HK Stock MarketDetailed Quotes

02528 FW FASHION INT

Watchlist
  • 0.270
  • +0.049+22.17%
Noon Break May 3 11:43 CST
108.00MMarket Cap-6428P/E (TTM)

FW FASHION INT Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
12.44%308.22M
-6.69%255.79M
5.26%274.11M
5.26%274.11M
-12.52%260.41M
-12.52%260.41M
-22.45%297.67M
-22.45%297.67M
12.31%383.83M
--383.83M
Accounts receivable
19.03%47.95M
-27.75%29.11M
-19.09%40.29M
-19.09%40.29M
-11.27%49.79M
-11.27%49.79M
-20.39%56.12M
-20.39%56.12M
5.46%70.49M
--70.49M
Related party payments receivable
-72.38%1.09M
----
-59.56%3.94M
-59.56%3.94M
--9.74M
--9.74M
----
----
----
----
Advance deposits and other receivables
-22.47%48.3M
4.27%64.96M
-46.33%62.3M
-46.33%62.3M
65.90%116.08M
65.90%116.08M
-30.30%69.97M
-30.30%69.97M
-10.54%100.38M
--100.38M
Cash and equivalents
4.89%73.3M
8.88%76.08M
-39.70%69.88M
-39.70%69.88M
-44.72%115.89M
-44.72%115.89M
188.74%209.64M
188.74%209.64M
-15.31%72.61M
--72.61M
Fixed time deposit-current assets
-7.50%46.3M
0.00%50.06M
-28.49%50.06M
-28.49%50.06M
-22.25%70M
-22.25%70M
--90.03M
--90.03M
----
----
Secured deposit
-9.05%16.36M
-23.27%13.8M
-31.39%17.99M
-31.39%17.99M
5.32%26.22M
5.32%26.22M
-34.34%24.89M
-34.34%24.89M
5.51%37.91M
--37.91M
Total current assets
4.43%541.52M
-5.55%489.8M
-19.99%518.57M
-19.99%518.57M
-13.39%648.12M
-13.39%648.12M
12.49%748.32M
12.49%748.32M
-0.23%665.22M
--665.22M
Non-current assets
Property, plant and equipment
5.65%135.6M
0.73%129.28M
0.89%128.35M
0.89%128.35M
-10.01%127.22M
-10.01%127.22M
-15.95%141.37M
-15.95%141.37M
50.29%168.19M
--168.19M
Advance payment
-20.26%37.62M
-27.98%33.98M
57.33%47.18M
57.33%47.18M
13.64%29.99M
13.64%29.99M
-40.37%26.39M
-40.37%26.39M
0.26%44.26M
--44.26M
Other investments
----
7.99%37.63M
3.32%34.84M
3.32%34.84M
3.81%33.72M
--33.72M
3.61%32.49M
----
3.12%31.36M
--31.36M
Intangible assets
-32.06%5.51M
-21.26%6.39M
7.18%8.11M
7.18%8.11M
-59.60%7.57M
-59.60%7.57M
116.91%18.73M
116.91%18.73M
22.46%8.64M
--8.64M
Deferred tax assets
-22.84%16.19M
-31.44%14.38M
5.95%20.98M
5.95%20.98M
-28.13%19.8M
-28.13%19.8M
74.86%27.55M
74.86%27.55M
20.87%15.76M
--15.76M
Special items of non-current assets
15.28%175.73M
15.99%176.8M
-42.03%152.43M
-42.03%152.43M
-7.87%262.95M
-17.29%262.95M
-23.88%285.42M
-15.21%317.91M
7.27%374.95M
--374.95M
Total non-current assets
-5.42%370.64M
1.68%398.46M
-18.57%391.9M
-18.57%391.9M
-9.53%481.25M
-9.53%481.25M
-17.29%531.95M
-17.29%531.95M
15.65%643.15M
--643.15M
Total assets
0.19%912.17M
-2.44%888.26M
-19.38%910.46M
-19.38%910.46M
-11.79%1.13B
-11.79%1.13B
-2.15%1.28B
-2.15%1.28B
6.99%1.31B
--1.31B
Liabilities
Current liabilities
Accounts payable
28.96%208.07M
2.66%165.64M
1.79%161.35M
1.79%161.35M
-17.51%158.51M
-17.51%158.51M
-11.78%192.15M
-11.78%192.15M
11.36%217.81M
--217.81M
Tax payable
-64.52%3.13M
-46.80%4.69M
-29.89%8.82M
-29.89%8.82M
-33.83%12.58M
-33.83%12.58M
21.89%19.01M
