(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (FY)Dec 31, 2018 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 16.86%328.53M | 8.58%305.25M | 17.08%281.12M | 17.08%281.12M | 0.22%240.11M | 0.22%240.11M | 22.36%239.57M | --239.57M | 2.54%195.8M | --190.95M |
Accounts receivable | -11.93%146.54M | -4.52%158.87M | -2.15%166.4M | -2.15%166.4M | -0.43%170.05M | -0.43%170.05M | -11.84%170.8M | --170.8M | 16.01%193.74M | --167.01M |
Advance deposits and other receivables | 37.59%72.19M | 27.23%66.75M | -4.49%52.46M | -4.49%52.46M | 147.75%54.93M | 147.75%54.93M | -3.87%22.17M | --22.17M | -1.96%23.06M | --23.53M |
Cash and equivalents | -23.81%618.7M | -20.88%642.51M | 33.34%812.06M | 33.34%812.06M | 98.05%609M | 98.05%609M | -7.59%307.49M | --307.49M | -14.17%332.76M | --387.69M |
Fixed time deposit-current assets | --38.74M | --28.25M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Secured deposit | -19.65%7.99M | -19.25%8.03M | -27.68%9.95M | -27.68%9.95M | 102.01%13.76M | 102.01%13.76M | --6.81M | --6.81M | ---- | --148K |
Financial assets at fair value-current assets | 8,281.96%175.6M | 8,338.81%176.79M | --2.1M | --2.1M | ---- | ---- | -100.00%10K | --10K | 228.00%200.17M | --61.03M |
Special items of current assets | 13.40%2.55M | -37.25%1.41M | 16.00%2.25M | 16.00%2.25M | -11.55%1.94M | -11.55%1.94M | 31.45%2.19M | --2.19M | -5.72%1.67M | --1.77M |
Total current assets | 4.86%1.39B | 4.64%1.39B | 21.71%1.33B | 21.71%1.33B | 45.49%1.09B | 45.49%1.09B | -20.92%749.04M | --749.04M | 13.83%947.2M | --832.11M |
Non-current assets | ||||||||||
Property, plant and equipment | 12.28%80.87M | 1.68%73.23M | 67.95%72.02M | 67.95%72.02M | 251.09%42.88M | 251.09%42.88M | 56.73%12.21M | --12.21M | 14.57%7.79M | --6.8M |
Advance payment | 67.87%38.58M | 6.53%24.48M | -3.61%22.98M | -3.61%22.98M | -98.28%23.84M | -98.28%23.84M | 18,779.22%1.39B | --1.39B | 59.17%7.35M | --4.62M |
Long-term receivables | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -68.16%1.03M | --3.24M |
Intangible assets | -3.25%269.83M | 0.66%280.73M | -8.23%278.88M | -8.23%278.88M | 1,297.13%303.89M | 1,297.13%303.89M | 62.62%21.75M | --21.75M | -11.16%13.38M | --15.06M |
Goodwill | 6.01%961.39M | 5.96%960.9M | 2.74%906.87M | 2.74%906.87M | 2,726.62%882.7M | 2,726.62%882.7M | 92.88%31.23M | --31.23M | 0.00%16.19M | --16.19M |
Deferred tax assets | 1.32%57.01M | 28.94%72.55M | 37.74%56.27M | 37.74%56.27M | 195.92%40.85M | 195.92%40.85M | -6.79%13.8M | --13.8M | 74.96%14.81M | --8.46M |
Special items of non-current assets | -17.40%45.21M | -11.50%48.44M | 28.10%54.74M | 28.10%54.74M | 110.39%42.73M | 110.39%42.73M | -4.62%20.31M | --20.31M | -23.15%21.29M | --27.71M |
Total non-current assets | 4.39%1.45B | 4.93%1.46B | 4.10%1.39B | 4.10%1.39B | -10.08%1.34B | -10.08%1.34B | 1,716.69%1.49B | --1.49B | -0.28%81.84M | --82.07M |
Total assets | 4.62%2.84B | 4.79%2.85B | 12.01%2.72B | 12.01%2.72B | 8.54%2.43B | 8.54%2.43B | 117.27%2.24B | --2.24B | 12.56%1.03B | --914.18M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 31.82%90.56M | 40.58%96.58M | 1.01%68.7M | 1.01%68.7M | -34.86%68.02M | -34.86%68.02M | -7.84%104.42M | --104.42M | 0.94%113.3M | --112.24M |
Tax payable | -61.68%5.2M | 29.61%17.6M | -31.38%13.58M | -31.38%13.58M | -31.34%19.79M | -31.34%19.79M | -22.96%28.83M | --28.83M | 306.93%37.42M | --9.2M |
Other payables and accrued expenses | 7.85%132.85M | -24.49%93.01M | -0.81%123.18M | -0.81%123.18M | -18.90%124.18M | -18.90%124.18M | 45.03%153.13M | --153.13M | 14.24%105.59M | --92.43M |
Bank loans and overdrafts | 296.78%523.27M | 307.84%537.85M | 7.69%131.88M | 7.69%131.88M | -85.86%122.46M | -85.86%122.46M | 2,209.70%866.18M | --866.18M | 7.00%37.5M | --35.05M |
Derivative financial instrument-current liabilities | --9K | ---- | ---- | ---- | 131.25%296K | 131.25%296K | -60.37%128K | --128K | 158.40%323K | --125K |
