(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | 6.23%614.18M | 9.32%632.03M | 48.27%578.16M | 48.27%578.16M | -5.68%389.93M | -5.68%389.93M | -5.37%413.42M | -17.11%413.42M | 5.69%436.9M | 20.66%498.78M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | --9.53M | --9.53M | ---- | ---- |
Advance deposits and other receivables | 4.53%257.56M | -9.86%222.11M | -43.95%246.4M | -43.95%246.4M | 99.97%439.64M | 99.97%439.64M | 255.29%219.86M | --219.86M | --61.88M | ---- |
Cash and equivalents | -63.10%20.26M | -49.86%27.53M | -43.21%54.9M | -43.21%54.9M | 0.45%96.66M | 0.45%96.66M | 773.16%96.23M | 773.16%96.23M | -20.40%11.02M | -20.40%11.02M |
Secured deposit | -95.39%5.82M | -11.76%111.27M | 5.65%126.1M | 5.65%126.1M | 29.54%119.35M | 29.54%119.35M | 121.09%92.13M | 121.09%92.13M | 249.86%41.67M | 249.86%41.67M |
Financial assets at fair value-current assets | 21.21%40K | 18.18%39K | 10.00%33K | 10.00%33K | 7.14%30K | 7.14%30K | --28K | --28K | ---- | ---- |
Special items of current assets | 5.54%106.17M | 16.41%117.11M | 49.31%100.6M | 49.31%100.6M | 115.22%67.38M | 115.22%67.38M | -41.88%31.31M | -41.88%31.31M | -5.86%53.87M | -5.86%53.87M |
Total current assets | -9.24%1B | 0.35%1.11B | -0.61%1.11B | -0.61%1.11B | 29.04%1.11B | 29.04%1.11B | 42.48%862.51M | 42.48%862.51M | 19.48%605.34M | 19.48%605.34M |
Non-current assets | ||||||||||
Property, plant and equipment | -47.08%11.61M | -25.39%16.36M | -40.96%21.93M | -40.96%21.93M | 931.98%37.14M | 931.98%37.14M | -39.88%3.6M | -39.88%3.6M | -93.21%5.99M | -93.21%5.99M |
Investment property | -4.56%94.76M | 0.00%99.29M | -9.91%99.29M | -9.91%99.29M | 0.00%110.21M | 0.00%110.21M | 0.00%110.21M | 0.00%110.21M | --110.21M | --110.21M |
Associated company interest | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --11.26M | --11.26M |
Other investments | ---- | 0.00%2.82M | 2.88%2.82M | 2.88%2.82M | 3.24%2.74M | 3.24%2.74M | 3.30%2.66M | 3.30%2.66M | --2.57M | --2.57M |
Intangible assets | 0.00%1.8M | 0.00%1.8M | --1.8M | --1.8M | ---- | ---- | ---- | ---- | ---- | ---- |
Goodwill | -41.79%12.04M | 0.00%20.68M | --20.68M | --20.68M | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | 0.00%3.37M | 0.00%3.37M | 214.74%3.37M | 214.74%3.37M | --1.07M | --1.07M | ---- | ---- | ---- | ---- |
Other illiquid assets | 0.00%812K | 30.91%1.06M | 0.00%812K | 0.00%812K | 0.00%812K | 0.00%812K | --812K | --812K | ---- | ---- |
Total non-current assets | -17.46%124.39M | -3.53%145.4M | -0.83%150.71M | -0.83%150.71M | 29.59%151.98M | 29.59%151.98M | -9.80%117.28M | -9.80%117.28M | 47.38%130.03M | 47.38%130.03M |
Total assets | -10.22%1.13B | -0.11%1.26B | -0.64%1.26B | -0.64%1.26B | 29.11%1.26B | 29.11%1.26B | 33.24%979.79M | 33.24%979.79M | 23.62%735.36M | 23.62%735.36M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 90.75%151.64M | 25.40%99.69M | -7.97%79.5M | -7.97%79.5M | 38.50%86.38M | 38.50%86.38M | -0.03%62.37M | -0.03%62.37M | -37.22%62.39M | -37.22%62.39M |
Tax payable | 0.53%48.03M | 5.54%50.42M | 15.36%47.78M | 15.36%47.78M | 32.33%41.42M | 32.33%41.42M | -16.71%31.3M | -16.71%31.3M | 34.45%37.57M | 34.45%37.57M |
Amounts payable to associated parties-current liabilities | -81.23%6.96M | -65.70%12.71M | 732.25%37.06M | 732.25%37.06M | --4.45M | --4.45M | ---- | ---- | --2.83M | --2.83M |
Bank loans and overdrafts | -32.20%301.79M | -9.51%402.78M | -10.85%445.09M | -10.85%445.09M | 14.27%499.27M | 14.27%499.27M | 98.34%436.91M | 98.34%436.91M | 51.38%220.29M | 51.38%220.29M |
