(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 20.27%278.03M | -23.68%231.18M | -23.68%231.18M | 15.25%349.08M | 23.26%373.35M | 16.34%302.9M | 16.34%302.9M | 16.34%302.9M | 16.34%302.9M | 50.89%260.36M |
Accounts receivable | -1.93%1.59B | 49.76%1.62B | 49.76%1.62B | 12.67%1.22B | 7.50%1.16B | 50.47%1.08B | 28.27%1.08B | 28.27%1.08B | 28.27%1.08B | -23.09%719.78M |
Notes receivable | 13.50%57.65M | 62.95%50.79M | 62.95%50.79M | -76.16%7.43M | -71.80%8.79M | 64.81%31.17M | --31.17M | --31.17M | --31.17M | --18.91M |
Insurance and other receivables-current assets | 1.22%19.35M | -27.25%19.11M | -27.25%19.11M | -37.53%16.41M | -35.52%16.94M | -20.92%26.27M | --26.27M | --26.27M | --26.27M | --33.22M |
Cash and equivalents | -0.97%603.33M | -6.26%609.22M | -6.26%609.22M | -0.50%646.65M | 21.87%792.04M | -24.10%649.89M | -19.27%649.89M | -19.27%649.89M | -19.27%649.89M | -11.35%856.28M |
Other current assets | 9.59%46.98M | -36.34%42.87M | -36.34%42.87M | 21.58%81.87M | 24.51%83.84M | 14.51%67.34M | --67.34M | --67.34M | --67.34M | --58.8M |
Special items of current assets | 2.60%740.08M | 1,429.72%721.34M | 1,429.72%721.34M | 1,435.01%723.84M | 1,441.79%727.03M | -85.62%47.16M | 82.88%47.16M | 82.88%47.16M | 82.88%47.16M | 1,177.61%327.85M |
Total current assets | 1.16%3.38B | 47.77%3.34B | 47.77%3.34B | 37.56%3.11B | 42.90%3.23B | -2.40%2.26B | -2.40%2.26B | -2.40%2.26B | -2.40%2.26B | 0.00%2.32B |
Non-current assets | ||||||||||
Fixed assets | -3.50%485.6M | 5.07%503.24M | 5.07%503.24M | -2.76%465.75M | -2.11%468.85M | 108.67%478.97M | --478.97M | --478.97M | --478.97M | --229.53M |
Construction in progress | 13.27%24.52M | 49.87%21.65M | 49.87%21.65M | 2.78%14.85M | 19.34%17.24M | -92.45%14.45M | --14.45M | --14.45M | --14.45M | --191.33M |
Development expenditure | -22.64%27.54M | -51.19%35.6M | -51.19%35.6M | -24.81%54.84M | -12.59%63.76M | -21.36%72.94M | --72.94M | --72.94M | --72.94M | --92.75M |
long-term investment | -3.54%307.47M | -4.52%318.76M | -4.52%318.76M | 4.71%349.57M | 2.78%343.12M | 4.60%333.85M | --333.85M | --333.85M | --333.85M | --319.16M |
Intangible assets | 3.80%271.67M | 27.67%261.72M | 27.67%261.72M | 10.97%227.47M | 13.02%231.67M | 47.36%204.99M | -0.04%204.99M | -0.04%204.99M | -0.04%204.99M | 1.70%139.1M |
Deferred tax assets | 3.37%160.64M | 14.67%155.4M | 19.04%155.4M | 30.95%177.47M | 14.83%155.62M | 52.08%135.53M | 92.10%135.53M | 92.10%135.53M | 85.04%130.55M | 93.75%89.12M |
Other illiquid assets | 13.05%39.89M | -32.54%35.28M | -32.54%35.28M | 25.47%65.62M | 14.83%60.06M | 61.59%52.3M | --52.3M | --52.3M | --52.3M | --32.37M |
Special items of non-current assets | -5.57%70.57M | 39.41%74.73M | 39.41%74.73M | 33.58%71.6M | 31.90%70.7M | 32.23%53.6M | -74.42%53.6M | -74.42%53.6M | -74.42%53.6M | -61.46%40.54M |
