(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 8.19%112.94M | 12.85%117.81M | 15.33%104.4M | 15.33%104.4M | 51.11%90.52M | 51.11%90.52M | 141.66%59.9M | 141.66%59.9M | 48.57%24.79M | --24.79M |
Accounts receivable | -4.21%290.61M | 32.38%401.62M | 0.43%303.39M | 0.43%303.39M | 30.76%302.1M | 30.76%302.1M | 42.44%231.03M | 42.44%231.03M | 101.13%162.2M | --162.2M |
Related party payments receivable | ---- | ---- | --34.4M | --34.4M | ---- | ---- | --22.5M | --22.5M | ---- | ---- |
Advance deposits and other receivables | 61.94%194.11M | 7.14%128.43M | 34.33%119.87M | 34.33%119.87M | 155.07%89.23M | 155.07%89.23M | -88.47%34.98M | -88.47%34.98M | 998.82%303.46M | --303.46M |
Cash and equivalents | -58.80%774.4M | -22.68%1.45B | -36.40%1.88B | -36.40%1.88B | 9.12%2.96B | 9.12%2.96B | 12.22%2.71B | 12.22%2.71B | 1,363.34%2.41B | --2.41B |
Short-term deposit | --7.24M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | 670.00%211.65M | -81.07%5.2M | 972.45%27.49M | 972.45%27.49M | -99.01%2.56M | -99.01%2.56M | 34,714.48%259.72M | 34,714.48%259.72M | 8.75%746K | --746K |
Financial assets at fair value-current assets | ---- | ---- | ---- | ---- | ---- | ---- | --44.13M | --44.13M | ---- | ---- |
Total current assets | -35.56%1.59B | -14.69%2.11B | -28.22%2.47B | -28.22%2.47B | 2.36%3.44B | 2.36%3.44B | 15.70%3.36B | 15.70%3.36B | 899.34%2.9B | --2.9B |
Non-current assets | ||||||||||
Property, plant and equipment | 70.80%543.37M | 14.25%363.46M | 123.67%318.14M | 123.67%318.14M | 105.26%142.24M | 42.23%142.24M | 14.76%69.3M | 65.62%100.01M | 29.21%60.38M | --60.38M |
Advance payment | -42.31%9.15M | -72.87%4.3M | -6.35%15.86M | -6.35%15.86M | -38.03%16.93M | -38.03%16.93M | 309.89%27.32M | 309.89%27.32M | 262.23%6.67M | --6.67M |
Associated company interest | -13.84%60.55M | -4.98%66.79M | -7.75%70.28M | -7.75%70.28M | 100.51%76.18M | 100.51%76.18M | --38M | --38M | ---- | ---- |
Interests in Joint Venture | 75.70%4.79M | 94.79%5.31M | --2.73M | --2.73M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial assets at fair value-non-current assets | 10.32%428.38M | 6.73%414.45M | -18.62%388.32M | -18.62%388.32M | 640.08%477.16M | 640.08%477.16M | --64.47M | --64.47M | ---- | ---- |
Other investments | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --29.74M |
Intangible assets | -9.84%551.02M | -1.74%600.55M | 100.55%611.17M | 100.55%611.17M | 30.79%304.74M | 30.79%304.74M | 25.85%233M | 25.85%233M | -3.13%185.15M | --185.15M |
Goodwill | -17.29%1.02B | 3.05%1.28B | 138.31%1.24B | 138.31%1.24B | 6.65%519.71M | 6.65%519.71M | 1.60%487.32M | 1.60%487.32M | 1.65%479.63M | --479.63M |
Deferred tax assets | 77.65%17.66M | 36.34%13.55M | 21.68%9.94M | 21.68%9.94M | 606.75%8.17M | 606.75%8.17M | -58.71%1.16M | -58.71%1.16M | 3.28%2.8M | --2.8M |
Special items of non-current assets | 4.70%166.37M | -6.46%148.62M | 27.41%158.89M | 27.41%158.89M | 234.91%124.7M | 1,811.17%124.7M | 25.20%37.24M | --6.53M | --29.74M | ---- |
Total non-current assets | -0.29%2.81B | 2.82%2.89B | 68.51%2.81B | 68.51%2.81B | 74.34%1.67B | 74.34%1.67B | 25.31%957.79M | 25.31%957.79M | 2.77%764.36M | --764.36M |
Total assets | -16.78%4.4B | -5.36%5B | 3.39%5.28B | 3.39%5.28B | 18.32%5.11B | 18.32%5.11B | 17.70%4.32B | 17.70%4.32B | 254.69%3.67B | --3.67B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 270.97%33.86M | 169.17%24.56M | 4.29%9.13M | 4.29%9.13M | 65.27%8.75M | 65.27%8.75M | 264.67%5.3M | 264.67%5.3M | 47.71%1.45M | --1.45M |
Tax payable | -56.91%2.16M | -99.88%6K | 942.92%5.01M | 942.92%5.01M | --480K | --480K | ---- | ---- | -66.91%1.94M | --1.94M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.59%685K | --685K |
Other payables and accrued expenses | 7.61%244.91M | 11.17%253.01M | 57.25%227.59M | 57.25%227.59M | -59.63%144.73M | -59.63%144.73M | -9.61%358.49M | -9.61%358.49M | 4.14%396.59M | --396.59M |
