(FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q9)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Accounts receivable | -20.33%664.62M | -25.17%624.25M | -9.95%751.28M | -9.10%758.35M | 0.32%834.25M | 0.32%834.25M | 0.32%834.25M | 0.32%834.25M | 71.10%831.63M | --831.63M |
Related party payments receivable | -26.13%18.32M | -48.25%12.83M | -60.35%9.83M | -22.87%19.13M | 36.28%24.8M | 36.28%24.8M | 36.28%24.8M | 36.28%24.8M | 31.45%18.2M | --18.2M |
Advance deposits and other receivables | 16.45%232.02M | 66.00%330.76M | 20.29%239.67M | 7.95%215.09M | -26.77%199.25M | -26.77%199.25M | -26.77%199.25M | -26.77%199.25M | 120.24%272.08M | --272.08M |
Cash and equivalents | -53.45%2.11B | -30.77%3.13B | -10.88%4.03B | -7.82%4.17B | 109.81%4.53B | 109.81%4.53B | 109.81%4.53B | 109.81%4.53B | 125.22%2.16B | --2.16B |
Fixed time deposit-current assets | 67.28%1.59B | 21.01%1.15B | 12.67%1.07B | -21.55%744.02M | -66.32%948.39M | -66.32%948.39M | -66.32%948.39M | -66.32%948.39M | 157.61%2.82B | --2.82B |
Short-term investment | 124.81%1.77B | 74.47%1.37B | 34.18%1.06B | 70.43%1.34B | -64.85%787.26M | -64.85%787.26M | -64.85%787.26M | -64.85%787.26M | 114.11%2.24B | --2.24B |
Total current assets | -12.87%6.38B | -9.53%6.62B | -2.19%7.16B | -0.95%7.25B | -12.17%7.32B | -12.17%7.32B | -12.17%7.32B | -12.17%7.32B | 124.03%8.33B | --8.33B |
Non-current assets | ||||||||||
Property, plant and equipment | 48.82%10.85M | 49.04%10.87M | 29.08%9.41M | -3.20%7.06M | -26.10%7.29M | -26.10%7.29M | -26.10%7.29M | -26.10%7.29M | 21.71%9.87M | --9.87M |
Fixed time deposit-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --159.39M | --159.39M |
long-term investment | --44.62M | --30M | --30M | --30M | ---- | ---- | ---- | ---- | --19.13M | --19.13M |
Intangible assets | 52.85%122.65M | 57.53%126.4M | 64.12%131.69M | -4.45%76.67M | 17.46%80.24M | 17.46%80.24M | 17.46%80.24M | 17.46%80.24M | 190.94%68.31M | --68.31M |
Goodwill | 51.24%191.08M | 51.24%191.08M | 51.24%191.08M | 0.00%126.34M | 71.52%126.34M | 71.52%126.34M | 71.52%126.34M | 71.52%126.34M | --73.66M | --73.66M |
Other illiquid assets | -64.41%7.99M | 2.77%23.07M | 33.39%29.95M | 0.00%22.45M | 58.86%22.45M | 58.86%22.45M | 58.86%22.45M | 58.86%22.45M | 119.07%14.13M | --14.13M |
Special items of non-current assets | -59.84%40.21M | -55.28%44.77M | -17.96%82.14M | -5.92%94.19M | -20.86%100.12M | -20.86%100.12M | -20.86%100.12M | -20.86%100.12M | 3,803.49%126.51M | --126.51M |
Total non-current assets | 24.06%417.39M | 26.67%426.19M | 40.96%474.26M | 6.02%356.71M | -28.57%336.44M | -28.57%336.44M | -28.57%336.44M | -28.57%336.44M | 1,041.13%471M | --471M |
Total assets | -11.25%6.8B | -7.94%7.05B | -0.30%7.63B | -0.64%7.61B | -13.05%7.66B | -13.05%7.66B | -13.05%7.66B | -13.05%7.66B | 134.09%8.81B | --8.81B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 13.36%1.04B | 4.14%954.07M | 24.08%1.14B | 9.32%1B | -10.76%916.11M | -10.76%916.11M | -10.76%916.11M | -10.76%916.11M | 104.55%1.03B | --1.03B |
Tax payable | -17.64%21.39M | -43.71%14.62M | 11.75%29.03M | -18.03%21.29M | -60.75%25.98M | -60.75%25.98M | -60.75%25.98M | -60.75%25.98M | 836.65%66.18M | --66.18M |
Amounts payable to associated parties-current liabilities | 4.71%26.03M | -63.05%9.19M | -33.31%16.58M | -15.51%21.01M | -70.26%24.86M | -70.26%24.86M | -70.26%24.86M | -70.26%24.86M | 81.79%83.59M | --83.59M |
Financial lease liabilities-current liabilities | -20.87%42.09M | -10.16%47.78M | 14.73%61.02M | 14.00%60.64M | 31.25%53.19M | 31.25%53.19M | 31.25%53.19M | 31.25%53.19M | 1,300.80%40.53M | --40.53M |
Other current liabilities | 3.75%171.74M | 44.37%238.98M | 38.58%229.4M | 5.36%174.4M | 29.88%165.53M | 29.88%165.53M | 29.88%165.53M | 29.88%165.53M | 96.27%127.45M | --127.45M |
Special items of current liabilities | -14.64%303.57M | 1.04%359.33M | 6.37%378.28M | 6.19%377.64M | 48.33%355.63M | 48.33%355.63M | 48.33%355.63M | 48.33%355.63M | 49.85%239.76M | --239.76M |
Total current liabilities | 6.61%1.95B | 4.75%1.91B | 14.56%2.09B | 6.38%1.94B | -3.84%1.82B | -3.84%1.82B | -3.84%1.82B | -3.84%1.82B | 87.05%1.9B | --1.9B |
Net current assets | -19.34%4.43B | -14.28%4.71B | -7.76%5.07B | -3.38%5.31B | -14.63%5.49B | -14.63%5.49B | -14.63%5.49B | -14.63%5.49B | 137.89%6.44B | --6.44B |
Total assets less current liabilities | -16.83%4.85B | -11.91%5.14B | -4.95%5.54B | -2.84%5.67B | -15.58%5.83B | -15.58%5.83B | -15.58%5.83B | -15.58%5.83B | 151.47%6.91B | --6.91B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | -91.60%3.64M | -91.57%3.66M | -54.44%19.76M | -22.48%33.62M | -47.20%43.37M | -47.20%43.37M | -47.20%43.37M | -47.20%43.37M | --82.13M | --82.13M |
Deferred tax liability | 94.10%22.57M | 103.28%23.64M | 112.48%24.71M | -5.16%11.03M | -17.11%11.63M | -17.11%11.63M | -17.11%11.63M | -17.11%11.63M | --14.03M | --14.03M |
Other non-current liabilities | 48.49%121.96M | 55.22%127.49M | 86.39%153.08M | 8.55%89.15M | 12.30%82.13M | 12.30%82.13M | 12.30%82.13M | 12.30%82.13M | --73.14M | --73.14M |
Total non-current liabilities | 8.05%148.17M | 12.88%154.79M | 44.06%197.55M | -2.43%133.8M | -19.00%137.13M | -19.00%137.13M | -19.00%137.13M | -19.00%137.13M | --169.3M | --169.3M |
Total liabilities | 6.71%2.09B | 5.32%2.07B | 16.62%2.29B | 5.76%2.08B | -5.08%1.96B | -5.08%1.96B | -5.08%1.96B | -5.08%1.96B | 103.73%2.07B | --2.07B |
Total assets less total liabilities | -17.43%4.7B | -12.51%4.98B | -6.13%5.35B | -2.85%5.53B | -15.49%5.69B | -15.49%5.69B | -15.49%5.69B | -15.49%5.69B | 145.30%6.74B | --6.74B |
Total equity and non-current liabilities | -16.83%4.85B | -11.91%5.14B | -4.95%5.54B | -2.84%5.67B | -15.58%5.83B | -15.58%5.83B | -15.58%5.83B | -15.58%5.83B | 234.27%6.91B | --6.91B |
Equity | ||||||||||
Share capital | -3.21%241K | ---- | -0.40%248K | ---- | 3.32%249K | ---- | 3.32%249K | ---- | 423.91%241K | ---- |
Capital reserve | -0.92%13.49B | ---- | ---- | ---- | 1.98%13.62B | ---- | ---- | ---- | --13.35B | ---- |
Retained profit | -10.76%-8.71B | ---- | -5.87%-8.32B | ---- | -25.17%-7.86B | ---- | -25.17%-7.86B | ---- | -26.92%-6.28B | ---- |
Special items of shareholders' rights and interests | -82.88%-182.19M | ---- | 0.58%13.59B | ---- | 70.62%-99.62M | ---- | 3.88%13.52B | ---- | -73.08%-339.12M | ---- |
Shareholders' Equity | -18.64%4.6B | -13.43%4.89B | -6.76%5.27B | -3.07%5.48B | -16.00%5.65B | -16.00%5.65B | -16.00%5.65B | -16.00%5.65B | 230.83%6.73B | --6.73B |
Non-controlling interest | 150.91%101.8M | 116.26%87.74M | 82.61%74.09M | 28.35%52.07M | 441.32%40.57M | 441.32%40.57M | 441.32%40.57M | 441.32%40.57M | --7.5M | --7.5M |
Total equity | -17.43%4.7B | -12.51%4.98B | -6.13%5.35B | -2.85%5.53B | -15.49%5.69B | -15.49%5.69B | -15.49%5.69B | -15.49%5.69B | 230.98%6.74B | --6.74B |
Total equity and total liabilities | -11.25%6.8B | -7.94%7.05B | -0.30%7.63B | -0.64%7.61B | -13.05%7.66B | -13.05%7.66B | -13.05%7.66B | -13.05%7.66B | 313.20%8.81B | --8.81B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS | UAS |
Audit Opinions | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- | -- | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data