Total non-current assets | -1.15%1.59B | 5.37%1.6B | 5.71%1.6B | 5.29%1.6B | 4.23%1.59B | 16.47%1.52B | 18.14%1.52B | 18.14%1.52B | 17.76%1.52B | 75.52%1.31B |
Total assets | 0.41%4.97B | 30.70%4.95B | 30.87%4.95B | 24.57%4.71B | 27.33%4.82B | 4.41%3.78B | 4.94%3.78B | 4.94%3.78B | 4.81%3.78B | 18.38%3.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | -3.41%553.03M | 43.21%572.54M | 43.21%572.54M | 2.33%409.11M | -1.61%393.36M | 40.01%399.79M | 27.59%399.79M | 27.59%399.79M | 27.59%399.79M | 9.17%285.56M |
Notes payable | -9.43%35.94M | -65.23%39.68M | -65.23%39.68M | -12.89%99.43M | 9.01%124.42M | 37.08%114.14M | --114.14M | --114.14M | --114.14M | --83.27M |
Tax payable | -63.29%1.08M | -62.99%2.93M | -62.99%2.93M | -71.96%2.22M | -78.75%1.69M | 54.70%7.93M | 292.53%7.93M | 292.53%7.93M | 292.53%7.93M | -59.37%5.13M |
Other payables and accrued expenses | 85.48%34.76M | 1,062.15%18.74M | 1,062.15%18.74M | -24.40%1.22M | -21.57%1.26M | 26.22%1.61M | -98.61%1.61M | -98.61%1.61M | -98.61%1.61M | -97.79%1.28M |
Advance payment | ---- | -0.00%27.52K | -0.00%27.52K | ---- | ---- | -73.15%27.52K | --27.52K | --27.52K | --27.52K | --102.5K |
Short-term borrowing | 14.15%669.63M | 155.19%586.61M | 155.19%586.61M | 101.38%462.92M | 87.19%430.31M | 130.01%229.87M | --229.87M | 95.10%229.87M | --229.87M | -33.54%99.94M |
Other current liabilities | 547.25%42.12M | -43.97%6.51M | -43.97%6.51M | 50.66%17.5M | 38.04%16.03M | -36.73%11.61M | --11.61M | --11.61M | --11.61M | --18.36M |
Special items of current liabilities | 6.52%94.4M | 51.61%88.62M | 51.61%88.62M | 27.24%74.38M | -8.85%53.28M | -6.83%58.45M | 912.70%58.45M | 912.70%58.45M | 912.70%58.45M | 2,046.30%62.74M |
Total current liabilities | 10.00%1.45B | 59.49%1.32B | 59.49%1.32B | 30.57%1.08B | 24.07%1.03B | 47.50%828.98M | 47.50%828.98M | 47.50%828.98M | 47.50%828.98M | 14.30%562.03M |
Net current assets | -4.62%1.93B | 40.98%2.02B | 40.98%2.02B | 41.60%2.03B | 53.80%2.2B | -18.38%1.43B | -18.38%1.43B | -18.38%1.43B | -18.38%1.43B | -3.85%1.75B |
Total assets less current liabilities | -3.09%3.51B | 22.63%3.62B | 22.83%3.62B | 22.89%3.63B | 28.25%3.79B | -3.50%2.95B | -2.91%2.95B | -2.91%2.95B | -3.08%2.95B | 19.16%3.06B |
Non-current liabilities | ||||||||||
Long-term bank loan | ---- | ---- | ---- | ---- | -0.09%19.4M | --19.42M | --19.42M | --19.42M | --19.42M | ---- |
Long-term accounts payable | -24.73%4.45M | --5.91M | --5.91M | --8.45M | --6.47M | ---- | ---- | ---- | ---- | ---- |
Deferred tax liability | 3.03%34.21M | 9.77%33.2M | 34.81%33.2M | 4.98%31.76M | 6.13%32.1M | 21.37%30.25M | 375.91%30.25M | 375.91%30.25M | 287.53%24.63M | 419.64%24.92M |