21.89%19.01M
-17.49%15.6M
--15.6M
Amounts payable to associated parties-current liabilities
-14.77%155.9M
-2.38%178.56M
-4.07%182.92M
-4.07%182.92M
213.50%190.67M
213.50%190.67M
-54.71%60.82M
-54.71%60.82M
-14.68%134.29M
--134.29M
Bank loans and overdrafts
27.06%56.8M
-13.89%38.5M
-54.67%44.7M
-54.67%44.7M
-51.51%98.62M
-51.51%98.62M
108.20%203.39M
108.20%203.39M
26.51%97.69M
--97.69M
Provision-current liabilities
32.08%8.41M
6.61%6.79M
29.82%6.37M
29.82%6.37M
-44.07%4.91M
-44.07%4.91M
113.10%8.77M
113.10%8.77M
11.12%4.12M
--4.12M
Financial lease liabilities-current liabilities
-2.16%89.59M
-9.97%82.44M
-38.16%91.56M
-38.16%91.56M
-10.99%148.07M
-10.99%148.07M
-7.58%166.34M
-7.58%166.34M
14.07%179.98M
--179.98M
Other current liabilities
-50.14%9.01M
-54.97%8.13M
-27.41%18.06M
-27.41%18.06M
-32.72%24.88M
-32.72%24.88M
291.29%36.98M
291.29%36.98M
128.01%9.45M
--9.45M
Special items of current liabilities
2.91%4.67M
152.55%11.45M
16.08%4.53M
16.08%4.53M
-48.99%3.91M
-48.99%3.91M
474.27%7.66M
474.27%7.66M
-58.38%1.33M
--1.33M
Total current liabilities
3.33%535.57M
-4.27%496.2M
-19.28%518.31M
-19.28%518.31M
-7.62%642.13M
-7.62%642.13M
5.28%695.12M
5.28%695.12M
6.85%660.27M
--660.27M
Net current assets
2,251.78%5.95M
-2,628.46%-6.4M
-95.78%253K
-95.78%253K
-88.73%6M
-88.73%6M
976.01%53.2M
976.01%53.2M
-89.87%4.94M
--4.94M
Total assets less current liabilities
-3.97%376.59M
-0.02%392.06M
-19.52%392.15M
-19.52%392.15M
-16.73%487.25M
-16.73%487.25M
-9.71%585.15M
-9.71%585.15M
7.14%648.1M
--648.1M
Non-current liabilities
Long-term bank loan
-49.94%22.67M
-6.63%42.29M
46.20%45.29M
46.20%45.29M
-72.28%30.98M
-72.28%30.98M
-28.56%111.74M
-28.56%111.74M
17.50%156.41M
--156.41M
Financial lease liabilities-non-current liabilities
36.63%96.58M
35.44%95.74M
-40.79%70.69M
-40.79%70.69M
-20.14%119.38M
-20.14%119.38M
-33.03%149.47M
-33.03%149.47M
-1.23%223.21M
--223.21M
Deferred tax liability
-66.24%2.12M
-77.60%1.41M
156.80%6.27M
156.80%6.27M
-31.33%2.44M
-31.33%2.44M
21.66%3.56M
21.66%3.56M
80.66%2.92M
--2.92M
Provision-non-current liabilities
11.63%11.11M
-1.68%9.79M
122.61%9.96M
122.61%9.96M
131.23%4.47M
131.23%4.47M
-14.24%1.93M
-14.24%1.93M
-14.00%2.26M
--2.26M
Other non-current liabilities
103.76%12.77M
-41.09%3.69M
-56.44%6.27M
-56.44%6.27M
-57.77%14.39M
-57.77%14.39M
151.15%34.08M
151.15%34.08M
107.03%13.57M
--13.57M
Special items of non-current liabilities
4.95%12.69M
-19.27%9.76M
-24.18%12.09M
-24.18%12.09M
-22.01%15.95M
-22.01%15.95M
75.26%20.45M
75.26%20.45M
-62.75%11.67M
--11.67M
Total non-current liabilities
4.90%157.95M
8.04%162.68M
-19.75%150.57M
-19.75%150.57M
-41.60%187.61M
-41.60%187.61M
-21.66%321.24M
-21.66%321.24M
2.19%410.04M
--410.04M
Total liabilities
3.68%693.52M
-1.50%658.87M
-19.39%668.88M
-19.39%668.88M
-18.36%829.74M
-18.36%829.74M
-5.04%1.02B
-5.04%1.02B
5.02%1.07B
--1.07B
Total assets less total liabilities
-9.50%218.64M
