HK Stock MarketDetailed Quotes

02383 TOM GROUP

Watchlist
  • 0.480
  • +0.010+2.13%
Market Closed Apr 24 16:08 CST
1.90BMarket Cap-8571P/E (TTM)

TOM GROUP Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
(FY)Dec 31, 2020
(Q6)Jun 30, 2020
(FY)Dec 31, 2019
(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax
-197.52%-197.6M
----
318.89%202.62M
----
91.93%-92.57M
----
-513.69%-1.15B
----
-18.81%-186.9M
----
Profit adjustment
Interest (income) - adjustment
-91.46%-5.27M
----
19.78%-2.75M
----
40.30%-3.43M
----
4.31%-5.75M
----
-77.59%-6.01M
----
Interest expense - adjustment
124.76%194.66M
----
47.80%86.61M
----
-27.68%58.6M
----
-20.46%81.03M
----
41.30%101.88M
----
Dividend (income)- adjustment
-16.42%-1.35M
----
-26.31%-1.16M
----
25.04%-916K
----
-8.91%-1.22M
----
-37.67%-1.12M
----
Investment loss (gain)
-61.38%18.91M
----
-22.24%48.96M
----
-19.34%62.97M
----
-26.97%78.07M
----
30.87%106.91M
----
Impairment and provisions:
99.67%-911K
--0
-3,096.05%-274.02M
--0
-99.12%9.15M
--0
6,003.66%1.04B
--0
-10.87%17.08M
--0
-Impairmen of inventory (reversal)
6.57%14.48M
----
-27.61%13.59M
----
-23.26%18.77M
----
10.18%24.46M
----
-20.60%22.2M
----
-Impairment of trade receivables (reversal)
81.32%-14.72M
----
-61,657.81%-78.79M
----
-99.87%128K
----
3,144.60%98.43M
----
-306.45%-3.23M
----
-Impairment of goodwill
-58.55%7.5M
----
--18.1M
----
----
----
616.34%46.33M
----
--6.47M
----
-Other impairments and provisions
96.40%-8.18M
----
-2,227.09%-226.92M
----
-101.12%-9.75M
----
10,546.80%873.04M
----
19.37%-8.36M
----
Revaluation surplus:
1,146.58%1.82M
--0
100.00%146K
--0
--73K
--0
--0
--0
---189K
--0
-Fair value of investment properties (increase)
1,146.58%1.82M
----
100.00%146K
----
--73K
----
----
----
---189K
----
-Other fair value changes
----
----
----
----
----
----
----
----
--0
----
Asset sale loss (gain):
---101K
--0
--0
--0
-32.61%-3.43M
--0
-151.63%-2.59M
--0
203.90%5.01M
--0
-Loss (gain) from sale of subsidiary company
----
----
----
----
-40.64%-3.34M
----
-146.68%-2.37M
----
208.59%5.08M
----
-Loss (gain) on sale of property, machinery and equipment
---101K
----
----
----
55.56%-96K
----
-217.65%-216K
----
53.42%-68K
----
Depreciation and amortization:
-4.34%141.76M
--0
-7.35%148.19M
--0
-0.86%159.93M
--0
2.32%161.32M
--0
25.29%157.66M
--0
-Other depreciation and amortization
-4.34%141.76M
----
-7.35%148.19M
----
-0.86%159.93M
----
2.32%161.32M
----
25.29%157.66M
----
Special items
99.98%-10K
----
-310,047.62%-65.13M
----
95.26%-21K
----
98.32%-443K
----
-633.79%-26.37M
----
Operating profit before the change of operating capital
5.88%151.91M
--0
-24.63%143.47M
--0
-7.47%190.35M
--0
22.48%205.72M
--0
30.34%167.95M
--0
Change of operating capital
Inventory (increase) decrease
-84.71%-15.18M
----
58.32%-8.22M
----
0.09%-19.71M
----
5.76%-19.73M
----
-116.61%-20.94M
----
Accounts receivable (increase)decrease
60.28%16.97M
----
-2.98%10.59M
----
320.15%10.92M
----
-111.38%-4.96M
----
240.62%43.57M
----
Accounts payable increase (decrease)
14.51%-28.75M
----
-218.12%-33.63M
----
19.92%28.47M
