(FY)Dec 31, 2023 | (FY)Dec 31, 2022 | (FY)Dec 31, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | (FY)Dec 31, 2017 | (FY)Dec 31, 2016 | (FY)Dec 31, 2015 | (FY)Dec 31, 2014 | |
---|---|---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||||
Profit adjustment | ||||||||||
Impairment and provisions: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Revaluation surplus: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Asset sale loss (gain): | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Depreciation and amortization: | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Operating profit before the change of operating capital | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Change of operating capital | ||||||||||
Cash from business operations | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Net cash from operations | 129.29%163.61M | 603.55%71.35M | -106.95%-14.17M | 61.27%203.84M | 67.39%126.39M | -51.92%75.51M | 45.56%157.06M | 242.19%107.9M | -64.25%-75.88M | -140.78%-46.2M |
Cash flow from investment activities | ||||||||||
Sale of fixed assets | 220.76%5.54M | 454.91%1.73M | -97.22%311.38K | 11,514.28%11.21M | 58.65%96.54K | -95.66%60.85K | 137.54%1.4M | -92.09%590.33K | 16.43%7.46M | 495.53%6.41M |
Purchase of fixed assets | -39.49%-86.64M | -26.59%-62.11M | -8.08%-49.06M | 51.85%-45.39M | -19.28%-94.27M | 10.42%-79.03M | -77.43%-88.22M | -2.08%-49.72M | 49.42%-48.71M | 41.49%-96.3M |
Sale of subsidiaries | 493.27%261.13M | --44.01M | ---- | --685.71K | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---35.16M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | --42M | ---- | ---- | --5.4M | ---- | ---- | ---- | ---- | 519,171.17%2.59M | -99.99%499.33 |
Cash on investment | 35.93%-13.39M | 9.89%-20.89M | -2,991.48%-23.19M | 25.00%-750K | 93.33%-1M | ---15M | ---- | ---1.15M | ---- | ---- |
Other items in the investment business | -106.41%-475.33K | 1,215.75%7.42M | 104.05%564K | -94,982.02%-13.94M | -100.85%-14.66K | --1.73M | ---- | ---- | --50M | ---- |
Adjustment items of investment business | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -100.00%-1 |
Net cash from investment operations | 679.81%173.01M | 58.19%-29.84M | -66.83%-71.37M | 55.06%-42.78M | -3.20%-95.19M | -6.24%-92.24M | -72.68%-86.82M | -543.11%-50.28M | 112.62%11.35M | 43.07%-89.89M |
Net cash before financing | 710.86%336.62M | 148.53%41.51M | -153.11%-85.54M | 416.13%161.06M | 286.51%31.2M | -123.82%-16.73M | 21.89%70.23M | 189.28%57.62M | 52.58%-64.54M | -205.07%-136.09M |
Cash flow from financing activities | ||||||||||
New borrowing | -69.29%217.61M | 75.60%708.69M | -1.59%403.58M | -28.84%410.09M | 16.78%576.31M | 42.65%493.5M | -10.00%345.95M | -47.42%384.37M | -15.55%731.03M | 7.87%865.59M |
Refund | 63.21%-240.52M | -128.97%-653.8M | 53.94%-285.54M | -64.62%-619.98M | 24.19%-376.61M | -12.36%-496.79M | 21.16%-442.12M | 28.33%-560.77M | -0.30%-782.48M | -9.56%-780.15M |
Dividends paid - financing | -540.97%-149.75M | -88.27%-23.36M | 42.65%-12.41M | 59.44%-21.64M | 50.51%-53.35M | -24.44%-107.8M | -277.88%-86.63M | 35.07%-22.93M | 20.08%-35.31M | -59.96%-44.18M |
Absorb investment income | ---- | ---- | ---- | ---- | ---- | ---- | 94,254.68%377.81M | -100.18%-401.26K | --217.03M | ---- |
Other items of the financing business | -636.11%-40.21M | -127.53%-5.46M | 212.70%19.84M | 35.23%-17.61M | 66.17%-27.18M | -4,427.24%-80.36M | -90.54%1.86M | -81.17%19.62M | --104.22M | ---- |
Net cash from financing operations | -916.54%-212.88M | -79.22%26.07M | 150.37%125.48M | -309.06%-249.13M | 162.24%119.16M | -197.25%-191.45M | 209.31%196.87M | -176.80%-180.1M | 468.35%234.49M | -34.23%41.26M |
Effect of rate | -138.73%-2.57M | 270.65%6.63M | 120.45%1.79M | -1,389.67%-8.75M | 106.49%678.12K | -60.16%-10.44M | -210.12%-6.52M | -0.22%5.92M | 2,973.04%5.93M | 94.88%-206.53K |
Net Cash | 63.29%121.18M | 77.87%74.21M | 143.09%41.72M | -164.10%-96.82M | 169.09%151.05M | -183.90%-218.62M | 323.56%260.58M | -166.27%-116.56M | 285.07%175.89M | -774.61%-95.04M |
Begining period cash | 17.87%489.55M | 11.17%415.34M | -20.58%373.62M | 47.29%470.43M | -40.64%319.39M | 93.93%538.01M | -29.58%277.43M | 80.65%393.99M | -30.35%218.1M | 4.71%313.13M |
Cash at the end | 24.75%610.73M | 17.87%489.55M | 11.17%415.34M | -20.58%373.62M | 47.29%470.43M | -40.64%319.39M | 93.93%538.01M | -29.58%277.43M | 80.65%393.99M | -30.35%218.1M |
Cash balance analysis | ||||||||||
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 | --0 |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion | Unqualified Opinion |
Auditor | Dahua Certified Public Accountants | Dahua Certified Public Accountants | Dahua Certified Public Accountants | Dahua Certified Public Accountants | Dahua Certified Public Accountants | Dahua Certified Public Accountants | Dahua Certified Public Accountants | Dahua Certified Public Accountants | Dahua Certified Public Accountants | Dahua Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data