(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -30.90%5.24B | -15.59%6.41B | 6.13%7.59B | 6.13%7.59B | 88.41%7.15B | 88.41%7.15B | -25.58%3.8B | -25.58%3.8B | -2.13%5.1B | -2.13%5.1B |
Developing and for sale properties | 21.93%415.55M | 20.61%411.04M | 44.95%340.8M | 44.95%340.8M | 2.81%235.11M | 2.81%235.11M | 0.48%228.68M | 0.48%228.68M | 0.67%227.58M | 0.67%227.58M |
Accounts receivable | 15.28%1.57B | -3.58%1.68B | -32.51%1.36B | -13.66%1.74B | 16.37%2.02B | 16.37%2.02B | 13.09%1.74B | 13.09%1.74B | -13.96%1.53B | -13.96%1.53B |
Advance deposits and other receivables | 43.26%1.83B | -19.49%1.03B | 43.10%1.27B | 43.10%1.27B | 73.87%890.82M | 73.87%890.82M | -35.83%512.36M | -35.83%512.36M | -8.00%798.49M | -8.00%798.49M |
Cash and equivalents | -12.42%2.16B | -15.51%2.09B | -1.48%2.47B | -1.48%2.47B | -6.64%2.51B | -6.64%2.51B | 46.58%2.68B | 46.58%2.68B | 73.59%1.83B | 73.59%1.83B |
Secured deposit | -40.70%66.21M | -31.86%76.08M | -41.33%111.65M | -41.33%111.65M | -26.98%190.3M | -26.98%190.3M | 1,113.38%260.61M | 1,113.38%260.61M | -85.19%21.48M | -85.19%21.48M |
Derivative financial instruments-current assets | -14.66%84.79M | 93.91%192.65M | 78.52%99.35M | 78.52%99.35M | -49.94%55.65M | -49.94%55.65M | -61.32%111.17M | -61.32%111.17M | 97.93%287.44M | 97.93%287.44M |
Special items of current assets | -11.52%336.76M | ---- | --380.62M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current assets | -14.10%11.71B | -12.84%11.88B | 4.45%13.63B | 4.45%13.63B | 39.89%13.05B | 39.89%13.05B | -4.82%9.33B | -4.82%9.33B | 3.89%9.8B | 3.89%9.8B |
Non-current assets | ||||||||||
Property, plant and equipment | -11.59%8.49B | -1.05%9.51B | 4.09%9.61B | 4.09%9.61B | 3.77%9.23B | 3.77%9.23B | -5.84%8.89B | -5.84%8.89B | 22.40%9.45B | 22.40%9.45B |
Investment property | 42.33%382.7M | 29.48%348.16M | --268.89M | --268.89M | ---- | ---- | ---- | ---- | ---- | ---- |
Land use right | -41.96%109.39M | -24.94%141.48M | 14.96%188.49M | 14.96%188.49M | -2.29%163.96M | -2.29%163.96M | -1.30%167.79M | -1.30%167.79M | -83.19%170.01M | -83.19%170.01M |
Long-term receivables | ---- | 0.00%146M | -50.00%146M | -50.00%146M | --292M | --292M | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | --15.9M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other investments | 5.28%379.04M | -6.98%334.91M | 12.18%360.04M | 12.18%360.04M | 10.64%320.94M | --320.94M | 19.24%290.08M | ---- | 18.84%243.27M | ---- |
Intangible assets | -5.60%61.76M | -2.80%63.59M | -5.30%65.42M | -5.30%65.42M | 8.95%69.08M | 8.95%69.08M | -5.46%63.41M | -5.46%63.41M | -5.18%67.07M | -5.18%67.07M |