----
345.45%23.74M
----
-130.27%-9.67M
----
Cash  from business operations
-7.01%126.73M
8.87%56.09M
-32.43%136.29M
-28.70%51.52M
-0.75%201.68M
25.09%72.26M
19.76%203.21M
-23.04%57.77M
49.63%169.67M
105.80%75.06M
Other taxs
-44.32%-18.91M
-49.89%-16.72M
-10.78%-13.1M
-41.31%-11.15M
-145.68%-11.83M
-2,844.78%-7.89M
67.12%-4.81M
94.57%-268K
-83.07%-14.64M
-233.09%-4.93M
Interest paid - operating
-155.50%-168.11M
-377.14%-70.13M
-278.45%-65.79M
-90.75%-14.7M
70.08%-17.39M
80.89%-7.71M
22.22%-58.11M
-21.70%-40.32M
-66.65%-74.71M
-74.57%-33.13M
Special items of business
-92.63%1.78M
----
388.61%24.08M
----
-433.78%-8.34M
----
86.09%-1.56M
----
-66.03%-11.24M
----
Net cash from operations
-205.04%-60.29M
-219.79%-30.75M
-66.72%57.39M
-54.69%25.67M
22.95%172.47M
229.89%56.66M
74.65%140.28M
-53.57%17.18M
32.61%80.32M
131.03%36.99M
Cash flow from investment activities
Dividend received - investment
24.77%6.84M
31.29%6.21M
-9.60%5.48M
37.35%4.73M
44.49%6.06M
66.55%3.45M
9.93%4.19M
52.81%2.07M
-6.36%3.82M
-64.08%1.35M
Loan receivable (increase) decrease
----
----
----
----
----
----
----
----
---137.73M
---137.73M
Decrease in deposits (increase)
---43.68M
---43.68M
----
----
----
----
----
----
----
----
Sale of fixed assets
260.53%137K
256.00%89K
-65.14%38K
-13.79%25K
-55.33%109K
480.00%29K
121.82%244K
-94.25%5K
-44.72%110K
141.67%87K
Sale of subsidiaries
----
----
----
----
-451.23%-713K
-327.09%-461K
109.92%203K
109.92%203K
-155.90%-2.05M
-155.90%-2.05M
Recovery of cash from investments
--179.8M
--179.8M
----
----
-98.63%273K
--273K
--19.87M
----
----
----
Cash on investment
---17.29M
---17.29M
----
----
-57.81%-62.4M
-50.00%-23.4M
---39.54M
---15.6M
----
----
Other items in the investment business
3.88%-116.61M
-3.51%-53.57M
2.62%-121.32M
12.11%-51.76M
-4.34%-124.59M
-4.56%-58.89M
5.27%-119.4M
8.80%-56.32M
-0.40%-126.05M
-4.30%-61.76M
Net cash from investment operations
107.93%9.19M
252.26%71.56M
36.11%-115.81M
40.51%-47M
-34.84%-181.26M
-13.44%-79M
48.67%-134.43M
65.19%-69.64M
-115.53%-261.9M
-259.61%-200.09M
Net cash before financing
12.52%-51.1M
291.33%40.8M
-564.85%-58.41M
4.54%-21.33M
-250.11%-8.79M
57.42%-22.34M
103.22%5.85M
67.83%-52.47M
-197.95%-181.58M
-311.55%-163.1M
Cash flow from financing activities
New borrowing
2,255.00%3.77B
109.80%107M
-11.43%160M
-35.16%51M
-73.55%180.65M
-88.37%78.65M
-79.79%683.08M
200.21%676.19M
1,835.62%3.38B
340.22%225.24M
Refund
-18,507.27%-3.63B
-1,486.04%-160M
76.14%-19.53M
80.20%-10.09M
85.78%-81.84M
-59.13%-50.96M
81.70%-575.68M
27.65%-32.02M
-2,613.59%-3.15B
3.74%-44.26M
Dividends paid - financing
-12.98%-8.38M
---2.32M
-9.96%-7.42M
----
39.49%-6.75M
----
-129.34%-11.15M
-15.64%-5.03M
46.68%-4.86M
45.07%-4.35M
Other items of the financing business
-32.04%-58.13M
4.57%-21.61M
14.65%-44.03M
-2.82%-22.65M
-13.84%-51.58M
7.58%-22.02M
26.12%-45.31M
8.73%-23.83M
-373.72%-61.33M
-328.38%-26.11M
Net cash from financing operations
-24.19%67.48M
-521.14%-76.93M
119.91%89.02M
222.23%18.27M
-20.52%40.48M
-99.08%5.67M
-69.79%50.93M
308.79%615.31M
359.97%168.61M
1,805.23%150.52M
