.69%13.95B18.08%13.95B19.02%12.06B25.40%11.81B167.93%10.13B
Total liabilities 9.27%65.54B5.40%59.98B5.40%59.98B14.04%56.9B14.04%56.9B-0.46%49.9B32.06%49.9B70.35%50.13B45.35%37.78B108.91%29.43B
Total assets less total liabilities 6.93%26.61B19.62%24.89B19.62%24.89B75.75%20.8B75.75%20.8B12.34%11.84B30.73%11.84B50.68%10.54B33.15%9.05B110.92%6.99B
Total equity and non-current liabilities -1.70%41.71B13.57%42.43B13.57%42.43B44.90%37.36B44.90%37.36B14.13%25.79B23.57%25.79B31.95%22.59B28.65%20.87B141.30%17.12B
Equity
Share capital 0.72%42.29M20.39%41.99M20.39%41.99M2.97%34.88M2.97%34.88M60.65%33.87M60.65%33.87M2.52%21.08M2.52%21.08M32.18%20.56M
Reserve 2.51%19.04B14.84%18.57B14.84%18.57B64.56%16.17B64.56%16.17B8.63%9.83B26.46%9.83B30.56%9.05B15.03%7.77B117.06%6.93B
Legal reserve 2.51%19.04B14.84%18.57B14.84%18.57B64.56%16.17B64.56%16.17B8.63%9.83B26.46%9.83B30.56%9.05B15.03%7.77B117.06%6.93B
Special items of shareholders' rights and interests -3.53%2.75B--2.85B--2.85B----------------------------
Shareholders' Equity 1.71%21.83B32.42%21.46B32.42%21.46B64.35%16.2B64.35%16.2B8.75%9.86B26.55%9.86B30.48%9.07B14.99%7.79B116.65%6.95B
Non-controlling interest 39.59%4.78B-25.50%3.43B-25.50%3.43B132.60%4.6B132.60%4.6B34.52%1.98B56.49%1.98B3,231.67%1.47B4,974.07%1.26B-59.12%44.13M
Total equity 6.93%26.61B19.62%24.89B19.62%24.89B75.75%20.8B75.75%20.8B12.34%11.84B30.73%11.84B50.68%10.54B33.15%9.05B110.92%6.99B
Total equity and total liabilities 8.58%92.15B9.21%84.86B9.21%84.86B25.87%77.71B25.87%77.71B1.76%61.74B31.80%61.74B66.58%60.67B42.82%46.84B109.29%36.42B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions --Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion
Auditor --PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--Deloitte & Touche Tohmatsu Certified Public Accountants--Deloitte & Touche Tohmatsu Certified Public Accountants

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg