(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|
Assets | ||||
Current assets | ||||
Inventory | 7.70%91.01M | 22.16%84.5M | 22.17%69.17M | --56.62M |
Accounts receivable | 27.18%373.96M | 9.06%294.04M | 12.40%269.61M | --239.87M |
Advance deposits and other receivables | 1.52%107.64M | 7.97%106.03M | 10.23%98.2M | --89.09M |
Cash and equivalents | 66.42%200.76M | -35.89%120.64M | 125.04%188.16M | --83.61M |
Secured deposit | 137.04%73.13M | -31.08%30.85M | 42.27%44.76M | --31.46M |
Total current assets | 33.09%846.5M | -5.05%636.05M | 33.81%669.91M | --500.65M |
Non-current assets | ||||
Property, plant and equipment | 27.59%1.09B | 5.92%856.53M | 16.85%808.69M | --692.1M |
Advance payment | 8.34%104.55M | --96.51M | ---- | ---- |
Associated company interest | 2.28%10.8M | 19.08%10.56M | -51.21%8.87M | --18.18M |
Intangible assets | -9.24%7.88M | 124.86%8.68M | 0.21%3.86M | --3.85M |
Deferred tax assets | 19.15%5.76M | 12.19%4.83M | -16.86%4.31M | --5.18M |
Other illiquid assets | ---- | ---- | 9.10%86.17M | --78.99M |
Special items of non-current assets | 2.87%1.08B | 7.37%1.05B | 11.55%977.32M | --876.15M |
Total non-current assets | 13.56%2.3B | 7.26%2.03B | 12.83%1.89B | --1.67B |
Total assets | 18.23%3.15B | 4.04%2.66B | 17.66%2.56B | --2.18B |
Liabilities | ||||
Current liabilities | ||||
Accounts payable | 16.80%306.67M | 11.51%262.56M | 21.87%235.45M | --193.2M |
Tax payable | --781K | ---- | -83.85%757K | --4.69M |
Other payables and accrued expenses | 43.40%161.83M | 9.35%112.85M | 11.70%103.2M | --92.39M |
Bank loans and overdrafts | 22.72%648.01M | 10.19%528.02M | -6.34%479.19M | --511.64M |
Total current liabilities | 23.67%1.12B | 10.36%903.44M | 2.08%818.59M | --801.92M |
Net current assets | -1.27%-270.79M | -79.83%-267.38M | 50.65%-148.69M | ---301.27M |
Total assets less current liabilities | 15.43%2.03B | 1.06%1.76B | 26.75%1.74B | --1.37B |
Non-current liabilities | ||||
Long-term bank loan | 11.40%934.85M | -1.35%839.17M | 28.41%850.61M | --662.43M |
Deferred tax liability | -10.74%582K | --652K | ---- | ---- |
Special items of non-current liabilities | -7.69%18.26M | -23.56%19.78M | -4.83%25.87M | --27.19M |
Total non-current liabilities | 10.95%953.69M | -1.93%859.59M | 27.10%876.48M | --689.61M |
Total liabilities | 17.47%2.07B | 4.01%1.76B | 13.65%1.7B | --1.49B |
Total assets less total liabilities | 19.71%1.08B | 4.10%899.46M | 26.41%864.06M | --683.56M |
Total equity and non-current liabilities | 15.43%2.03B | 1.06%1.76B | 26.75%1.74B | --1.37B |
Equity | ||||
Share capital | 3.61%87.01M | 0.00%83.97M | 4.33%83.97M | --80.48M |
Reserve | 21.37%989.78M | 4.54%815.49M | 29.35%780.09M | --603.08M |
Legal reserve | 21.37%989.78M | 4.54%815.49M | 29.35%780.09M | --603.08M |
Shareholders' Equity | 19.71%1.08B | 4.10%899.46M | 26.41%864.06M | --683.56M |
Total equity | 19.71%1.08B | 4.10%899.46M | 26.41%864.06M | --683.56M |
Total equity and total liabilities | 18.23%3.15B | 4.04%2.66B | 17.66%2.56B | --2.18B |
Currency Unit | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | Ernst & Young | Ernst & Young | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data