(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|
Cash flow from operating activities | ||||||||
Earning before tax | -234.32%-128.55M | ---- | 121.44%95.7M | ---- | -155.07%-446.27M | ---267.85M | -160.35%-174.96M | ---67.2M |
Profit adjustment | ||||||||
Interest (income) - adjustment | -711.47%-6.09M | ---- | -12.11%-750K | ---- | -19.46%-669K | ---395K | -113.74%-560K | ---262K |
Dividend (income)- adjustment | ---4.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Impairment and provisions: | 477.55%10.24M | --0 | 85.07%1.77M | --0 | -69.91%958K | --808K | 4.22%3.18M | --3.06M |
-Impairmen of inventory (reversal) | 5,289.47%3.07M | ---- | 105.63%57K | ---- | -190.93%-1.01M | ---314K | 16.42%1.11M | --956K |
-Other impairments and provisions | 317.72%7.17M | ---- | -12.89%1.72M | ---- | -4.88%1.97M | --1.12M | -1.33%2.07M | --2.1M |
Revaluation surplus: | 99.42%-1.14M | --0 | -145.61%-197.9M | --0 | 128.75%433.92M | --278.23M | 1,782.43%189.69M | --10.08M |
-Other fair value changes | 99.42%-1.14M | ---- | -145.61%-197.9M | ---- | 128.75%433.92M | --278.23M | 1,782.43%189.69M | --10.08M |
Asset sale loss (gain): | 77.68%-347K | --0 | ---1.56M | --0 | --0 | --0 | --0 | --0 |
-Loss (gain) on sale of property, machinery and equipment | 84.89%-235K | ---- | ---1.56M | ---- | ---- | ---- | ---- | ---- |
-Loss (gain) from selling other assets | ---112K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Depreciation and amortization: | 14.14%270.16M | --0 | 22.42%236.7M | --0 | 47.35%193.34M | --85.91M | 59.55%131.21M | --82.24M |
-Depreciation | 14.14%270.16M | ---- | 22.42%236.7M | ---- | 47.35%193.34M | --85.91M | 59.55%131.21M | --82.24M |
Financial expense | -1.40%41.83M | ---- | 16.87%42.43M | ---- | 90.00%36.3M | --14.58M | 59.24%19.11M | --12M |
Special items | -15.84%59.88M | ---- | --71.15M | ---- | ---- | ---- | ---- | ---- |
Operating profit before the change of operating capital | -2.60%241.11M | --0 | 13.77%247.55M | --0 | 29.77%217.58M | --111.28M | 320.17%167.67M | --39.91M |
Change of operating capital | ||||||||
Inventory (increase) decrease | -53.77%12.94M | ---- | -78.80%27.98M | ---- | 529.93%131.97M | --44.44M | -477.41%-30.7M | ---5.32M |
Accounts receivable (increase)decrease | -1,679.61%-124.33M | ---- | 137.34%7.87M | ---- | 55.49%-21.08M | ---61.01M | 38.22%-47.37M | ---76.67M |
Accounts payable increase (decrease) | -46.71%32.58M | ---- | 230.74%61.14M | ---- | -278.04%-46.76M | ---4.68M | -71.26%26.27M | --91.4M |
Cash from business operations | -52.43%163.38M | --0 | 23.12%343.47M | --0 | 153.08%278.97M | --120.27M | 88.09%110.23M | --58.61M |
Other taxs | 200.09%1.11M | ---- | -487.30%-1.11M | ---- | 36.15%-189K | ---145K | -601.69%-296K | --59K |
Special items of business | 201.12%1.09M | ---- | 60.64%-1.07M | ---- | 51.64%-2.73M | --30.23M | -160.77%-5.64M | --9.29M |
Net cash from operations | -51.95%164.49M | -72.40%53.24M | 22.81%342.36M | 60.59%192.91M | 153.59%278.78M | --120.13M | 87.40%109.93M | --58.66M |
Cash flow from investment activities | ||||||||
Interest received - investment | 711.47%6.09M | 1,177.47%2.33M | 12.11%750K | -53.92%182K | 19.46%669K | --395K | 113.74%560K | --262K |
Sale of fixed assets | 73.18%58.41M | --20.6M | --33.73M | ---- | ---- | ---- | ---- | ---- |