Deferred tax assets | 29.94%397.1M | 34.49%411.04M | 232.25%305.62M | 232.25%305.62M | 2.53%91.98M | 2.53%91.98M | -13.47%89.71M | -13.47%89.71M | 7.56%103.68M | 7.56%103.68M |
Special items of non-current assets | -20.06%1.26B | 4.44%1.65B | 28.85%1.58B | 28.85%1.58B | -7.34%1.23B | -23.99%1.23B | -1.48%1.32B | 1.70%1.61B | --1.34B | 675.54%1.59B |
Total non-current assets | -11.33%11.1B | 0.64%12.6B | 9.90%12.52B | 9.90%12.52B | 5.21%11.39B | 5.21%11.39B | -4.79%10.83B | -4.79%10.83B | 21.83%11.37B | 21.83%11.37B |
Total assets | -12.77%22.81B | -6.38%24.48B | 6.99%26.15B | 6.99%26.15B | 21.26%24.44B | 21.26%24.44B | -4.80%20.16B | -4.80%20.16B | 12.81%21.17B | 12.81%21.17B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -81.10%868.85M | -31.72%3.14B | -0.19%4.6B | -0.19%4.6B | 65.89%4.61B | 65.89%4.61B | -11.30%2.78B | -11.30%2.78B | -11.14%3.13B | -11.69%3.13B |
Tax payable | 79.44%222.29M | -48.07%64.33M | -34.37%123.88M | -34.37%123.88M | 169.73%188.77M | 169.73%188.77M | -27.76%69.98M | -27.76%69.98M | 38.25%96.88M | 38.25%96.88M |
Other payables and accrued expenses | -3.87%849.95M | 1.23%894.99M | -2.15%884.14M | -2.15%884.14M | 11.33%903.58M | 11.33%903.58M | 1.71%811.63M | 1.71%811.63M | 9.73%797.96M | 9.73%797.96M |
Bank loans and overdrafts | -19.58%4.15B | -5.24%4.89B | 34.54%5.16B | 34.54%5.16B | -0.15%3.83B | -0.15%3.83B | 14.22%3.84B | 14.22%3.84B | 49.15%3.36B | 49.15%3.36B |
Derivative financial instrument-current liabilities | -95.03%7.06M | -82.54%24.81M | -14.41%142.05M | -14.41%142.05M | -29.28%165.98M | -29.28%165.98M | 694.80%234.7M | 694.80%234.7M | -66.99%29.53M | -66.99%29.53M |
Financial lease liabilities-current liabilities | -15.53%47.04M | 3.24%57.49M | 76.10%55.69M | 76.10%55.69M | -47.75%31.62M | -47.75%31.62M | 69.18%60.52M | 69.18%60.52M | 4,204.45%35.77M | 4,204.45%35.77M |
Special items of current liabilities | 146.34%2.98B | -3.27%1.17B | 234.18%1.21B | 234.18%1.21B | 64.27%361.63M | 64.27%361.63M | 65.49%220.14M | 65.49%220.14M | 20.31%133.03M | 50.70%133.03M |
Total current liabilities | -25.06%9.12B | -15.88%10.23B | 20.59%12.17B | 20.59%12.17B | 25.94%10.09B | 25.94%10.09B | 5.64%8.01B | 5.64%8.01B | 11.96%7.58B | 11.96%7.58B |
Net current assets | 77.13%2.59B | 12.51%1.64B | -50.60%1.46B | -50.60%1.46B | 124.76%2.96B | 124.76%2.96B | -40.62%1.32B | -40.62%1.32B | -16.66%2.22B | -16.66%2.22B |
Total assets less current liabilities | -2.08%13.69B | 1.88%14.25B | -2.57%13.98B | -2.57%13.98B | 18.17%14.35B | 18.17%14.35B | -10.63%12.15B | -10.63%12.15B | 13.29%13.59B | 13.29%13.59B |
Non-current liabilities | ||||||||||
Long-term bank loan | 5.59%3.58B | 28.44%4.35B | 0.14%3.39B | 0.14%3.39B | 4.89%3.38B | 4.89%3.38B | -34.51%3.23B | -34.51%3.23B | 1.02%4.93B | 1.02%4.93B |
Long-term accounts payable | ---- | ---- | ---- | ---- | ---- | ---- | -79.29%29.87M | -79.29%29.87M | 17.35%144.21M | 17.35%144.21M |
Financial lease liabilities-non-current liabilities | -37.27%162.27M | -2.20%253.01M | 213.09%258.7M | 213.09%258.7M | -34.02%82.63M | -34.02%82.63M | -7.50%125.23M | -7.50%125.23M | --135.39M | --135.39M |
Deferred tax liability | -16.07%198.09M | -12.02%207.65M | -17.61%236.03M | -17.61%236.03M | -2.11%286.48M | -2.11%286.48M | 1.81%292.66M | 1.81%292.66M | 77.79%287.46M | 77.79%287.46M |
Total non-current liabilities | 1.42%3.94B | 23.94%4.81B | 3.48%3.88B | 3.48%3.88B | 2.15%3.75B | 2.15%3.75B | -33.11%3.67B | -33.11%3.67B | 6.44%5.49B | 6.44%5.49B |
Total liabilities | -18.65%13.06B | -6.25%15.05B | 15.95%16.05B | 15.95%16.05B | 18.46%13.84B | 18.46%13.84B | -10.64%11.68B | -10.64%11.68B | 9.57%13.08B | 9.57%13.08B |
Total assets less total liabilities | -3.43%9.76B | -6.60%9.44B | -4.71%10.1B | -4.71%10.1B | 25.12%10.6B | 25.12%10.6B | 4.61%8.47B | 4.61%8.47B | 18.47%8.1B | 18.47%8.1B |
Total equity and non-current liabilities | -2.08%13.69B | 1.88%14.25B | -2.57%13.98B | -2.57%13.98B | 18.17%14.35B | 18.17%14.35B | -10.63%12.15B | -10.63%12.15B | 13.29%13.59B | 13.29%13.59B |
Equity | ||||||||||
Share capital | 0.00%96.96M | 0.00%96.96M | 0.00%96.96M | 0.00%96.96M | 0.26%96.96M | 0.26%96.96M | 0.00%96.71M | 0.00%96.71M | 0.00%96.71M | 0.00%96.71M |
Share premium | 0.00%462.06M | 0.00%462.06M | 0.00%462.06M | 0.00%462.06M | 6.52%462.06M | 6.52%462.06M | 0.00%433.78M | 0.00%433.78M | 0.00%433.78M | 0.00%433.78M |
Other reserves | 5.43%1.05B | 6.38%1.06B | 10.17%999.85M | 10.17%999.85M | -3.69%907.53M | -3.69%907.53M | 4.12%942.31M | 4.12%942.31M | 26.95%905.02M | 26.95%905.02M |
Retained profit | -5.12%7.54B | -9.40%7.2B | -7.34%7.94B | -7.34%7.94B | 34.13%8.57B | 34.13%8.57B | 5.84%6.39B | 5.84%6.39B | 9.88%6.04B | 9.88%6.04B |
Shareholders' Equity | -3.71%9.15B | -7.18%8.82B | -5.35%9.5B | -5.35%9.5B | 27.66%10.04B | 27.66%10.04B | 5.22%7.86B | 5.22%7.86B | 10.90%7.47B | 10.90%7.47B |
Non-controlling interest | 1.07%606.28M | 2.69%616.02M | 6.61%599.85M | 6.61%599.85M | -7.68%562.68M | -7.68%562.68M | -2.63%609.47M | -2.63%609.47M | 537.49%625.92M | 537.49%625.92M |
Total equity | -3.43%9.76B | -6.60%9.44B | -4.71%10.1B | -4.71%10.1B | 25.12%10.6B | 25.12%10.6B | 4.61%8.47B | 4.61%8.47B | 18.47%8.1B | 18.47%8.1B |
Total equity and total liabilities | -12.77%22.81B | -6.38%24.48B | 6.99%26.15B | 6.99%26.15B | 21.26%24.44B | 21.26%24.44B | -4.80%20.16B | -4.80%20.16B | 12.81%21.17B | 12.81%21.17B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data