HK Stock MarketDetailed Quotes

02516 FAR INTL

Watchlist
  • 0.420
  • -0.010-2.33%
Trading Jun 20 10:06 CST
327.60MMarket Cap10.77P/E (TTM)

FAR INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(Q9)Sep 30, 2022
(FY)Dec 31, 2021
(Q9)Dec 31, 2021
(FY)Dec 31, 2020
Assets
Current assets
Accounts receivable
369.54%488.12M
93.18%200.82M
-15.37%103.96M
--103.96M
10.27%135.45M
-1.01%122.84M
--122.84M
--124.09M
Related party payments receivable
--1.65M
----
----
----
--1.28M
----
----
----
Advance deposits and other receivables
36.54%113.9M
10.25%91.96M
26.09%83.41M
--83.41M
14.78%75.93M
47.31%66.16M
--66.16M
--44.91M
Cash and equivalents
70.79%409.05M
-3.36%231.45M
10.62%239.5M
--239.5M
11.03%240.4M
42.98%216.51M
--216.51M
--151.43M
Fixed time deposit-current assets
--4.62M
--4.7M
----
----
----
----
----
----
Financial assets at fair value-current assets
----
----
-99.96%35K
--35K
-62.01%33.04M
250.90%86.96M
--86.96M
--24.78M
Total current assets
138.31%1.02B
23.90%528.93M
-13.31%426.9M
--426.9M
-1.29%486.09M
42.65%492.46M
--492.46M
--345.22M
Non-current assets
Property, plant and equipment
0.94%24.16M
-4.49%22.86M
56.11%23.93M
--23.93M
30.07%19.94M
-10.10%15.33M
--15.33M
--17.05M
Goodwill
0.00%144.68M
0.00%144.68M
0.00%144.68M
--144.68M
0.00%144.68M
0.00%144.68M
--144.68M
--144.68M
Deferred tax assets
-0.75%4.26M
-6.57%4.01M
-1.83%4.29M
--4.29M
-1.83%4.29M
56.07%4.37M
--4.37M
--2.8M
Special items of non-current assets
15.24%16.68M
-24.48%10.93M
-18.44%14.48M
--14.48M
-5.61%16.75M
-9.38%17.75M
--17.75M
--19.59M
Total non-current assets
1.28%189.78M
-2.62%182.48M
2.88%187.38M
--187.38M
1.94%185.67M
-1.08%182.13M
--182.13M
--184.12M
Total assets
96.51%1.21B
15.81%711.41M
-8.94%614.28M
--614.28M
-0.42%671.75M
27.44%674.59M
--674.59M
--529.34M
Liabilities
Current liabilities
Accounts payable
663.47%232.52M
110.30%64.05M
-42.29%30.46M
--30.46M
-45.67%28.67M
-15.13%52.77M
--52.77M
--62.18M
Tax payable
-50.23%3.93M
-67.56%2.56M
1.60%7.89M
--7.89M
-43.85%4.36M
-55.52%7.76M
--7.76M
--17.45M
Amounts payable to associated parties-current liabilities
----
0.00%42K
0.00%42K
--42K
-61.90%16K
-99.83%42K
--42K
--25.02M
Other payables and accrued expenses
24.97%42.18M
-13.51%29.2M
27.84%33.75M
--33.75M
11.88%29.54M
25.08%26.4M
--26.4M
--21.11M
Bank loans and overdrafts
5,594.29%252.2M
1,128.27%54.4M
1,376.33%4.43M
--4.43M
200.00%900K
-25.00%300K
--300K
--400K
Financial lease liabilities-current liabilities
28.48%10.39M
-8.33%7.41M
12.92%8.08M
--8.08M
15.52%8.27M
69.85%7.16M
--7.16M
--4.22M
Special items of current liabilities
-45.16%7.28M
-9.95%11.95M
-27.13%13.27M
--13.27M
-9.45%16.49M
16.79%18.21M
--18.21M
--15.6M
Total current liabilities
460.13%548.49M
73.20%169.61M
-13.08%97.92M
--97.92M
-21.67%88.25M
-22.82%112.65M
--112.65M
--145.97M
Net current assets
42.51%468.84M
9.22%359.33M
-13.38%328.98M
--328.98M
4.75%397.84M
90.62%379.81M
--379.81M
--199.25M
Total assets less current liabilities
27.55%658.62M
4.93%541.8M
-8.11%516.36M
--516.36M
3.84%583.51M
46.58%561.94M
--561.94M
--383.37M
Non-current liabilities
Financial lease liabilities-non-current liabilities
-7.58%6.95M