Deferred income-non-current liabilities | -2.29%108.73M | 1.47%111.27M | 1.47%111.27M | -5.21%103.95M | -4.59%104.63M | -2.32%109.67M | -2.32%109.67M | -2.32%109.67M | -2.32%109.67M | 17.09%112.27M |
Special items of non-current liabilities | -6.70%61.65M | 27.74%66.08M | 27.74%66.08M | 17.36%60.71M | 18.69%61.4M | 60.86%51.73M | 80.54%51.73M | 80.54%51.73M | 80.54%51.73M | 61.95%32.16M |
Total non-current liabilities | -3.43%209.04M | 2.56%216.47M | 5.37%216.47M | -2.94%204.86M | 6.13%224M | 24.63%211.06M | 39.97%211.06M | 39.97%211.06M | 36.24%205.44M | 13.88%169.35M |
Total liabilities | 8.11%1.66B | 47.93%1.54B | 48.74%1.54B | 23.77%1.29B | 20.43%1.25B | 42.20%1.04B | 45.91%1.04B | 45.91%1.04B | 45.12%1.03B | 14.21%731.38M |
Total assets less total liabilities | -3.06%3.3B | 24.17%3.41B | 24.14%3.41B | 24.87%3.43B | 29.95%3.57B | -5.15%2.74B | -5.15%2.74B | -5.15%2.74B | -5.13%2.74B | 19.48%2.89B |
Total equity and non-current liabilities | -3.09%3.51B | 22.63%3.62B | 22.83%3.62B | 22.89%3.63B | 28.25%3.79B | -3.50%2.95B | -2.91%2.95B | -2.91%2.95B | -3.08%2.95B | 19.16%3.06B |
Equity | ||||||||||
Share capital | 0.00%165.47M | 65.65%165.47M | 65.65%165.47M | 65.65%165.47M | 18.32%118.19M | 40.00%99.89M | 40.00%99.89M | 40.00%99.89M | 40.00%99.89M | 1.21%71.35M |
Legal reserve | 0.00%9.22M | 0.00%9.22M | 0.00%9.22M | 0.00%9.22M | 0.00%9.22M | 0.00%9.22M | -99.62%9.22M | -99.62%9.22M | -99.62%9.22M | -99.58%9.22M |
Capital reserve | 0.00%3.24B | 36.11%3.24B | 36.11%3.24B | 36.08%3.24B | 38.07%3.28B | -1.21%2.38B | --2.38B | --2.38B | --2.38B | --2.41B |
Undistributed profit | -18.69%-579.06M | -99.41%-487.86M | -99.83%-487.86M | -78.91%-437.7M | -31.27%-321.16M | -214.95%-244.65M | ---244.65M | ---244.65M | ---244.13M | ---77.68M |
Special items of shareholders' rights and interests | 0.58%121.8M | 21.71%121.1M | 21.71%121.1M | 2.19%101.68M | 1.54%101.04M | 7.57%99.5M | --99.5M | --99.5M | --99.5M | --92.5M |
Shareholders' Equity | -2.97%2.95B | 30.00%3.04B | 29.98%3.04B | 31.28%3.07B | 36.23%3.19B | -6.41%2.34B | -6.41%2.34B | -6.41%2.34B | -6.39%2.34B | 10.07%2.5B |
Non-controlling interest | -3.84%348.38M | -9.84%362.29M | -9.86%362.29M | -12.49%351.62M | -6.66%375.04M | 2.97%401.81M | 2.97%401.81M | 2.97%401.81M | 3.00%401.93M | 164.73%390.24M |
Total equity | -3.06%3.3B | 24.17%3.41B | 24.14%3.41B | 24.87%3.43B | 29.95%3.57B | -5.15%2.74B | -5.15%2.74B | -5.15%2.74B | -5.13%2.74B | 19.48%2.89B |
Total equity and total liabilities | 0.41%4.97B | 30.70%4.95B | 30.87%4.95B | 24.57%4.71B | 27.33%4.82B | 4.41%3.78B | 4.94%3.78B | 4.94%3.78B | 4.81%3.78B | 18.38%3.62B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. | -- | -- | -- | Dahua Ma Shiyun Certified Public Accountants Co., Ltd. |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data