Effect of rate
91.75%-3.5M
86.26%-3.38M
-578.03%-42.43M
-899.61%-24.63M
-63.56%8.88M
170.41%3.08M
1,943.60%24.35M
185.00%1.14M
89.92%-1.32M
-167.85%-1.34M
Net Cash
-46.47%16.38M
-1,080.97%-36.13M
-3.43%30.61M
81.65%-3.06M
-44.18%31.7M
-102.96%-16.67M
537.92%56.79M
4,573.38%562.84M
46.60%-12.97M
74.04%-12.58M
Begining period cash
-2.39%481.67M
-2.39%481.67M
8.96%493.49M
8.96%493.49M
21.82%452.92M
21.82%452.92M
-3.70%371.78M
-3.70%371.78M
-8.83%386.06M
-8.83%386.06M
Cash at the end
2.67%494.55M
-5.08%442.16M
-2.39%481.67M
6.03%465.8M
8.96%493.49M
-53.05%439.32M
21.82%452.92M
151.45%935.76M
-3.70%371.78M
-1.28%372.14M
Cash balance analysis
Cash and cash equivalent balance
--0
--0
--0
--0
--0
--0
--0
--0
--0
--0
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
PricewaterhouseCoopers
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021(FY)Dec 31, 2020(Q6)Jun 30, 2020(FY)Dec 31, 2019(Q6)Jun 30, 2019
Cash flow from operating activities
Earning before tax -197.52%-197.6M----318.89%202.62M----91.93%-92.57M-----513.69%-1.15B-----18.81%-186.9M----
Profit adjustment
Interest (income) - adjustment -91.46%-5.27M----19.78%-2.75M----40.30%-3.43M----4.31%-5.75M-----77.59%-6.01M----
Interest expense - adjustment 124.76%194.66M----47.80%86.61M-----27.68%58.6M-----20.46%81.03M----41.30%101.88M----
Dividend (income)- adjustment -16.42%-1.35M-----26.31%-1.16M----25.04%-916K-----8.91%-1.22M-----37.67%-1.12M----
Investment loss (gain) -61.38%18.91M-----22.24%48.96M-----19.34%62.97M-----26.97%78.07M----30.87%106.91M----
Impairment and provisions: 99.67%-911K--0-3,096.05%-274.02M--0-99.12%9.15M--06,003.66%1.04B--0-10.87%17.08M--0
-Impairmen of inventory (reversal) 6.57%14.48M-----27.61%13.59M-----23.26%18.77M----10.18%24.46M-----20.60%22.2M----
-Impairment of trade receivables (reversal) 81.32%-14.72M-----61,657.81%-78.79M-----99.87%128K----3,144.60%98.43M-----306.45%-3.23M----
-Impairment of goodwill -58.55%7.5M------18.1M------------616.34%46.33M------6.47M----
-Other impairments and provisions 96.40%-8.18M-----2,227.09%-226.92M-----101.12%-9.75M----10,546.80%873.04M----19.37%-8.36M----
Revaluation surplus: 1,146.58%1.82M--0100.00%146K--0--73K--0--0--0---189K--0
-Fair value of investment properties (increase) 1,146.58%1.82M----100.00%146K------73K---------------189K----
-Other fair value changes ----------------------------------0----
Asset sale loss (gain): ---101K--0--0--0-32.61%-3.43M--0-151.63%-2.59M--0203.90%5.01M--0
-Loss (gain) from sale of subsidiary company -----------------40.64%-3.34M-----146.68%-2.37M----208.59%5.08M----
-Loss (gain) on sale of property, machinery and equipment ---101K------------55.56%-96K-----217.65%-216K----53.42%-68K----
Depreciation and amortization: -4.34%141.76M--0-7.35%148.19M--0-0.86%159.93M--02.32%161.32M--025.29%157.66M--0
-Other depreciation and amortization -4.34%141.76M-----7.35%148.19M-----0.86%159.93M----2.32%161.32M----25.29%157.66M----
Special items 99.98%-10K-----310,047.62%-65.13M----95.26%-21K----98.32%-443K-----633.79%-26.37M----