-53.64%3.49M
-34.15%7.52M
--7.52M
-23.02%8.79M
192.67%11.42M
--11.42M
--3.9M
Deferred tax liability
-23.68%29K
0.00%38K
-19.15%38K
--38K
-19.15%38K
-98.35%47K
--47K
--2.85M
Total non-current liabilities
-7.66%6.98M
-53.37%3.52M
-34.09%7.56M
--7.56M
-23.00%8.83M
69.76%11.46M
--11.46M
--6.75M
Total liabilities
426.62%555.47M
64.14%173.13M
-15.02%105.48M
--105.48M
-21.79%97.07M
-18.73%124.12M
--124.12M
--152.72M
Total assets less total liabilities
28.07%651.64M
5.79%538.28M
-7.57%508.81M
--508.81M
4.40%574.68M
46.16%550.48M
--550.48M
--376.62M
Total equity and non-current liabilities
27.55%658.62M
4.93%541.8M
-8.11%516.36M
--516.36M
3.84%583.51M
46.58%561.94M
--561.94M
--383.37M
Equity
Share capital
-84.38%7.08M
-99.11%404K
-5.49%45.28M
--45.28M
0.00%47.91M
11.11%47.91M
--47.91M
--43.12M
Reserve
39.15%644.92M
16.13%538.26M
-7.77%463.48M
--463.48M
4.81%526.73M
50.72%502.55M
--502.55M
--333.44M
Legal reserve
39.15%644.92M
16.13%538.26M
-7.77%463.48M
--463.48M
4.81%526.73M
50.72%502.55M
--502.55M
--333.44M
Shareholders' Equity
28.15%652M
5.88%538.66M
-7.58%508.76M
--508.76M
4.39%574.64M
46.18%550.46M
--550.46M
--376.56M
Non-controlling interest
-886.67%-354K
-944.44%-380K
221.43%45K
--45K
192.86%41K
-74.07%14K
--14K
--54K
Total equity
28.07%651.64M
5.79%538.28M
-7.57%508.81M
--508.81M
4.40%574.68M
46.16%550.48M
--550.48M
--376.62M
Total equity and total liabilities
96.51%1.21B
15.81%711.41M
-8.94%614.28M
--614.28M
-0.42%671.75M
27.44%674.59M
--674.59M
--529.34M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
--
Unqualified Opinion
--
Unqualified Opinion
Auditor
Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited
--
--
Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited
--
Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(Q9)Sep 30, 2022(FY)Dec 31, 2021(Q9)Dec 31, 2021(FY)Dec 31, 2020
Assets
Current assets
Accounts receivable 369.54%488.12M93.18%200.82M-15.37%103.96M--103.96M10.27%135.45M-1.01%122.84M--122.84M--124.09M
Related party payments receivable --1.65M--------------1.28M------------
Advance deposits and other receivables 36.54%113.9M10.25%91.96M26.09%83.41M--83.41M14.78%75.93M47.31%66.16M--66.16M--44.91M
Cash and equivalents 70.79%409.05M-3.36%231.45M10.62%239.5M--239.5M11.03%240.4M42.98%216.51M--216.51M--151.43M
Fixed time deposit-current assets --4.62M--4.7M------------------------
Financial assets at fair value-current assets ---------99.96%35K--35K-62.01%33.04M250.90%86.96M--86.96M--24.78M
Total current assets 138.31%1.02B23.90%528.93M-13.31%426.9M--426.9M-1.29%486.09M42.65%492.46M--492.46M--345.22M
Non-current assets
Property, plant and equipment 0.94%24.16M-4.49%22.86M56.11%23.93M--23.93M30.07%19.94M-10.10%15.33M--15.33M--17.05M
Goodwill 0.00%144.68M0.00%144.68M0.00%144.68M--144.68M0.00%144.68M0.00%144.68M--144.68M--144.68M
Deferred tax assets -0.75%4.26M-6.57%4.01M-1.83%4.29M--4.29M-1.83%4.29M56.07%4.37M--4.37M--2.8M
Special items of non-current assets 15.24%16.68M-24.48%10.93M-18.44%14.48M--14.48M-5.61%16.75M-9.38%17.75M--17.75M--19.59M
Total non-current assets 1.28%189.78M-2.62%182.48M2.88%187.38M--187.38M1.94%185.67M-1.08%182.13M--182.13M--184.12M
