(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -6.50%1.77M | -14.01%1.63M | --1.89M | --1.89M | ---- | ---- | ---- | ---- | -94.92%1.96M | -94.92%1.96M |
Accounts receivable | -29.51%535.1M | -23.20%583M | -13.76%759.11M | -13.76%759.11M | 7.57%880.21M | 7.57%880.21M | 117.97%818.31M | 145.05%818.31M | 883.65%375.43M | 774.93%333.94M |
Advance deposits and other receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 20.15%41.49M |
Withholding and tax receivable | ---- | --650K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Cash and equivalents | 126.52%85.36M | 3.35%38.95M | 144.04%37.68M | 144.04%37.68M | -86.98%15.44M | -86.98%15.44M | 12.94%118.63M | 12.94%118.63M | -24.11%105.03M | -24.11%105.03M |
Secured deposit | ---- | ---- | -60.27%38.92M | -60.27%38.92M | 105.47%97.96M | 105.47%97.96M | --47.68M | --47.68M | ---- | ---- |
Financial assets at fair value-current assets | -86.87%57K | 45.62%632K | -99.49%434K | -99.49%434K | -69.14%84.55M | -69.14%84.55M | 112,659.26%274.01M | 112,659.26%274.01M | 15.71%243K | 15.71%243K |
Special items of current assets | ---- | -7.10%25.69M | 99.75%27.65M | 99.75%27.65M | -76.77%13.84M | -76.77%13.84M | 30.83%59.59M | 30.83%59.59M | -39.60%45.54M | -39.60%45.54M |
Total current assets | -28.12%622.28M | -24.85%650.54M | -20.72%865.69M | -20.72%865.69M | -17.16%1.09B | -17.16%1.09B | 149.56%1.32B | 149.56%1.32B | 62.38%528.21M | 62.38%528.21M |
Non-current assets | ||||||||||
Property, plant and equipment | -82.13%15.71M | -5.82%82.81M | 33.75%87.93M | 33.75%87.93M | -3.00%65.74M | -3.00%65.74M | -2.98%67.78M | -2.98%67.78M | -19.28%69.86M | -19.28%69.86M |
Investment property | -18.80%279.42M | -5.30%325.87M | 40.92%344.11M | 40.92%344.11M | 10.27%244.18M | 10.27%244.18M | 15.90%221.44M | 15.90%221.44M | 2.34%191.06M | 2.34%191.06M |
Intangible assets | -46.45%889K | -18.37%1.36M | --1.66M | --1.66M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 24.14%8.08M | -26.53%4.78M | --6.51M | --6.51M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of non-current assets | -0.24%21.86M | -17.40%18.1M | -85.39%21.91M | -85.39%21.91M | -40.59%149.93M | -40.59%149.93M | -10.83%252.35M | -10.83%252.35M | 167.63%282.99M | 167.63%282.99M |
Total non-current assets | -29.47%325.96M | -6.32%432.91M | 0.49%462.12M | 0.49%462.12M | -15.09%459.86M | -15.09%459.86M | -0.43%541.57M | -0.43%541.57M | 0.19%543.9M | 0.19%543.9M |
Total assets | -28.59%948.24M | -18.40%1.08B | -14.44%1.33B | -14.44%1.33B | -16.56%1.55B | -16.56%1.55B | 73.47%1.86B | 73.47%1.86B | 23.49%1.07B | 23.49%1.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -53.50%70.86M | -50.05%76.12M | -50.96%152.39M | -50.96%152.39M | -42.97%310.76M | -42.97%310.76M | 734.40%544.87M | 734.40%544.87M | 147.95%65.3M | 147.95%65.3M |
Tax payable | -96.04%26K | -27.09%479K | 201.38%657K | 201.38%657K | -97.03%218K | -97.03%218K | 15.64%7.33M | 15.64%7.33M | 33.35%6.34M | 33.35%6.34M |
Other payables and accrued expenses | -7.83%76.44M | -9.12%75.37M | 242.63%82.94M | 242.63%82.94M | -55.07%24.21M | -55.07%24.21M | 168.97%53.88M | 168.97%53.88M | -24.06%20.03M | -24.79%20.03M |
Bank loans and overdrafts | -18.67%337.9M | -17.55%342.56M | -15.81%415.47M | -15.81%415.47M | 12.77%493.5M | 12.77%493.5M | 85.37%437.62M | 85.37%437.62M | 31.19%236.08M | 31.19%236.08M |
Financial lease liabilities-current liabilities | -22.28%2.02M | 106.72%5.38M | 61.28%2.6M | 61.28%2.6M | -22.07%1.61M | -22.07%1.61M | --2.07M | --2.07M | ---- | ---- |