Financial lease liabilities-current liabilities | -52.15%3.36M | -19.53%5.64M | -7.76%7.01M | -7.76%7.01M | 349.14%7.6M | 349.14%7.6M | -26.68%1.69M | -26.68%1.69M | --2.31M | --2.31M |
Special items of current liabilities | --35.02M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total current liabilities | -11.30%546.79M | -7.33%571.25M | -3.55%616.44M | -3.55%616.44M | 20.08%639.13M | 20.08%639.13M | 63.58%532.27M | 63.58%532.27M | 19.26%325.39M | 19.26%325.39M |
Net current assets | -6.64%457.24M | 10.02%538.84M | 3.35%489.75M | 3.35%489.75M | 43.49%473.86M | 43.49%473.86M | 17.96%330.24M | 17.96%330.24M | 19.74%279.95M | 19.74%279.95M |
Total assets less current liabilities | -9.19%581.63M | 6.83%684.23M | 2.34%640.47M | 2.34%640.47M | 39.85%625.84M | 39.85%625.84M | 9.16%447.52M | 9.16%447.52M | 27.32%409.98M | 27.32%409.98M |
Non-current liabilities | ||||||||||
Long-term bank loan | -39.25%1.82M | -19.47%2.41M | --2.99M | --2.99M | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | -49.84%3.41M | -36.30%4.33M | -57.67%6.79M | -57.67%6.79M | 959.58%16.04M | 959.58%16.04M | -55.11%1.51M | -55.11%1.51M | --3.37M | --3.37M |
Deferred tax liability | -39.77%1.05M | -7.62%1.61M | -41.15%1.75M | -41.15%1.75M | 10.47%2.97M | 10.47%2.97M | -0.26%2.68M | -0.26%2.68M | --2.69M | --2.69M |
Total non-current liabilities | -45.56%6.28M | -27.59%8.35M | -39.34%11.53M | -39.34%11.53M | 352.76%19.01M | 352.76%19.01M | -30.77%4.2M | -30.77%4.2M | --6.06M | --6.06M |
Total liabilities | -11.93%553.07M | -7.70%579.6M | -4.58%627.97M | -4.58%627.97M | 22.68%658.14M | 22.68%658.14M | 61.86%536.47M | 61.86%536.47M | 21.48%331.45M | 21.48%331.45M |
Total assets less total liabilities | -8.52%575.35M | 7.46%675.89M | 3.64%628.94M | 3.64%628.94M | 36.88%606.83M | 36.88%606.83M | 9.76%443.32M | 9.76%443.32M | 25.43%403.91M | 25.43%403.91M |
Total equity and non-current liabilities | -9.19%581.63M | 6.83%684.23M | 2.34%640.47M | 2.33%640.47M | 39.85%625.84M | 39.86%625.89M | 9.16%447.52M | 9.16%447.52M | 27.32%409.98M | 27.32%409.98M |
Equity | ||||||||||
Share capital | 44.00%11.96M | 20.00%9.96M | 0.00%8.3M | 0.00%8.3M | 6.06%8.3M | 6.06%8.3M | 0.00%7.83M | 0.00%7.83M | 0.00%7.83M | 0.00%7.83M |
Reserve | -9.11%564.17M | 7.35%666.35M | 3.69%620.74M | 3.69%620.74M | 37.47%598.62M | 37.47%598.62M | 9.95%435.44M | 9.95%435.44M | 26.07%396.04M | 26.05%396.04M |
Legal reserve | -9.11%564.17M | 7.35%666.35M | 3.69%620.74M | 3.69%620.74M | 37.47%598.62M | 37.47%598.62M | 9.95%435.44M | 9.95%435.44M | 26.07%396.04M | 26.05%396.04M |
Shareholders' Equity | -8.41%576.12M | 7.52%676.31M | 3.64%629.04M | 3.64%629.04M | 36.92%606.93M | 36.92%606.93M | 9.76%443.27M | 9.76%443.27M | 25.44%403.87M | 25.42%403.87M |
Non-controlling interest | -683.67%-768K | -337.76%-429K | -6.52%-98K | -6.52%-98K | -287.76%-92K | -287.76%-92K | 0.00%49K | 0.00%49K | 0.00%49K | --49K |
Total equity | -8.52%575.35M | 7.46%675.89M | 3.64%628.94M | 3.63%628.94M | 36.88%606.83M | 36.90%606.88M | 9.76%443.32M | 9.76%443.32M | 25.43%403.91M | 25.43%403.91M |
Total equity and total liabilities | -10.22%1.13B | -0.11%1.26B | -0.64%1.26B | -0.64%1.26B | 29.11%1.26B | 29.11%1.27B | 33.24%979.79M | 33.24%979.79M | 23.62%735.36M | 23.62%735.36M |
Currency Unit | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP | MOP |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | -- | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | Takamine Accountants Co., Ltd. | -- | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | Xinyong Zhonghe (Hong Kong) Certified Public Accountants Limited | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data