Purchase of fixed assets | 1.25%-323.81M | 32.63%-112.33M | 25.39%-327.92M | 36.37%-166.74M | -42.49%-439.54M | ---262.04M | -47.35%-308.46M | ---209.34M |
Sale of subsidiaries | ---227K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Acquisition of subsidiaries | ---636K | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Recovery of cash from investments | --250.58M | --248.38M | ---- | ---- | ---- | ---- | ---- | ---- |
Cash on investment | 93.20%-20.85M | -1,291.24%-16.99M | -17,192.89%-306.6M | -176.24%-1.22M | 59.01%-1.77M | ---442K | -8.15%-4.33M | ---4M |
Other items in the investment business | -24.07%1.61M | 150.91%2.12M | 120.52%2.12M | 41.07%-4.16M | -33.19%-10.33M | ---7.05M | 27.54%-7.76M | ---10.7M |
Net cash from investment operations | 95.18%-28.84M | 183.82%144.11M | -32.59%-597.93M | 36.12%-171.93M | -40.94%-450.97M | ---269.14M | -42.99%-319.98M | ---223.78M |
Net cash before financing | 153.08%135.66M | 841.04%197.35M | -48.42%-255.57M | 114.07%20.97M | 18.02%-172.19M | ---149.01M | -27.21%-210.05M | ---165.12M |
Cash flow from financing activities | ||||||||
New borrowing | 14.67%694.89M | -4.82%338.43M | 6.71%605.96M | 35.42%355.59M | 103.80%567.87M | --262.59M | 44.25%278.64M | --193.16M |
Refund | 10.12%-553.59M | -5.67%-278.77M | -63.76%-615.89M | -73.56%-263.83M | -92.35%-376.09M | ---152.01M | -80.99%-195.53M | ---108.03M |
Issuing shares | ---- | ---- | --368.61M | ---- | ---- | ---- | ---- | ---- |
Interest paid - financing | 1.40%-41.83M | 5.65%-19.84M | -15.90%-42.43M | -41.28%-21.03M | -93.41%-36.61M | ---14.89M | -59.43%-18.93M | ---11.87M |
Dividends paid - financing | --4.89M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Absorb investment income | --3M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Issuance expenses and redemption of securities expenses | 95.33%-901K | -21.48%-3.86M | -1,294.58%-19.29M | ---3.18M | ---1.38M | ---- | ---- | ---1.72M |
Other items of the financing business | -2.56%-9.75M | -0.73%-4.8M | -116.80%-9.51M | -108.50%-4.76M | -62.36%56.58M | --56.06M | -4.57%150.34M | --157.53M |
Net cash from financing operations | -66.36%96.7M | -50.38%31.16M | 36.65%287.46M | -58.62%62.79M | -1.93%210.37M | --151.75M | -6.35%214.52M | --229.06M |
Effect of rate | -65.28%2.02M | -45.25%2.02M | --5.83M | --3.7M | ---- | ---- | ---- | ---- |
Net Cash | 628.58%232.36M | 172.81%228.51M | -16.46%31.89M | 2,958.09%83.76M | 754.60%38.18M | --2.74M | -93.01%4.47M | --63.95M |
Begining period cash | 31.82%156.27M | 31.82%156.27M | 47.49%118.55M | 47.49%118.55M | 5.88%80.38M | --80.38M | 534.50%75.91M | --11.96M |
Cash at the end | 149.98%390.66M | 87.76%386.81M | 31.82%156.27M | 147.85%206.01M | 47.49%118.55M | --83.12M | 5.88%80.38M | --75.91M |
Cash balance analysis | ||||||||
Cash and bank balance | ---- | ---- | ---- | ---- | ---- | --83.12M | 5.88%80.38M | --75.91M |
Cash and cash equivalent balance | --0 | --0 | --0 | --0 | --0 | --83.12M | 5.88%80.38M | --75.91M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Zhonghui Anda Certified Public Accountants Co., Ltd. | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | -- | Deloitte & Touche Tohmatsu Certified Public Accountants | Deloitte & Touche Tohmatsu Certified Public Accountants |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data