Bank loans and overdrafts | 105.29%456.98M | 47.60%328.57M | 4,442.92%222.6M | 4,442.92%222.6M | --4.9M | --4.9M | ---- | ---- | 50.00%120M | --120M |
Financial lease liabilities-current liabilities | 60.81%37.72M | -1.18%23.18M | 32.32%23.46M | 32.32%23.46M | 59.82%17.73M | 59.82%17.73M | 23.35%11.09M | 23.35%11.09M | 50.90%8.99M | --8.99M |
Other current liabilities | ---- | ---- | ---- | ---- | -0.35%14.11M | -0.35%14.11M | 14.50%14.16M | 14.50%14.16M | 125.58%12.36M | --12.36M |
Special items of current liabilities | 583.53%29.54M | -8.72%3.95M | -75.77%4.32M | -75.77%4.32M | 8.19%17.84M | 8.19%17.84M | -37.64%16.49M | -37.64%16.49M | 61.71%26.44M | --26.44M |
Total current liabilities | 63.62%805.17M | 28.69%633.27M | 135.98%492.1M | 135.98%492.1M | -48.58%208.53M | -48.58%208.53M | -28.66%405.52M | -28.66%405.52M | 14.58%568.46M | --568.46M |
Net current assets | -60.25%785.78M | -25.49%1.47B | -38.82%1.98B | -38.82%1.98B | 9.35%3.23B | 9.35%3.23B | 26.50%2.95B | 26.50%2.95B | 1,236.78%2.34B | --2.34B |
Total assets less current liabilities | -25.03%3.59B | -8.86%4.37B | -2.25%4.79B | -2.25%4.79B | 25.26%4.9B | 25.26%4.9B | 26.20%3.91B | 26.20%3.91B | 476.00%3.1B | --3.1B |
Non-current liabilities | ||||||||||
Long-term bank loan | -56.59%248.93M | -21.50%450.12M | --573.38M | --573.38M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | 2.93%82.56M | -11.55%70.94M | 66.58%80.2M | 66.58%80.2M | 122.18%48.15M | 122.18%48.15M | 25.18%21.67M | 25.18%21.67M | 12.75%17.31M | --17.31M |
Deferred tax liability | 2.10%17.78M | -7.90%16.04M | -67.43%17.41M | -67.43%17.41M | 62.26%53.45M | 62.26%53.45M | -11.66%32.94M | -11.66%32.94M | -3.70%37.29M | --37.29M |
Special items of non-current liabilities | -30.40%339.94M | 4.00%507.98M | 191.63%488.43M | 191.63%488.43M | 15,670.24%167.48M | 15,670.24%167.48M | --1.06M | --1.06M | ---- | ---- |
Total non-current liabilities | -40.56%689.2M | -9.86%1.05B | 330.88%1.16B | 330.88%1.16B | 383.30%269.08M | 383.30%269.08M | 1.96%55.68M | 1.96%55.68M | -19.55%54.6M | --54.6M |
Total liabilities | -9.52%1.49B | 1.62%1.68B | 245.79%1.65B | 245.79%1.65B | 3.56%477.61M | 3.56%477.61M | -25.98%461.19M | -25.98%461.19M | 10.47%623.06M | --623.06M |
Total assets less total liabilities | -20.08%2.9B | -8.54%3.32B | -21.60%3.63B | -21.60%3.63B | 20.09%4.63B | 20.09%4.63B | 26.64%3.86B | 26.64%3.86B | 547.52%3.05B | --3.05B |
Total equity and non-current liabilities | -25.03%3.59B | -8.86%4.37B | -2.25%4.79B | -2.25%4.79B | 25.26%4.9B | 25.26%4.9B | 26.20%3.91B | 26.20%3.91B | 476.00%3.1B | --3.1B |
Equity | ||||||||||
Share capital | 0.00%441.01M | 0.00%441.01M | 0.00%441.01M | 0.00%441.01M | 4.27%441.01M | 4.27%441.01M | 4.57%422.97M | 4.57%422.97M | 34.82%404.47M | --404.47M |
Reserve | -22.24%2.46B | -9.33%2.87B | -22.85%3.17B | -22.85%3.17B | 20.99%4.1B | 20.99%4.1B | 28.87%3.39B | 28.87%3.39B | 1,529.39%2.63B | --2.63B |
Legal reserve | -22.24%2.46B | -9.33%2.87B | -22.85%3.17B | -22.85%3.17B | 20.99%4.1B | 20.99%4.1B | 28.87%3.39B | 28.87%3.39B | 1,529.39%2.63B | --2.63B |
Shareholders' Equity | -19.52%2.9B | -8.19%3.31B | -20.63%3.61B | -20.63%3.61B | 19.14%4.55B | 19.14%4.55B | 25.63%3.82B | 25.63%3.82B | 557.98%3.04B | --3.04B |
Non-controlling interest | -105.55%-1.3M | -62.80%8.72M | -72.80%23.45M | -72.80%23.45M | 107.19%86.21M | 107.19%86.21M | 374.58%41.61M | 374.58%41.61M | -0.48%8.77M | --8.77M |
Total equity | -20.08%2.9B | -8.54%3.32B | -21.60%3.63B | -21.60%3.63B | 20.09%4.63B | 20.09%4.63B | 26.64%3.86B | 26.64%3.86B | 547.52%3.05B | --3.05B |
Total equity and total liabilities | -16.78%4.4B | -5.36%5B | 3.39%5.28B | 3.39%5.28B | 18.32%5.11B | 18.32%5.11B | 17.70%4.32B | 17.70%4.32B | 254.69%3.67B | --3.67B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Zhonghui Certified Public Accountants | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data