Special items of current liabilities | -23.07%11.42M | 29.82%19.28M | 33.23%14.85M | 33.23%14.85M | -63.73%11.14M | -63.73%11.14M | 718.13%30.73M | 718.13%30.73M | 1,367.19%3.76M | --3.76M |
Total current liabilities | -25.45%498.67M | -22.38%519.18M | -20.51%668.9M | -20.51%668.9M | -33.56%841.45M | -33.56%841.45M | 143.04%1.27B | 143.04%1.27B | 55.34%521.08M | 55.34%521.08M |
Net current assets | -37.18%123.61M | -33.25%131.36M | -21.46%196.78M | -21.46%196.78M | 383.94%250.56M | 383.94%250.56M | 626.55%51.77M | 626.55%51.77M | 170.18%7.13M | 170.18%7.13M |
Total assets less current liabilities | -31.77%449.57M | -14.36%564.28M | -7.25%658.9M | -7.25%658.9M | 19.73%710.41M | 19.73%710.41M | 7.68%593.35M | 7.68%593.35M | 3.44%551.03M | 3.44%551.03M |
Non-current liabilities | ||||||||||
Long-term bank loan | -10.82%29.41M | -0.37%32.85M | 11.45%32.98M | 11.45%32.98M | -12.24%29.59M | -12.24%29.59M | -6.17%33.71M | -6.17%33.71M | -22.24%35.93M | -22.24%35.93M |
Financial lease liabilities-non-current liabilities | -38.41%12.24M | -24.65%14.98M | 578.76%19.87M | 578.76%19.87M | 19.85%2.93M | 19.85%2.93M | --2.44M | --2.44M | ---- | ---- |
Deferred tax liability | 9.53%40.67M | -2.24%36.3M | 17.94%37.13M | 17.94%37.13M | 19.24%31.48M | 19.24%31.48M | 27.93%26.4M | 27.93%26.4M | 44.90%20.64M | 44.90%20.64M |
Total non-current liabilities | -8.52%82.32M | -6.50%84.13M | 40.60%89.98M | 40.60%89.98M | 2.30%64M | 2.30%64M | 10.59%62.56M | 10.59%62.56M | -24.51%56.57M | -24.51%56.57M |
Total liabilities | -23.44%580.99M | -20.50%603.31M | -16.19%758.88M | -16.19%758.88M | -31.87%905.44M | -31.87%905.44M | 130.07%1.33B | 130.07%1.33B | 40.76%577.65M | 40.76%577.65M |
Total assets less total liabilities | -35.45%367.25M | -15.60%480.15M | -11.99%568.92M | -11.99%568.92M | 21.78%646.42M | 21.78%646.42M | 7.35%530.79M | 7.35%530.79M | 8.01%494.46M | 8.01%494.46M |
Total equity and non-current liabilities | -31.77%449.57M | -14.36%564.28M | -7.25%658.9M | -7.25%658.9M | 19.73%710.41M | 19.73%710.41M | 7.68%593.35M | 7.68%593.35M | 3.44%551.03M | 3.44%551.03M |
Equity | ||||||||||
Share capital | 20.00%93.6M | 0.00%78M | 0.00%78M | 0.00%78M | 34.48%78M | 34.48%78M | 0.00%58M | 0.00%58M | 0.00%58M | 0.00%58M |
Reserve | -44.26%273.65M | -18.80%398.65M | -13.63%490.92M | -13.63%490.92M | 20.23%568.41M | 20.23%568.41M | 8.32%472.79M | 8.32%472.79M | 9.17%436.46M | 9.17%436.46M |
Legal reserve | -44.26%273.65M | -18.80%398.65M | -13.63%490.92M | -13.63%490.92M | 20.23%568.41M | 20.23%568.41M | 8.32%472.79M | 8.32%472.79M | 9.17%436.46M | 9.17%436.46M |
Shareholders' Equity | -35.45%367.25M | -16.22%476.65M | -11.99%568.92M | -11.99%568.92M | 21.78%646.41M | 21.78%646.41M | 7.35%530.79M | 7.35%530.79M | 8.01%494.46M | 8.01%494.46M |
Non-controlling interest | ---- | --3.5M | ---- | ---- | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K | 0.00%2K |
Total equity | -35.45%367.25M | -15.60%480.15M | -11.99%568.92M | -11.99%568.92M | 21.78%646.42M | 21.78%646.42M | 7.35%530.79M | 7.35%530.79M | 8.01%494.46M | 8.01%494.46M |
Total equity and total liabilities | -28.59%948.24M | -18.40%1.08B | -14.44%1.33B | -14.44%1.33B | -16.56%1.55B | -16.56%1.55B | 73.47%1.86B | 73.47%1.86B | 23.49%1.07B | 23.49%1.07B |
Currency Unit | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD | HKD |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- | Tianji Hong Kong Certified Public Accountants Limited | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data