-5.05%229.39M
-19.37%241.58M
-19.37%241.58M
13.54%299.64M
13.54%299.64M
10.86%263.91M
10.86%263.91M
16.88%238.06M
--238.06M
Total equity and non-current liabilities
-3.97%376.59M
-0.02%392.06M
-19.52%392.15M
-19.52%392.15M
-16.73%487.25M
-16.73%487.25M
-9.71%585.15M
-9.71%585.15M
7.14%648.1M
--648.1M
Equity
Share capital
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
--4M
--4M
----
----
Reserve
-0.43%-601.67M
-0.87%-604.27M
-3.84%-599.09M
-3.84%-599.09M
1.22%-576.95M
1.22%-576.95M
1.43%-584.05M
1.43%-584.05M
-691.13%-592.53M
---592.53M
Share premium
0.00%859.23M
0.00%859.23M
0.00%859.23M
0.00%859.23M
0.00%859.23M
0.00%859.23M
24.35%859.23M
24.35%859.23M
--691M
--691M
Legal reserve
-0.43%-601.67M
-0.87%-604.27M
-3.84%-599.09M
-3.84%-599.09M
1.22%-576.95M
1.22%-576.95M
1.43%-584.05M
1.43%-584.05M
-691.13%-592.53M
---592.53M
Retained profit
-115.96%-32.75M
-41.28%-21.43M
-183.34%-15.17M
-183.34%-15.17M
262.65%18.2M
262.65%18.2M
-107.98%-11.19M
-107.98%-11.19M
33.94%140.23M
--140.23M
Shareholders' Equity
-8.10%228.81M
-4.60%237.53M
-18.23%248.98M
-18.23%248.98M
13.61%304.48M
13.61%304.48M
12.27%267.99M
12.27%267.99M
16.47%238.69M
--238.69M
Non-controlling interest
-37.51%-10.17M
-10.18%-8.15M
-52.76%-7.4M
-52.76%-7.4M
-18.59%-4.84M
-18.59%-4.84M
-543.85%-4.08M
-543.85%-4.08M
49.80%-634K
---634K
Total equity
-9.50%218.64M
-5.05%229.39M
-19.37%241.58M
-19.37%241.58M
13.54%299.64M
13.54%299.64M
10.86%263.91M
10.86%263.91M
16.88%238.06M
--238.06M
Total equity and total liabilities
0.19%912.17M
-2.44%888.26M
-19.38%910.46M
-19.38%910.46M
-11.79%1.13B
-11.79%1.13B
-2.15%1.28B
-2.15%1.28B
6.99%1.31B
--1.31B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
IAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 12.44%308.22M-6.69%255.79M5.26%274.11M5.26%274.11M-12.52%260.41M-12.52%260.41M-22.45%297.67M-22.45%297.67M12.31%383.83M--383.83M
Accounts receivable 19.03%47.95M-27.75%29.11M-19.09%40.29M-19.09%40.29M-11.27%49.79M-11.27%49.79M-20.39%56.12M-20.39%56.12M5.46%70.49M--70.49M
Related party payments receivable -72.38%1.09M-----59.56%3.94M-59.56%3.94M--9.74M--9.74M----------------
Advance deposits and other receivables -22.47%48.3M4.27%64.96M-46.33%62.3M-46.33%62.3M65.90%116.08M65.90%116.08M-30.30%69.97M-30.30%69.97M-10.54%100.38M--100.38M
Cash and equivalents 4.89%73.3M8.88%76.08M-39.70%69.88M-39.70%69.88M-44.72%115.89M-44.72%115.89M188.74%209.64M188.74%209.64M-15.31%72.61M--72.61M
Fixed time deposit-current assets -7.50%46.3M0.00%50.06M-28.49%50.06M-28.49%50.06M-22.25%70M-22.25%70M--90.03M--90.03M--------
Secured deposit -9.05%16.36M-23.27%13.8M-31.39%17.99M-31.39%17.99M5.32%26.22M5.32%26.22M-34.34%24.89M-34.34%24.89M5.51%37.91M--37.91M
Total current assets 4.43%541.52M-5.55%489.8M-19.99%518.57M-19.99%518.57M-13.39%648.12M-13.39%648.12M12.49%748.32M12.49%748.32M-0.23%665.22M--665.22M
Non-current assets
