(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -13.89%735.65M | -7.75%895.61M | -8.66%854.31M | 3.80%970.81M | 54.22%935.3M | 54.22%935.3M | 44.95%606.47M | 44.95%606.47M | 1,026.51%418.41M | 1,026.51%418.41M |
Accounts receivable | 31.83%2.48B | 29.79%2.78B | 35.67%1.88B | 54.17%2.14B | 63.98%1.39B | 63.98%1.39B | 49.08%846.14M | 10.43%846.14M | -4.14%567.56M | 30.77%766.25M |
Related party payments receivable | -13.31%580.93M | 12.27%854.9M | 25.99%670.09M | 43.18%761.47M | 174.69%531.85M | 174.69%531.85M | -2.25%193.62M | -2.25%193.62M | 7.73%198.06M | 10.12%198.06M |
Advance deposits and other receivables | 18.02%1B | -5.37%913.1M | 42.63%849.15M | 62.08%964.95M | 54.81%595.35M | 54.81%595.35M | 29.88%384.57M | 294.81%384.57M | 379.87%296.09M | 57.87%97.41M |
Cash and equivalents | 24.28%5.13B | -9.07%4.27B | -3.62%4.13B | 9.52%4.69B | 15.59%4.28B | 15.59%4.28B | 48.48%3.71B | 48.48%3.71B | 4.05%2.5B | 4.06%2.5B |
Total current assets | 18.45%9.93B | 1.87%9.71B | 8.41%8.38B | 23.20%9.53B | 34.81%7.73B | 34.81%7.73B | 44.28%5.74B | 44.28%5.74B | 21.46%3.98B | 21.85%3.98B |
Non-current assets | ||||||||||
Property, plant and equipment | 12.41%112.81M | 2.03%116.36M | -9.92%100.36M | 2.37%114.04M | 62.85%111.41M | 62.85%111.41M | 21.14%68.41M | 21.14%68.41M | 37.95%56.47M | 37.95%56.47M |
Investment property | -5.24%174.42M | -4.18%200.42M | 10.17%184.06M | 25.19%209.16M | 2.77%167.07M | 2.77%167.07M | 11.42%162.56M | 11.42%162.56M | 10.04%145.9M | 10.04%145.9M |
Advance payment | 12.89%16.26M | -0.95%16.21M | -45.15%14.4M | -37.67%16.37M | 1,016.02%26.26M | 1,016.02%26.26M | -57.53%2.35M | -57.53%2.35M | --5.54M | --5.54M |
Associated company interest | -48.62%149K | 29.18%425K | 101.39%290K | 128.47%329K | -56.10%144K | -56.10%144K | 126.21%328K | 126.21%328K | -73.73%145K | -73.73%145K |
Interests in Joint Venture | 74.65%14.7M | 41.43%13.52M | 55.84%8.41M | 77.09%9.56M | 43.17%5.4M | 43.17%5.4M | 19.18%3.77M | 19.18%3.77M | --3.16M | --3.16M |
Intangible assets | 82.61%184.52M | 39.62%160.32M | 69.98%101.05M | 93.16%114.82M | 183.77%59.44M | 183.77%59.44M | 79.70%20.95M | 79.70%20.95M | 87.05%11.66M | 87.05%11.66M |
Deferred tax assets | 9.00%44.75M | 3.95%48.49M | -5.53%41.05M | 7.36%46.65M | 12.56%43.45M | 12.56%43.45M | 10.27%38.6M | 10.27%38.6M | 32.46%35.01M | 32.46%35.01M |
Special items of non-current assets | 80.95%132.36M | -22.49%64.42M | -57.78%73.15M | -52.02%83.12M | 7.66%173.24M | 7.66%173.24M | 160.98%160.91M | 160.98%160.91M | -29.37%61.66M | -29.37%61.66M |
Total non-current assets | 30.07%679.96M | 4.40%620.17M | -10.85%522.77M | 1.30%594.05M | 28.07%586.41M | 28.07%586.41M | 43.30%457.88M | 43.30%457.88M | 8.67%319.54M | 8.67%319.54M |
Total assets | 19.13%10.61B | 2.02%10.33B | 7.06%8.91B | 21.66%10.12B | 34.31%8.32B | 34.31%8.32B | 44.21%6.19B | 44.21%6.19B | 20.41%4.3B | 20.76%4.3B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 49.36%1.99B | 3.57%1.57B | 71.92%1.33B | 95.36%1.52B | 68.39%776.49M | 68.39%776.49M | 7.87%461.11M | -73.59%461.11M | -73.43%427.49M | 8.82%1.75B |
Tax payable | 28.90%281.72M | 27.89%317.63M | -3.56%218.55M | 9.60%248.36M | 6.18%226.61M | 6.18%226.61M | 20.28%213.42M | 20.28%213.42M | 50.01%177.44M | 50.47%177.44M |
Amounts payable to associated parties-current liabilities | -33.15%49.17M | -10.50%74.8M | 194.92%73.54M | 235.13%83.57M | -31.47%24.94M | -31.47%24.94M | 233.21%36.39M | 233.21%36.39M | -15.12%10.92M | -15.12%10.92M |
Other payables and accrued expenses | -15.33%959.07M | 3.36%1.33B | 2.68%1.13B | 16.68%1.29B | 10.70%1.1B | -51.66%1.1B | -24.41%996.58M | --2.28B | --1.32B | ---- |
Advance payment | 18.70%1.7B | -0.35%1.62B | -4.57%1.43B | 8.44%1.63B | 60.54%1.5B | 60.54%1.5B | 26.31%934.83M | 26.31%934.83M | 10.36%740.09M | 10.36%740.09M |
Bank loans and overdrafts | -6.07%56.36M | -24.25%51.65M | --60M | --68.18M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-current liabilities | -10.91%42.08M | -35.68%34.52M | 14.53%47.24M | 30.14%53.68M | 66.35%41.25M | 66.35%41.25M | 12.48%24.79M | 12.48%24.79M | --22.04M | --22.04M |
Special items of current liabilities | -0.92%1.28B | -15.91%1.24B | -16.09%1.29B | -4.65%1.47B | 20.03%1.54B | --1.54B | --1.29B | ---- | ---- | ---- |
Total current liabilities | 13.79%6.37B | -1.85%6.24B | 7.24%5.59B | 21.86%6.36B | 31.97%5.22B | 31.97%5.22B | 46.59%3.95B | 46.59%3.95B | 11.85%2.7B | 12.08%2.7B |
Net current assets | 27.80%3.57B | 9.32%3.47B | 10.86%2.79B | 25.97%3.17B | 41.10%2.52B | 41.10%2.52B | 39.42%1.78B | 39.42%1.78B | 48.32%1.28B | 49.26%1.28B |
Total assets less current liabilities | 28.16%4.25B | 8.54%4.09B | 6.75%3.31B | 21.31%3.76B | 38.44%3.1B | 38.44%3.1B | 40.19%2.24B | 40.19%2.24B | 38.24%1.6B | 38.89%1.6B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -25.94%55.19M | -4.88%80.56M | 126.94%74.53M | 157.89%84.69M | -14.95%32.84M | -14.95%32.84M | 18.95%38.61M | 18.95%38.61M | --32.46M | --32.46M |
Deferred tax liability | -10.20%13.37M | -27.08%12.34M | -16.92%14.89M | -5.60%16.92M | -4.01%17.93M | -4.01%17.93M | -41.27%18.67M | -41.27%18.67M | 42.91%31.8M | 42.91%31.8M |
Total non-current liabilities | -23.32%68.57M | -8.57%92.9M | 76.14%89.42M | 100.16%101.61M | -11.38%50.76M | -11.38%50.76M | -10.85%57.29M | -10.85%57.29M | 188.80%64.26M | 188.80%64.26M |
Total liabilities | 13.20%6.43B | -1.96%6.33B | 7.90%5.68B | 22.61%6.46B | 31.35%5.27B | 31.35%5.27B | 45.26%4.01B | 45.26%4.01B | 13.47%2.76B | 13.70%2.76B |
Total assets less total liabilities | 29.58%4.18B | 9.02%3.99B | 5.60%3.22B | 20.00%3.66B | 39.75%3.05B | 39.75%3.05B | 42.33%2.18B | 42.33%2.18B | 35.29%1.53B | 35.94%1.53B |
Total equity and non-current liabilities | 28.16%4.25B | 8.54%4.09B | 6.75%3.31B | 21.31%3.76B | 38.44%3.1B | 38.44%3.1B | 40.19%2.24B | 40.19%2.24B | 38.24%1.6B | 38.89%1.6B |
Equity | ||||||||||
Share capital | 0.00%2.68M | 0.00%3.29M | -18.50%2.68M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M | 0.00%3.29M |
Reserve | 29.71%4.12B | 9.02%3.93B | 5.96%3.18B | 20.40%3.61B | 39.67%3B | 39.67%3B | 42.03%2.15B | 42.03%2.15B | 34.65%1.51B | 35.30%1.51B |
Legal reserve | 29.71%4.12B | 9.02%3.93B | 5.96%3.18B | 20.40%3.61B | 39.67%3B | 39.67%3B | 42.03%2.15B | 42.03%2.15B | 34.65%1.51B | 35.30%1.51B |
Shareholders' Equity | 29.68%4.12B | 9.02%3.94B | 5.93%3.18B | 20.38%3.61B | 39.61%3B | 39.61%3B | 41.94%2.15B | 41.94%2.15B | 34.54%1.51B | 35.20%1.51B |
Non-controlling interest | 22.48%55.65M | 9.16%56.36M | -13.39%45.44M | -1.58%51.63M | 47.88%52.46M | 47.88%52.46M | 70.31%35.48M | 70.31%35.48M | 126.24%20.83M | 126.24%20.83M |
Total equity | 29.58%4.18B | 9.02%3.99B | 5.60%3.22B | 20.00%3.66B | 39.75%3.05B | 39.75%3.05B | 42.33%2.18B | 42.33%2.18B | 35.29%1.53B | 35.94%1.53B |
Total equity and total liabilities | 19.13%10.61B | 2.02%10.33B | 7.06%8.91B | 21.66%10.12B | 34.31%8.32B | 34.31%8.32B | 44.21%6.19B | 44.21%6.19B | 20.41%4.3B | 20.76%4.3B |
Currency Unit | CNY | HKD | CNY | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data