HK Stock MarketDetailed Quotes

02457 BUYANG INTL

Watchlist

0.245
0.0000.00%

Trading Apr 30 09:00 CST

245.00MMarket Cap5.33P/E (TTM)

BUYANG INTL Key Stats

Cash Flow

All

YOY

Hide blank lines

(FY)Dec 31, 2023

(Q6)Jun 30, 2023

(FY)Dec 31, 2022

(Q6)Dec 31, 2022

(FY)Dec 31, 2021

(FY)Dec 31, 2020

(Q6)Jun 30, 2020

(FY)Dec 31, 2019

(Q6)Dec 31, 2019

(FY)Dec 31, 2018

Assets

Current assets

Inventory

58.92%91.8M

14.61%66.2M

-25.88%57.76M

--57.76M

15.85%77.93M

8.85%67.27M

-11.42%54.74M

-20.25%61.8M

--61.8M

27.80%77.49M

Accounts receivable

0.70%78.27M

-4.10%74.54M

-14.59%77.73M

--77.73M

19.22%91M

60.43%76.33M

-0.12%47.52M

-12.40%47.58M

--47.58M

12.72%54.32M

Cash and equivalents

-17.36%223.73M

-22.31%210.34M

274.94%270.73M

--270.73M

-24.59%72.21M

83.19%95.75M

150.28%130.82M

-22.66%52.27M

--52.27M

148.81%67.58M

Secured deposit

-4.32%15.01M

-30.82%10.86M

-43.94%15.69M

--15.69M

14.25%27.99M

2.69%24.5M

-32.22%16.17M

8.77%23.85M

--23.85M

2.29%21.93M

Special items of current assets

--564K

----

Total current assets

-2.97%409.37M

-14.21%361.94M

56.77%421.91M

--421.91M

2.00%269.12M

42.24%263.85M

34.37%249.25M

-16.18%185.5M

--185.5M

40.56%221.32M

Non-current assets

Property, plant and equipment

4.47%55.51M

-9.01%48.36M

-12.24%53.14M

--53.14M

-9.50%60.55M

24.69%66.9M

-1.10%53.07M

-0.97%53.66M

--53.66M

-1.49%54.18M

Advance payment

6,053.13%1.97M

11,315.63%3.65M

146.15%32K

--32K

-98.48%13K

1,985.37%855K

219.51%131K

-95.44%41K

--41K

1,009.88%899K

Fixed time deposit-non-current assets

----

--30M

----

Intangible assets

-58.08%83K

-33.33%132K

-26.12%198K

--198K

-29.84%268K

267.31%382K

----

-79.92%104K

--104K

-44.42%518K

Deferred tax assets

5.16%1.73M

13.05%1.86M

82.80%1.65M

--1.65M

44.62%901K

-40.72%623K

10.66%1.16M

-67.18%1.05M

--1.05M

495.17%3.2M

Special items of non-current assets

82.56%30.45M

86.27%31.06M

-4.20%16.68M

--16.68M

141.17%17.41M

-6.66%7.22M

-3.34%7.48M

-6.24%7.73M

--7.73M

-5.88%8.25M

Total non-current assets

25.17%89.74M

60.49%115.07M

-9.41%71.7M

--71.7M

4.16%79.14M

21.40%75.98M

-1.20%61.84M

-6.65%62.59M

--62.59M

2.65%67.05M

Total assets

1.12%499.12M

-3.36%477M

41.73%493.6M

--493.6M

2.48%348.26M

36.98%339.83M

25.39%311.09M

-13.97%248.09M

--248.09M

29.44%288.36M

Liabilities

Current liabilities

Accounts payable

-30.76%73.4M

-29.54%74.69M

17.65%106.01M

--106.01M

-7.31%90.11M

-49.38%97.21M

-53.95%88.44M

-2.48%192.02M

--192.02M

293.74%196.9M

Tax payable

-29.58%2.06M

37.84%4.04M

75.19%2.93M

--2.93M

422.81%1.67M

-92.03%320K

-46.44%2.15M

-60.59%4.02M

--4.02M

285.58%10.19M

Dividend payable

--27.19M

----

Bank loans and overdrafts

----

-40.00%30.04M

--50.06M

--50.04M

----

217.79%63.67M

Financial lease liabilities-current liabilities