Property, plant and equipment 5.65%135.6M0.73%129.28M0.89%128.35M0.89%128.35M-10.01%127.22M-10.01%127.22M-15.95%141.37M-15.95%141.37M50.29%168.19M--168.19M
Advance payment -20.26%37.62M-27.98%33.98M57.33%47.18M57.33%47.18M13.64%29.99M13.64%29.99M-40.37%26.39M-40.37%26.39M0.26%44.26M--44.26M
Other investments ----7.99%37.63M3.32%34.84M3.32%34.84M3.81%33.72M--33.72M3.61%32.49M----3.12%31.36M--31.36M
Intangible assets -32.06%5.51M-21.26%6.39M7.18%8.11M7.18%8.11M-59.60%7.57M-59.60%7.57M116.91%18.73M116.91%18.73M22.46%8.64M--8.64M
Deferred tax assets -22.84%16.19M-31.44%14.38M5.95%20.98M5.95%20.98M-28.13%19.8M-28.13%19.8M74.86%27.55M74.86%27.55M20.87%15.76M--15.76M
Special items of non-current assets 15.28%175.73M15.99%176.8M-42.03%152.43M-42.03%152.43M-7.87%262.95M-17.29%262.95M-23.88%285.42M-15.21%317.91M7.27%374.95M--374.95M
Total non-current assets -5.42%370.64M1.68%398.46M-18.57%391.9M-18.57%391.9M-9.53%481.25M-9.53%481.25M-17.29%531.95M-17.29%531.95M15.65%643.15M--643.15M
Total assets 0.19%912.17M-2.44%888.26M-19.38%910.46M-19.38%910.46M-11.79%1.13B-11.79%1.13B-2.15%1.28B-2.15%1.28B6.99%1.31B--1.31B
Liabilities
Current liabilities
Accounts payable 28.96%208.07M2.66%165.64M1.79%161.35M1.79%161.35M-17.51%158.51M-17.51%158.51M-11.78%192.15M-11.78%192.15M11.36%217.81M--217.81M
Tax payable -64.52%3.13M-46.80%4.69M-29.89%8.82M-29.89%8.82M-33.83%12.58M-33.83%12.58M21.89%19.01M21.89%19.01M-17.49%15.6M--15.6M
Amounts payable to associated parties-current liabilities -14.77%155.9M-2.38%178.56M-4.07%182.92M-4.07%182.92M213.50%190.67M213.50%190.67M-54.71%60.82M-54.71%60.82M-14.68%134.29M--134.29M
Bank loans and overdrafts 27.06%56.8M-13.89%38.5M-54.67%44.7M-54.67%44.7M-51.51%98.62M-51.51%98.62M108.20%203.39M108.20%203.39M26.51%97.69M--97.69M
Provision-current liabilities 32.08%8.41M6.61%6.79M29.82%6.37M29.82%6.37M-44.07%4.91M-44.07%4.91M113.10%8.77M113.10%8.77M11.12%4.12M--4.12M
Financial lease liabilities-current liabilities -2.16%89.59M-9.97%82.44M-38.16%91.56M-38.16%91.56M-10.99%148.07M-10.99%148.07M-7.58%166.34M-7.58%166.34M14.07%179.98M--179.98M
Other current liabilities -50.14%9.01M-54.97%8.13M-27.41%18.06M-27.41%18.06M-32.72%24.88M-32.72%24.88M291.29%36.98M291.29%36.98M128.01%9.45M--9.45M
Special items of current liabilities 2.91%4.67M152.55%11.45M16.08%4.53M16.08%4.53M-48.99%3.91M-48.99%3.91M474.27%7.66M474.27%7.66M-58.38%1.33M--1.33M
Total current liabilities 3.33%535.57M-4.27%496.2M-19.28%518.31M-19.28%518.31M-7.62%642.13M-7.62%642.13M5.28%695.12M5.28%695.12M6.85%660.27M--660.27M
Net current assets 2,251.78%5.95M-2,628.46%-6.4M-95.78%253K-95.78%253K-88.73%6M-88.73%6M976.01%53.2M976.01%53.2M-89.87%4.94M--4.94M
Total assets less current liabilities -3.97%376.59M-0.02%392.06M-19.52%392.15M-19.52%392.15M-16.73%487.25M-16.73%487.25M-9.71%585.15M-9.71%585.15M7.14%648.1M--648.1M
Non-current liabilities