Financial lease liabilities-current liabilities | -25.57%14.32M | -14.71%16.41M | 52.66%19.24M | 52.66%19.24M | 102.15%12.6M | 102.15%12.6M | -14.11%6.23M | --6.23M | -9.22%7.26M | --7.99M |
Special items of current liabilities | -7.78%125.46M | -14.09%116.89M | 44.91%136.05M | 44.91%136.05M | -22.78%93.88M | -22.78%93.88M | 15.14%121.58M | --121.58M | -10.76%105.6M | --118.33M |
Total current liabilities | 81.00%891.67M | 78.30%878.34M | 11.65%492.62M | 11.65%492.62M | -65.54%441.24M | -65.54%441.24M | 214.64%1.28B | --1.28B | 8.42%406.98M | --375.37M |
Net current assets | -40.13%499.17M | -38.88%509.53M | 28.55%833.71M | 28.55%833.71M | 222.03%648.55M | 222.03%648.55M | -198.38%-531.46M | ---531.46M | 18.28%540.22M | --456.74M |
Total assets less current liabilities | -12.29%1.95B | -11.49%1.97B | 12.09%2.23B | 12.09%2.23B | 107.84%1.99B | 107.84%1.99B | 53.57%955.28M | --955.28M | 15.45%622.06M | --538.81M |
Non-current liabilities | ||||||||||
Long-term bank loan | -83.27%95.29M | -70.66%167.14M | -10.33%569.71M | -10.33%569.71M | 225.97%635.33M | 225.97%635.33M | --194.91M | --194.91M | ---- | ---- |
Financial lease liabilities-non-current liabilities | -10.51%31.48M | -6.59%32.86M | 10.70%35.18M | 10.70%35.18M | 128.79%31.78M | 128.79%31.78M | -13.63%13.89M | --13.89M | -25.27%16.08M | --21.52M |
Deferred tax liability | -7.50%66.55M | -1.36%70.97M | 8.40%71.95M | 8.40%71.95M | 1,051.93%66.37M | 1,051.93%66.37M | 90.54%5.76M | --5.76M | -12.83%3.02M | --3.47M |
Convertible notes and bonds | ---- | ---- | ---- | ---- | 150.20%1.66B | 150.20%1.66B | 3.02%663.65M | --663.65M | 39.59%644.18M | --461.48M |
Special items of non-current liabilities | -0.33%61.74M | 2.48%63.48M | -72.46%61.94M | -72.46%61.94M | 668.58%224.89M | 668.58%224.89M | 2.47%29.26M | --29.26M | 70.36%28.56M | --16.76M |
Total non-current liabilities | -65.48%255.06M | -54.73%334.46M | -71.79%738.78M | -71.79%738.78M | 188.58%2.62B | 188.58%2.62B | 31.17%907.47M | --907.47M | 37.48%691.85M | --503.23M |
Total liabilities | -6.88%1.15B | -1.51%1.21B | -59.76%1.23B | -59.76%1.23B | 39.86%3.06B | 39.86%3.06B | 99.12%2.19B | --2.19B | 25.06%1.1B | --878.6M |
Total assets less total liabilities | 14.15%1.7B | 10.00%1.64B | 334.73%1.49B | 334.73%1.49B | -1,424.77%-633.37M | -1,424.77%-633.37M | 168.51%47.81M | --47.81M | -296.15%-69.79M | --35.58M |
Total equity and non-current liabilities | -12.29%1.95B | -11.49%1.97B | 12.09%2.23B | 12.09%2.23B | 107.84%1.99B | 107.84%1.99B | 53.57%955.28M | --955.28M | 15.45%622.06M | --538.81M |
Equity | ||||||||||
Share capital | 0.00%102K | 0.00%102K | 56.92%102K | 56.92%102K | -9.72%65K | -9.72%65K | 0.00%72K | --72K | -5.26%72K | --76K |
Other reserves | 14.35%1.68B | 10.18%1.62B | 323.83%1.47B | 323.83%1.47B | -2,669.16%-656.5M | -2,669.16%-656.5M | 131.39%25.55M | --25.55M | -439.57%-81.4M | --23.97M |
Shareholders' Equity | 14.35%1.68B | 10.18%1.62B | 323.87%1.47B | 323.87%1.47B | -2,661.69%-656.43M | -2,661.69%-656.43M | 131.51%25.63M | --25.63M | -438.20%-81.33M | --24.05M |
Non-controlling interest | -3.56%16.52M | -5.11%16.25M | -25.73%17.13M | -25.73%17.13M | 3.95%23.06M | 3.95%23.06M | 92.16%22.19M | --22.19M | 0.13%11.55M | --11.53M |
Total equity | 14.15%1.7B | 10.00%1.64B | 334.73%1.49B | 334.73%1.49B | -1,424.77%-633.37M | -1,424.77%-633.37M | 168.51%47.81M | --47.81M | -296.15%-69.79M | --35.58M |
Total equity and total liabilities | 4.62%2.84B | 4.79%2.85B | 12.01%2.72B | 12.01%2.72B | 8.54%2.43B | 8.54%2.43B | 117.27%2.24B | --2.24B | 12.56%1.03B | --914.18M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | Unqualified Opinion |
Auditor | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | -- | Ernst & Young | Ernst & Young |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data