6.07%472K

2.92%458K

6.21%445K

--445K

6.08%419K

6.18%395K

2.96%383K

6.29%372K

--372K

6.38%350K

Special items of current liabilities

-11.86%6.95M

-25.85%5.84M

107.89%7.88M

--7.88M

-44.52%3.79M

55.33%6.83M

25.44%5.52M

-67.98%4.4M

--4.4M

37.44%13.74M

Total current liabilities

-6.14%110.07M

-27.49%85.04M

-6.95%117.27M

--117.27M

-18.60%126.02M

-22.90%154.82M

-27.03%146.53M

-29.50%200.81M

--200.81M

243.15%284.85M

Net current assets

-1.75%299.3M

-9.11%276.9M

112.89%304.64M

--304.64M

31.24%143.1M

812.42%109.04M

771.17%102.72M

75.91%-15.31M

---15.31M

-185.34%-63.53M

Total assets less current liabilities

3.38%389.04M

4.15%391.97M

69.34%376.33M

--376.33M

20.12%222.24M

291.32%185.02M

248.04%164.56M

1,244.74%47.28M

--47.28M

-97.48%3.52M

Non-current liabilities

Financial lease liabilities-non-current liabilities

-6.62%6.65M

-9.35%6.45M

-5.88%7.12M

--7.12M

-5.25%7.57M

-4.71%7.98M

-7.51%7.75M

-4.25%8.38M

--8.38M

-3.85%8.75M

Deferred income-non-current liabilities

-13.79%1.51M

-6.92%1.63M

588.19%1.75M

--1.75M

-15.05%254K

-18.31%299K

-10.66%327K

--366K

----

Total non-current liabilities

-8.03%8.16M

-8.87%8.08M

13.42%8.87M

--8.87M

-5.60%7.82M

-5.28%8.28M

-7.64%8.08M

-0.07%8.75M

--8.75M

-3.85%8.75M

Total liabilities

-6.27%118.23M

-26.18%93.12M

-5.76%126.14M

--126.14M

-17.94%133.84M

-22.17%163.1M

-26.22%154.61M

-28.63%209.55M

--209.55M

218.75%293.6M

Total assets less total liabilities

3.65%380.89M

4.47%383.88M

71.38%367.46M

--367.46M

21.32%214.42M

358.62%176.74M

306.06%156.48M

836.12%38.54M

--38.54M

-104.01%-5.24M

Total equity and non-current liabilities

3.38%389.04M

4.15%391.97M

69.34%376.33M

--376.33M

20.12%222.24M

291.32%185.02M

248.04%164.56M

1,244.74%47.28M

--47.28M

-97.48%3.52M

Equity

Share capital

0.00%6.95M

557.71%6.95M

--6.95M

0.00%1.06M

204.61%1.06M

0.00%347K

--347K

Reserve

3.72%373.94M

4.55%376.93M

68.97%360.51M

--360.51M

21.45%213.36M

360.02%175.68M

306.99%155.42M

784.15%38.19M

--38.19M

-104.27%-5.58M

Legal reserve

3.72%373.94M

4.55%376.93M

68.97%360.51M

--360.51M

21.45%213.36M

360.02%175.68M

306.99%155.42M

784.15%38.19M

--38.19M

-104.27%-5.58M

Shareholders' Equity

3.65%380.89M

4.47%383.88M

71.38%367.46M

--367.46M

21.32%214.42M

358.62%176.74M

306.06%156.48M

836.12%38.54M

--38.54M

-104.01%-5.24M

Total equity

3.65%380.89M

4.47%383.88M

71.38%367.46M

--367.46M

21.32%214.42M

358.62%176.74M

306.06%156.48M

836.12%38.54M

--38.54M

-104.01%-5.24M

Total equity and total liabilities

1.12%499.12M

-3.36%477M

41.73%493.6M

--493.6M

2.48%348.26M

36.98%339.83M

25.39%311.09M

-13.97%248.09M

--248.09M

29.44%288.36M

Currency Unit

CNY

Accounting Standards

HKAS

Audit Opinions

Unqualified Opinion

Auditor

KPMG