Long-term bank loan -49.94%22.67M-6.63%42.29M46.20%45.29M46.20%45.29M-72.28%30.98M-72.28%30.98M-28.56%111.74M-28.56%111.74M17.50%156.41M--156.41M
Financial lease liabilities-non-current liabilities 36.63%96.58M35.44%95.74M-40.79%70.69M-40.79%70.69M-20.14%119.38M-20.14%119.38M-33.03%149.47M-33.03%149.47M-1.23%223.21M--223.21M
Deferred tax liability -66.24%2.12M-77.60%1.41M156.80%6.27M156.80%6.27M-31.33%2.44M-31.33%2.44M21.66%3.56M21.66%3.56M80.66%2.92M--2.92M
Provision-non-current liabilities 11.63%11.11M-1.68%9.79M122.61%9.96M122.61%9.96M131.23%4.47M131.23%4.47M-14.24%1.93M-14.24%1.93M-14.00%2.26M--2.26M
Other non-current liabilities 103.76%12.77M-41.09%3.69M-56.44%6.27M-56.44%6.27M-57.77%14.39M-57.77%14.39M151.15%34.08M151.15%34.08M107.03%13.57M--13.57M
Special items of non-current liabilities 4.95%12.69M-19.27%9.76M-24.18%12.09M-24.18%12.09M-22.01%15.95M-22.01%15.95M75.26%20.45M75.26%20.45M-62.75%11.67M--11.67M
Total non-current liabilities 4.90%157.95M8.04%162.68M-19.75%150.57M-19.75%150.57M-41.60%187.61M-41.60%187.61M-21.66%321.24M-21.66%321.24M2.19%410.04M--410.04M
Total liabilities 3.68%693.52M-1.50%658.87M-19.39%668.88M-19.39%668.88M-18.36%829.74M-18.36%829.74M-5.04%1.02B-5.04%1.02B5.02%1.07B--1.07B
Total assets less total liabilities -9.50%218.64M-5.05%229.39M-19.37%241.58M-19.37%241.58M13.54%299.64M13.54%299.64M10.86%263.91M10.86%263.91M16.88%238.06M--238.06M
Total equity and non-current liabilities -3.97%376.59M-0.02%392.06M-19.52%392.15M-19.52%392.15M-16.73%487.25M-16.73%487.25M-9.71%585.15M-9.71%585.15M7.14%648.1M--648.1M
Equity
Share capital 0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M--4M--4M--------
Reserve -0.43%-601.67M-0.87%-604.27M-3.84%-599.09M-3.84%-599.09M1.22%-576.95M1.22%-576.95M1.43%-584.05M1.43%-584.05M-691.13%-592.53M---592.53M
Share premium 0.00%859.23M0.00%859.23M0.00%859.23M0.00%859.23M0.00%859.23M0.00%859.23M24.35%859.23M24.35%859.23M--691M--691M
Legal reserve -0.43%-601.67M-0.87%-604.27M-3.84%-599.09M-3.84%-599.09M1.22%-576.95M1.22%-576.95M1.43%-584.05M1.43%-584.05M-691.13%-592.53M---592.53M
Retained profit -115.96%-32.75M-41.28%-21.43M-183.34%-15.17M-183.34%-15.17M262.65%18.2M262.65%18.2M-107.98%-11.19M-107.98%-11.19M33.94%140.23M--140.23M
Shareholders' Equity -8.10%228.81M-4.60%237.53M-18.23%248.98M-18.23%248.98M13.61%304.48M13.61%304.48M12.27%267.99M12.27%267.99M16.47%238.69M--238.69M
Non-controlling interest -37.51%-10.17M-10.18%-8.15M-52.76%-7.4M-52.76%-7.4M-18.59%-4.84M-18.59%-4.84M-543.85%-4.08M-543.85%-4.08M49.80%-634K---634K
Total equity -9.50%218.64M-5.05%229.39M-19.37%241.58M-19.37%241.58M13.54%299.64M13.54%299.64M10.86%263.91M10.86%263.91M16.88%238.06M--238.06M
Total equity and total liabilities 0.19%912.17M-2.44%888.26M-19.38%910.46M-19.38%910.46M-11.79%1.13B-11.79%1.13B-2.15%1.28B-2.15%1.28B6.99%1.31B--1.31B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards IASIASIASIASIASIASIASIASIASIAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg