(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|
Assets | |||||||
Current assets | |||||||
Accounts receivable | 15.26%507.03M | 26.12%554.8M | 8.88%439.89M | --439.89M | 13.72%404.01M | 9.52%355.26M | --324.37M |
Cash and equivalents | 29.82%76.85M | -75.28%14.64M | 5.88%59.2M | --59.2M | 115.89%55.91M | -28.10%25.9M | --36.02M |
Secured deposit | 40.00%7K | 40.00%7K | --5K | --5K | ---- | 2,921.43%423K | --14K |
Total current assets | 16.99%583.89M | 14.09%569.44M | 8.52%499.09M | --499.09M | 20.53%459.92M | 5.88%381.58M | --360.4M |
Non-current assets | |||||||
Property, plant and equipment | -6.15%519K | -2.35%540K | -29.91%553K | --553K | 12.71%789K | -10.71%700K | --784K |
Deferred tax assets | -31.75%129K | 168.25%507K | -73.15%189K | --189K | 618.37%704K | 60.66%98K | --61K |
Special items of non-current assets | -70.00%837K | -52.33%1.33M | -18.61%2.79M | --2.79M | 400.44%3.43M | -57.35%685K | --1.61M |
Total non-current assets | -57.96%1.49M | -32.70%2.38M | -28.23%3.53M | --3.53M | 231.83%4.92M | -39.49%1.48M | --2.45M |
Total assets | 16.46%585.37M | 13.77%571.82M | 8.13%502.63M | --502.63M | 21.35%464.84M | 5.57%383.06M | --362.85M |
Liabilities | |||||||
Current liabilities | |||||||
Accounts payable | -0.94%91.32M | -3.76%88.72M | -13.68%92.19M | --92.19M | 29.06%106.8M | -29.24%82.75M | --116.94M |
Tax payable | -16.80%4.79M | 10.68%6.37M | 41.29%5.76M | --5.76M | 89.49%4.07M | 109.55%2.15M | --1.03M |
Bank loans and overdrafts | 73.30%57.5M | 52.08%50.46M | -16.79%33.18M | --33.18M | -16.37%39.88M | 20.64%47.68M | --39.53M |
Financial lease liabilities-current liabilities | -74.80%575K | -49.08%1.16M | 42.00%2.28M | --2.28M | 148.38%1.61M | -46.26%647K | --1.2M |
Deferred income-current liabilities | ---- | ---- | ---- | ---- | ---- | 2,921.43%423K | --14K |
Special items of current liabilities | -21.83%5M | 115.33%13.77M | -60.37%6.39M | --6.39M | 24.16%16.14M | -25.40%13M | --17.42M |
Total current liabilities | 13.87%159.19M | 14.79%160.48M | -17.03%139.8M | --139.8M | 14.89%168.49M | -16.74%146.65M | --176.13M |
Net current assets | 18.21%424.7M | 13.82%408.96M | 23.29%359.29M | --359.29M | 24.05%291.43M | 27.49%234.93M | --184.27M |
Total assets less current liabilities | 17.46%426.19M | 13.37%411.33M | 22.43%362.82M | --362.82M | 25.35%296.35M | 26.62%236.41M | --186.72M |
Non-current liabilities | |||||||
Financial lease liabilities-non-current liabilities | ---- | ---- | -72.38%572K | --572K | 3,470.69%2.07M | -86.32%58K | --424K |
Deferred tax liability | 3.35%493K | 0.42%479K | -35.19%477K | --477K | 146.15%736K | 214.74%299K | --95K |
Total non-current liabilities | -53.00%493K | -54.34%479K | -62.63%1.05M | --1.05M | 686.27%2.81M | -31.21%357K | --519K |
Total liabilities | 13.37%159.68M | 14.28%160.96M | -17.77%140.85M | --140.85M | 16.52%171.3M | -16.78%147.01M | --176.65M |
Total assets less total liabilities | 17.67%425.69M | 13.57%410.85M | 23.24%361.77M | --361.77M | 24.35%293.54M | 26.78%236.06M | --186.2M |
Total equity and non-current liabilities | 17.46%426.19M | 13.37%411.33M | 22.43%362.82M | --362.82M | 25.35%296.35M | 26.62%236.41M | --186.72M |
Equity | |||||||
Share capital | 0.00%130K | 0.00%130K | -97.76%130K | --130K | 0.00%5.8M | 1.44%5.8M | --5.71M |
Reserve | 17.55%423.63M | 13.48%408.98M | 25.24%360.39M | --360.39M | 24.97%287.75M | 27.58%230.26M | --180.49M |
Legal reserve | 17.55%423.63M | 13.48%408.98M | 25.24%360.39M | --360.39M | 24.97%287.75M | 27.58%230.26M | --180.49M |
Shareholders' Equity | 17.54%423.76M | 13.48%409.11M | 22.82%360.52M | --360.52M | 24.35%293.54M | 26.78%236.06M | --186.2M |
Non-controlling interest | 53.86%1.93M | 39.20%1.75M | --1.26M | --1.26M | ---- | ---- | ---- |
Total equity | 17.67%425.69M | 13.57%410.85M | 23.24%361.77M | --361.77M | 24.35%293.54M | 26.78%236.06M | --186.2M |
Total equity and total liabilities | 16.46%585.37M | 13.77%571.82M | 8.13%502.63M | --502.63M | 21.35%464.84M | 5.57%383.06M | --362.85M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | KPMG | -- | KPMG | -- | KPMG | KPMG | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data