Total assets 96.51%1.21B15.81%711.41M-8.94%614.28M--614.28M-0.42%671.75M27.44%674.59M--674.59M--529.34M
Liabilities
Current liabilities
Accounts payable 663.47%232.52M110.30%64.05M-42.29%30.46M--30.46M-45.67%28.67M-15.13%52.77M--52.77M--62.18M
Tax payable -50.23%3.93M-67.56%2.56M1.60%7.89M--7.89M-43.85%4.36M-55.52%7.76M--7.76M--17.45M
Amounts payable to associated parties-current liabilities ----0.00%42K0.00%42K--42K-61.90%16K-99.83%42K--42K--25.02M
Other payables and accrued expenses 24.97%42.18M-13.51%29.2M27.84%33.75M--33.75M11.88%29.54M25.08%26.4M--26.4M--21.11M
Bank loans and overdrafts 5,594.29%252.2M1,128.27%54.4M1,376.33%4.43M--4.43M200.00%900K-25.00%300K--300K--400K
Financial lease liabilities-current liabilities 28.48%10.39M-8.33%7.41M12.92%8.08M--8.08M15.52%8.27M69.85%7.16M--7.16M--4.22M
Special items of current liabilities -45.16%7.28M-9.95%11.95M-27.13%13.27M--13.27M-9.45%16.49M16.79%18.21M--18.21M--15.6M
Total current liabilities 460.13%548.49M73.20%169.61M-13.08%97.92M--97.92M-21.67%88.25M-22.82%112.65M--112.65M--145.97M
Net current assets 42.51%468.84M9.22%359.33M-13.38%328.98M--328.98M4.75%397.84M90.62%379.81M--379.81M--199.25M
Total assets less current liabilities 27.55%658.62M4.93%541.8M-8.11%516.36M--516.36M3.84%583.51M46.58%561.94M--561.94M--383.37M
Non-current liabilities
Financial lease liabilities-non-current liabilities -7.58%6.95M-53.64%3.49M-34.15%7.52M--7.52M-23.02%8.79M192.67%11.42M--11.42M--3.9M
Deferred tax liability -23.68%29K0.00%38K-19.15%38K--38K-19.15%38K-98.35%47K--47K--2.85M
Total non-current liabilities -7.66%6.98M-53.37%3.52M-34.09%7.56M--7.56M-23.00%8.83M69.76%11.46M--11.46M--6.75M
Total liabilities 426.62%555.47M64.14%173.13M-15.02%105.48M--105.48M-21.79%97.07M-18.73%124.12M--124.12M--152.72M
Total assets less total liabilities 28.07%651.64M5.79%538.28M-7.57%508.81M--508.81M4.40%574.68M46.16%550.48M--550.48M--376.62M
Total equity and non-current liabilities 27.55%658.62M4.93%541.8M-8.11%516.36M--516.36M3.84%583.51M46.58%561.94M--561.94M--383.37M
Equity
Share capital -84.38%7.08M-99.11%404K-5.49%45.28M--45.28M0.00%47.91M11.11%47.91M--47.91M--43.12M
Reserve 39.15%644.92M16.13%538.26M-7.77%463.48M--463.48M4.81%526.73M50.72%502.55M--502.55M--333.44M
Legal reserve 39.15%644.92M16.13%538.26M-7.77%463.48M--463.48M4.81%526.73M50.72%502.55M--502.55M--333.44M
Shareholders' Equity 28.15%652M5.88%538.66M-7.58%508.76M--508.76M4.39%574.64M46.18%550.46M--550.46M--376.56M
Non-controlling interest -886.67%-354K-944.44%-380K221.43%45K--45K192.86%41K-74.07%14K--14K--54K
Total equity 28.07%651.64M5.79%538.28M-7.57%508.81M--508.81M4.40%574.68M46.16%550.48M--550.48M--376.62M
Total equity and total liabilities 96.51%1.21B15.81%711.41M-8.94%614.28M--614.28M-0.42%671.75M27.44%674.59M--674.59M--529.34M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion----Unqualified Opinion--Unqualified Opinion
Auditor Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited--Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited----Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited--Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg