(Q3)Dec 31, 2023 | (Q2)Sep 30, 2023 | (Q1)Jun 30, 2023 | (FY)Mar 31, 2023 | (Q4)Mar 31, 2023 | (Q3)Dec 31, 2022 | (Q2)Sep 30, 2022 | (Q1)Jun 30, 2022 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 446.34%1.8M | 95.80%1.65M | 1.52%2.37M | -19.36%4.79M | 1.29M | 329.66K | 841.24K | 2.34M | 172.78%5.94M | 1.23%2.18M |
Net profit before non-cash adjustment | -31.03%1.57M | -29.63%1.59M | 33.44%3.09M | 9.75%7.63M | --788.53K | --2.28M | --2.25M | --2.31M | 71.03%6.95M | 62.81%4.07M |
Total adjustment of non-cash items | 67.24%-25.97K | 1,422.27%110.93K | -410.58%-152.27K | 793.05%2.02M | --2.05M | ---79.29K | --7.29K | --49.03K | -324.29%-292K | 238.89%130.19K |
-Depreciation and amortization | 153.08%241.68K | 254.43%309.44K | 58.05%118.51K | 116.78%375.44K | --117.66K | --95.5K | --87.31K | --74.98K | 256.47%173.19K | 28.14%48.59K |
-Assets reserve and write-off | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | -171.82%-194K | --270.11K |
-Share of associates | --0 | --0 | --0 | 152.18%9.89K | --0 | ---370 | --10.22K | --40 | --3.92K | --0 |
-Disposal profit | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | ---200K | --0 |
-Net exchange gains and losses | -242.56%-20.87K | 1,206.17%22.43K | -75.41%-22.56K | 179.92%2.21K | ---1.3K | --14.64K | --1.72K | ---12.86K | -589.18%-2.76K | 104.80%564 |
-Other non-cash items | -30.53%-246.78K | -140.27%-220.94K | -1,789.59%-248.22K | 2,361.34%1.64M | --1.93M | ---189.06K | ---91.95K | ---13.14K | 61.73%-72.36K | -57.68%-189.07K |
Changes in working capital | 113.80%257.55K | 96.48%-50.05K | -1,948.29%-564.51K | -576.57%-4.86M | ---1.55M | ---1.87M | ---1.42M | ---27.56K | 64.37%-718.88K | -702.65%-2.02M |
-Change in receivables | 61.91%-988.04K | -22.27%-1.17M | 72.36%-148.47K | -215.23%-5.72M | ---1.63M | ---2.59M | ---955.07K | ---537.1K | 19.54%-1.81M | -240.18%-2.25M |
-Change in payables | 71.26%1.25M | 340.31%1.12M | -181.65%-416.04K | -22.14%852.07K | --80.34K | --727.31K | ---465.12K | --509.54K | 363.46%1.09M | -42.57%236.12K |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | ||||||||||
Interest received (cash flow from operating activities) | ||||||||||
Tax refund paid | -188.09%-199.88K | -60.03%-111.56K | -58.77%-171.26K | -220.25%-537.81K | -290.85K | -69.38K | -69.71K | -107.87K | -287.18%-167.93K | -82.86%-43.37K |
Other operating cash inflow (outflow) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating cash flow | 515.18%1.6M | 99.03%1.54M | -1.25%2.2M | -26.33%4.26M | --995.17K | --260.28K | --771.53K | --2.23M | 170.46%5.78M | 0.32%2.14M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | -61.60%-392.08K | -46.11%-264.89K | -92.51%-244.57K | -100.11%-718.84K | ---167.87K | ---242.63K | ---181.3K | ---127.04K | -394.60%-359.22K | 0.36%-72.63K |
Net intangibles purchase and sale | ---384.06K | ---253.11K | ---247.48K | ---- | ---- | --0 | --0 | --0 | ---- | ---- |
Net business purchase and sale | ---12.25K | --0 | --96.35K | 641.24%52.5K | --52.5K | --0 | --0 | --0 | ---9.7K | --0 |
Net investment product transactions | -99.92%12.26K | 142.07%5.48M | -58.16%-3.87M | -114.85%-44.06K | ---11.31K | --15.44M | ---13.02M | ---2.45M | 98.66%-20.51K | -6,123.67%-1.53M |
Advance cash and loans provided to other parties | ---- | ---- | ---- | --0 | ---- | ---- | ---- | ---- | --0 | ---- |
Interest received (cash flow from investment activities) | 36.04%270.11K | 157.13%262.29K | 998.68%260.23K | 479.65%546.44K | --222.19K | --198.56K | --102K | --23.69K | -50.14%94.27K | 57.68%189.07K |
Net changes in other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 286.30%25.64K |
Investing cash flow | -103.29%-506.01K | 139.86%5.22M | -57.06%-4.01M | 44.45%-163.96K | --95.51K | --15.39M | ---13.1M | ---2.55M | 78.69%-295.15K | -16,021.49%-1.39M |
Financing cash flow | ||||||||||
Net common stock issuance | --0 | ---- | ---- | --22.1M | --1.19M | --0 | ---- | ---- | --0 | ---- |
Increase or decrease of lease financing | -212.41%-128.44K | -424.63%-212.8K | -99.90%-60.6K | -174.69%-153.66K | ---41.67K | ---41.11K | ---40.56K | ---30.31K | ---55.94K | --0 |
Issuance fees | ---- | ---- | ---- | ---2.01M | ---- | ---- | ---- | ---- | --0 | ---- |
Cash dividends paid | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 50.00%-3M | -4,876.24%-6M |
Interest paid (cash flow from financing activities) | -145.58%-23.33K | -311.41%-41.35K | -13.91%-12.02K | -78.16%-39.05K | ---8.94K | ---9.5K | ---10.05K | ---10.55K | ---21.92K | --0 |
Financing cash flow | -199.87%-151.77K | -101.22%-254.15K | -77.70%-72.62K | 746.40%19.9M | ---871.04K | ---50.61K | --20.86M | ---40.86K | 48.70%-3.08M | -4,876.24%-6M |
Net cash flow | ||||||||||
Beginning cash position | 156.00%33.55M | 490.85%27.05M | 485.21%28.93M | 94.59%4.94M | --28.71M | --13.11M | --4.58M | --4.94M | -67.39%2.54M | 34.93%7.79M |
Current changes in cash | -93.95%943.4K | -23.74%6.5M | -414.65%-1.88M | 898.21%23.99M | --219.64K | --15.6M | --8.53M | ---365.65K | 145.77%2.4M | -360.29%-5.25M |
End cash Position | 20.15%34.5M | 156.00%33.55M | 490.85%27.05M | 485.21%28.93M | --28.93M | --28.71M | --13.11M | --4.58M | 94.59%4.94M | -67.39%2.54M |
Free cash flow | 4,573.18%825.05K | 72.40%1.02M | -18.69%1.71M | -34.72%3.54M | --827.31K | --17.66K | --590.23K | --2.1M | 162.57%5.42M | 0.35%2.06M |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data