	(FY)Dec 31, 2023	(Q6)Jun 30, 2023	(FY)Dec 31, 2022	(Q6)Dec 31, 2022	(FY)Dec 31, 2021	(FY)Dec 31, 2020	(Q6)Jun 30, 2020	(FY)Dec 31, 2019	(Q6)Dec 31, 2019	(FY)Dec 31, 2018
Assets
Current assets
Inventory	58.92%91.8M	14.61%66.2M	-25.88%57.76M	--57.76M	15.85%77.93M	8.85%67.27M	-11.42%54.74M	-20.25%61.8M	--61.8M	27.80%77.49M
Accounts receivable	0.70%78.27M	-4.10%74.54M	-14.59%77.73M	--77.73M	19.22%91M	60.43%76.33M	-0.12%47.52M	-12.40%47.58M	--47.58M	12.72%54.32M
Cash and equivalents	-17.36%223.73M	-22.31%210.34M	274.94%270.73M	--270.73M	-24.59%72.21M	83.19%95.75M	150.28%130.82M	-22.66%52.27M	--52.27M	148.81%67.58M
Secured deposit	-4.32%15.01M	-30.82%10.86M	-43.94%15.69M	--15.69M	14.25%27.99M	2.69%24.5M	-32.22%16.17M	8.77%23.85M	--23.85M	2.29%21.93M
Special items of current assets	--564K	----	----	----	----	----	----	----	----	----
Total current assets	-2.97%409.37M	-14.21%361.94M	56.77%421.91M	--421.91M	2.00%269.12M	42.24%263.85M	34.37%249.25M	-16.18%185.5M	--185.5M	40.56%221.32M
Non-current assets
Property, plant and equipment	4.47%55.51M	-9.01%48.36M	-12.24%53.14M	--53.14M	-9.50%60.55M	24.69%66.9M	-1.10%53.07M	-0.97%53.66M	--53.66M	-1.49%54.18M
Advance payment	6,053.13%1.97M	11,315.63%3.65M	146.15%32K	--32K	-98.48%13K	1,985.37%855K	219.51%131K	-95.44%41K	--41K	1,009.88%899K
Fixed time deposit-non-current assets	----	--30M	----	----	----	----	----	----	----	----
Intangible assets	-58.08%83K	-33.33%132K	-26.12%198K	--198K	-29.84%268K	267.31%382K	----	-79.92%104K	--104K	-44.42%518K
Deferred tax assets	5.16%1.73M	13.05%1.86M	82.80%1.65M	--1.65M	44.62%901K	-40.72%623K	10.66%1.16M	-67.18%1.05M	--1.05M	495.17%3.2M
Special items of non-current assets	82.56%30.45M	86.27%31.06M	-4.20%16.68M	--16.68M	141.17%17.41M	-6.66%7.22M	-3.34%7.48M	-6.24%7.73M	--7.73M	-5.88%8.25M
Total non-current assets	25.17%89.74M	60.49%115.07M	-9.41%71.7M	--71.7M	4.16%79.14M	21.40%75.98M	-1.20%61.84M	-6.65%62.59M	--62.59M	2.65%67.05M
Total assets	1.12%499.12M	-3.36%477M	41.73%493.6M	--493.6M	2.48%348.26M	36.98%339.83M	25.39%311.09M	-13.97%248.09M	--248.09M	29.44%288.36M
Liabilities
Current liabilities
Accounts payable	-30.76%73.4M	-29.54%74.69M	17.65%106.01M	--106.01M	-7.31%90.11M	-49.38%97.21M	-53.95%88.44M	-2.48%192.02M	--192.02M	293.74%196.9M
Tax payable	-29.58%2.06M	37.84%4.04M	75.19%2.93M	--2.93M	422.81%1.67M	-92.03%320K	-46.44%2.15M	-60.59%4.02M	--4.02M	285.58%10.19M
Dividend payable	--27.19M	----	----	----	----	----	----	----	----	----
Bank loans and overdrafts	----	----	----	----	-40.00%30.04M	--50.06M	--50.04M	----	----	217.79%63.67M
Financial lease liabilities-current liabilities	6.07%472K	2.92%458K	6.21%445K	--445K	6.08%419K	6.18%395K	2.96%383K	6.29%372K	--372K	6.38%350K
Special items of current liabilities	-11.86%6.95M	-25.85%5.84M	107.89%7.88M	--7.88M	-44.52%3.79M	55.33%6.83M	25.44%5.52M	-67.98%4.4M	--4.4M	37.44%13.74M
