(Q1)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q4)Dec 31, 2023 | (Q3)Sep 30, 2023 | (Q2)Jun 30, 2023 | (Q1)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q4)Dec 31, 2022 | (Q2)Jun 30, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 19.36%44.21M | 299.29%41.81M | 299.29%41.81M | --38.19M | 225.87%41.99M | --37.04M | 78.01%10.47M | --10.47M | --12.89M | 46.15%5.88M |
-Cash and cash equivalents | 19.36%44.21M | 299.29%41.81M | 299.29%41.81M | --38.19M | 225.87%41.99M | --37.04M | 78.01%10.47M | --10.47M | --12.89M | 46.15%5.88M |
-Including:Cash | --44.21M | 60.51%16.81M | 60.51%16.81M | ---- | ---- | ---- | 78.01%10.47M | --10.47M | --12.89M | 46.15%5.88M |
-Including:Cash equivalents | ---- | --25M | --25M | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Receivables | -6.27%18.66M | 4.89%20.47M | 4.89%20.47M | --17.59M | 13.09%18.29M | --19.91M | 8.62%19.51M | --19.51M | --16.17M | -21.26%17.97M |
-Accounts receivable | ---- | 2.43%19.1M | 2.43%19.1M | ---- | ---- | ---- | 3.92%18.65M | --18.65M | --15.14M | -21.35%17.94M |
-Gross accounts receivable | ---- | 2.38%19.23M | 2.38%19.23M | ---- | ---- | ---- | 3.53%18.78M | --18.78M | --15.27M | -21.28%18.14M |
-Bad debt provision | ---- | 4.40%-126.48K | 4.40%-126.48K | ---- | ---- | ---- | 32.23%-132.3K | ---132.3K | ---137.45K | 14.64%-195.23K |
-Other receivables | ---- | 57.92%1.37M | 57.92%1.37M | ---- | ---- | ---- | 4,050.16%866.18K | --866.18K | --1.03M | --20.87K |
Inventory | -15.06%6.32M | -21.58%6.13M | -21.58%6.13M | --10.07M | 1.48%6.29M | --7.44M | 25.05%7.82M | --7.82M | --6.2M | 135.23%6.25M |
Prepaid assets | ---- | 30.79%1.11M | 30.79%1.11M | ---- | ---- | ---- | 75.44%850.67K | --850.67K | --197.03K | -71.38%484.87K |
Total current assets | 7.46%69.19M | 79.86%69.52M | 79.86%69.52M | --65.84M | 87.77%66.56M | --64.39M | 26.38%38.65M | --38.65M | --35.45M | -1.95%30.58M |
Non current assets | ||||||||||
Net PPE | -10.60%1.56M | -8.78%1.8M | -8.78%1.8M | --1.43M | -36.63%1.66M | --1.75M | -14.57%1.97M | --1.97M | --2.62M | -34.50%2.31M |
-Gross PP&E | -10.60%1.56M | -37.90%4.66M | -37.90%4.66M | --1.43M | -76.80%1.66M | --1.75M | 21.37%7.5M | --7.5M | --7.17M | -2.09%6.18M |
-Accumulated depreciation | ---- | 48.30%-2.86M | 48.30%-2.86M | ---- | ---- | ---- | -42.82%-5.53M | ---5.53M | ---4.54M | -38.95%-3.87M |
Total investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | --0 |
-Long-term equity investment | ---- | --0 | --0 | ---- | ---- | ---- | --0 | --0 | ---- | ---- |
Total non current assets | -10.60%1.56M | -8.78%1.8M | -8.78%1.8M | --1.43M | -36.63%1.66M | --1.75M | -14.57%1.97M | --1.97M | --2.62M | -39.35%2.31M |
Total assets | 6.98%70.75M | 75.55%71.32M | 75.55%71.32M | --67.28M | 79.20%68.23M | --66.13M | 23.51%40.63M | --40.63M | --38.07M | -6.02%32.89M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 6.58%3.31M | -44.09%3.1M | -44.09%3.1M | --2.99M | -53.12%3.07M | --3.1M | -52.94%5.55M | --5.55M | --6.55M | 155.00%11.79M |
-Current debt and capital lease obligation | 6.58%3.31M | -44.09%3.1M | -44.09%3.1M | --2.99M | -53.12%3.07M | --3.1M | -52.94%5.55M | --5.55M | --6.55M | 155.00%11.79M |
-Including:Current debt | 12.23%3.01M | -44.99%2.79M | -44.99%2.79M | --2.67M | -47.50%2.73M | --2.68M | -48.27%5.08M | --5.08M | --5.2M | 254.04%9.82M |
-Including:Current capital Lease obligation | -29.59%295K | -34.43%308.36K | -34.43%308.36K | --312K | -74.75%341K | --419K | -76.16%470.31K | --470.31K | --1.35M | 6.62%1.97M |
Payables | -28.58%1.63M | 40.78%1.46M | 40.78%1.46M | --1.63M | 147.28%2.51M | --2.29M | -40.64%1.04M | --1.04M | --1.02M | 59.16%1.75M |
-accounts payable | ---- | -90.07%86.48K | -90.07%86.48K | ---- | ---- | ---- | 0.04%871.01K | --871.01K | --631.3K | 1,055.58%870.7K |
-Other payable | -28.58%1.63M | 725.61%1.37M | 725.61%1.37M | --1.63M | 553.23%2.51M | --2.29M | -81.02%166.43K | --166.43K | --384.55K | -14.25%877K |
Current deferred liabilities | 18.10%1.46M | 84.09%1.02M | 84.09%1.02M | --566K | -2.55%1.16M | --1.23M | -70.55%556.38K | --556.38K | --1.19M | -50.35%1.89M |
Accrued and deferred income | ---- | -62.13%1.09M | -62.13%1.09M | ---- | ---- | ---- | 191.90%2.88M | --2.88M | --101.05K | -17.95%986.39K |
Current liabilities | -3.43%6.4M | -33.37%6.68M | -33.37%6.68M | --5.18M | -23.88%6.74M | --6.62M | -38.94%10.02M | --10.02M | --8.86M | 52.98%16.41M |
Non current liabilities | ||||||||||
Non current financial liabilities | 17.89%547K | 15.80%649.13K | 15.80%649.13K | --271K | -50.48%397K | --464K | -21.44%560.56K | --560.56K | --801.67K | -75.19%713.54K |
-Long term debt and capital lease obligation | 17.89%547K | 15.80%649.13K | 15.80%649.13K | --271K | -50.48%397K | --464K | -21.44%560.56K | --560.56K | --801.67K | -75.19%713.54K |
-Including:Long term debt | -46.77%107K | -41.56%129.36K | -41.56%129.36K | --150K | -31.40%179K | --201K | -28.28%221.36K | --221.36K | --260.92K | -17.84%308.66K |
-Including:Long term capital lease obligation | 67.30%440K | 53.24%519.77K | 53.24%519.77K | --121K | -59.69%218K | --263K | -16.22%339.2K | --339.2K | --540.75K | -83.81%404.87K |
Non current deferred liabilities | 28.13%3.29M | 34.78%3.15M | 34.78%3.15M | --2.96M | 51.67%2.78M | --2.57M | 79.98%2.33M | --2.33M | --1.83M | -27.90%1.3M |
Total non current liabilities | 26.57%3.84M | 31.10%3.79M | 31.10%3.79M | --3.24M | 20.60%3.18M | --3.03M | 43.98%2.89M | --2.89M | --2.64M | -57.00%2.01M |
Total liabilities | 6.00%10.24M | -18.92%10.47M | -18.92%10.47M | --8.42M | -13.68%9.92M | --9.66M | -29.89%12.91M | --12.91M | --11.49M | 19.60%18.42M |
Shareholders'equity | ||||||||||
Share capital | 0.00%50.53M | 115.01%50.53M | 115.01%50.53M | --50.53M | 115.01%50.53M | --50.53M | 74.07%23.5M | --23.5M | --23.5M | 17.39%13.5M |
-common stock | 0.00%50.53M | 115.01%50.53M | 115.01%50.53M | --50.53M | 115.01%50.53M | --50.53M | 74.07%23.5M | --23.5M | --23.5M | 17.39%13.5M |
Retained earnings | 21.07%12.53M | 27.91%12.09M | 27.91%12.09M | --12M | 21.42%11.39M | --10.35M | 13.70%9.45M | --9.45M | --9.38M | -42.07%8.31M |
Other reserves | 0.83%-10.8M | 10.52%-9.92M | 10.52%-9.92M | ---10.97M | 6.02%-10.64M | ---10.89M | 1.76%-11.08M | ---11.08M | ---11.32M | -1.18%-11.28M |
Total stockholders'equity | 4.54%52.26M | 140.99%52.7M | 140.99%52.7M | --51.56M | 137.81%51.29M | --49.99M | 107.65%21.87M | --21.87M | --21.57M | -28.35%10.53M |
Noncontrolling interests | 27.23%8.25M | 39.46%8.15M | 39.46%8.15M | --7.3M | 39.99%7.02M | --6.49M | 48.27%5.84M | --5.84M | --5.02M | -19.56%3.94M |
Total equity | 7.15%60.51M | 119.58%60.85M | 119.58%60.85M | --58.86M | 119.35%58.31M | --56.48M | 91.48%27.71M | --27.71M | --26.58M | -26.15%14.47M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data