Total current liabilities	-6.14%110.07M	-27.49%85.04M	-6.95%117.27M	--117.27M	-18.60%126.02M	-22.90%154.82M	-27.03%146.53M	-29.50%200.81M	--200.81M	243.15%284.85M
Net current assets	-1.75%299.3M	-9.11%276.9M	112.89%304.64M	--304.64M	31.24%143.1M	812.42%109.04M	771.17%102.72M	75.91%-15.31M	---15.31M	-185.34%-63.53M
Total assets less current liabilities	3.38%389.04M	4.15%391.97M	69.34%376.33M	--376.33M	20.12%222.24M	291.32%185.02M	248.04%164.56M	1,244.74%47.28M	--47.28M	-97.48%3.52M
Non-current liabilities
Financial lease liabilities-non-current liabilities	-6.62%6.65M	-9.35%6.45M	-5.88%7.12M	--7.12M	-5.25%7.57M	-4.71%7.98M	-7.51%7.75M	-4.25%8.38M	--8.38M	-3.85%8.75M
Deferred income-non-current liabilities	-13.79%1.51M	-6.92%1.63M	588.19%1.75M	--1.75M	-15.05%254K	-18.31%299K	-10.66%327K	--366K	--366K	----
Total non-current liabilities	-8.03%8.16M	-8.87%8.08M	13.42%8.87M	--8.87M	-5.60%7.82M	-5.28%8.28M	-7.64%8.08M	-0.07%8.75M	--8.75M	-3.85%8.75M
Total liabilities	-6.27%118.23M	-26.18%93.12M	-5.76%126.14M	--126.14M	-17.94%133.84M	-22.17%163.1M	-26.22%154.61M	-28.63%209.55M	--209.55M	218.75%293.6M
Total assets less total liabilities	3.65%380.89M	4.47%383.88M	71.38%367.46M	--367.46M	21.32%214.42M	358.62%176.74M	306.06%156.48M	836.12%38.54M	--38.54M	-104.01%-5.24M
Total equity and non-current liabilities	3.38%389.04M	4.15%391.97M	69.34%376.33M	--376.33M	20.12%222.24M	291.32%185.02M	248.04%164.56M	1,244.74%47.28M	--47.28M	-97.48%3.52M
Equity
Share capital	0.00%6.95M	0.00%6.95M	557.71%6.95M	--6.95M	0.00%1.06M	204.61%1.06M	204.61%1.06M	0.00%347K	--347K	--347K
Reserve	3.72%373.94M	4.55%376.93M	68.97%360.51M	--360.51M	21.45%213.36M	360.02%175.68M	306.99%155.42M	784.15%38.19M	--38.19M	-104.27%-5.58M
Legal reserve	3.72%373.94M	4.55%376.93M	68.97%360.51M	--360.51M	21.45%213.36M	360.02%175.68M	306.99%155.42M	784.15%38.19M	--38.19M	-104.27%-5.58M
Shareholders' Equity	3.65%380.89M	4.47%383.88M	71.38%367.46M	--367.46M	21.32%214.42M	358.62%176.74M	306.06%156.48M	836.12%38.54M	--38.54M	-104.01%-5.24M
Total equity	3.65%380.89M	4.47%383.88M	71.38%367.46M	--367.46M	21.32%214.42M	358.62%176.74M	306.06%156.48M	836.12%38.54M	--38.54M	-104.01%-5.24M
Total equity and total liabilities	1.12%499.12M	-3.36%477M	41.73%493.6M	--493.6M	2.48%348.26M	36.98%339.83M	25.39%311.09M	-13.97%248.09M	--248.09M	29.44%288.36M
Currency Unit	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY	CNY
Accounting Standards	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS	HKAS
Audit Opinions	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion	Unqualified Opinion	--	Unqualified Opinion	--	Unqualified Opinion
Auditor	KPMG	--	KPMG	--	KPMG	KPMG	--	KPMG	--	KPMG

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List

Overall

02457 BUYANG INTL

BUYANG INTL Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Analysis

Analyst Rating

Price Target