Operating profit before the change of operating capital 5.88%151.91M--0-24.63%143.47M--0-7.47%190.35M--022.48%205.72M--030.34%167.95M--0
Change of operating capital
Inventory (increase) decrease -84.71%-15.18M----58.32%-8.22M----0.09%-19.71M----5.76%-19.73M-----116.61%-20.94M----
Accounts receivable (increase)decrease 60.28%16.97M-----2.98%10.59M----320.15%10.92M-----111.38%-4.96M----240.62%43.57M----
Accounts payable increase (decrease) 14.51%-28.75M-----218.12%-33.63M----19.92%28.47M----345.45%23.74M-----130.27%-9.67M----
Cash  from business operations -7.01%126.73M8.87%56.09M-32.43%136.29M-28.70%51.52M-0.75%201.68M25.09%72.26M19.76%203.21M-23.04%57.77M49.63%169.67M105.80%75.06M
Other taxs -44.32%-18.91M-49.89%-16.72M-10.78%-13.1M-41.31%-11.15M-145.68%-11.83M-2,844.78%-7.89M67.12%-4.81M94.57%-268K-83.07%-14.64M-233.09%-4.93M
Interest paid - operating -155.50%-168.11M-377.14%-70.13M-278.45%-65.79M-90.75%-14.7M70.08%-17.39M80.89%-7.71M22.22%-58.11M-21.70%-40.32M-66.65%-74.71M-74.57%-33.13M
Special items of business -92.63%1.78M----388.61%24.08M-----433.78%-8.34M----86.09%-1.56M-----66.03%-11.24M----
Net cash from operations -205.04%-60.29M-219.79%-30.75M-66.72%57.39M-54.69%25.67M22.95%172.47M229.89%56.66M74.65%140.28M-53.57%17.18M32.61%80.32M131.03%36.99M
Cash flow from investment activities
Dividend received - investment 24.77%6.84M31.29%6.21M-9.60%5.48M37.35%4.73M44.49%6.06M66.55%3.45M9.93%4.19M52.81%2.07M-6.36%3.82M-64.08%1.35M
Loan receivable (increase) decrease -----------------------------------137.73M---137.73M
Decrease in deposits (increase) ---43.68M---43.68M--------------------------------
Sale of fixed assets 260.53%137K256.00%89K-65.14%38K-13.79%25K-55.33%109K480.00%29K121.82%244K-94.25%5K-44.72%110K141.67%87K
Sale of subsidiaries -----------------451.23%-713K-327.09%-461K109.92%203K109.92%203K-155.90%-2.05M-155.90%-2.05M
Recovery of cash from investments --179.8M--179.8M---------98.63%273K--273K--19.87M------------
Cash on investment ---17.29M---17.29M---------57.81%-62.4M-50.00%-23.4M---39.54M---15.6M--------
Other items in the investment business 3.88%-116.61M-3.51%-53.57M2.62%-121.32M12.11%-51.76M-4.34%-124.59M-4.56%-58.89M5.27%-119.4M8.80%-56.32M-0.40%-126.05M-4.30%-61.76M
Net cash from investment operations 107.93%9.19M252.26%71.56M36.11%-115.81M40.51%-47M-34.84%-181.26M-13.44%-79M48.67%-134.43M65.19%-69.64M-115.53%-261.9M-259.61%-200.09M
Net cash before financing 12.52%-51.1M291.33%40.8M-564.85%-58.41M4.54%-21.33M-250.11%-8.79M57.42%-22.34M103.22%5.85M67.83%-52.47M-197.95%-181.58M-311.55%-163.1M
Cash flow from financing activities
New borrowing 2,255.00%3.77B109.80%107M-11.43%160M-35.16%51M-73.55%180.65M-88.37%78.65M-79.79%683.08M200.21%676.19M1,835.62%3.38B340.22%225.24M
Refund -18,507.27%-3.63B-1,486.04%-160M76.14%-19.53M80.20%-10.09M85.78%-81.84M-59.13%-50.96M81.70%-575.68M27.65%-32.02M-2,613.59%-3.15B3.74%-44.26M
Dividends paid - financing -12.98%-8.38M---2.32M-9.96%-7.42M----39.49%-6.75M-----129.34%-11.15M-15.64%-5.03M46.68%-4.86M45.07%-4.35M
Other items of the financing business -32.04%-58.13M4.57%-21.61M14.65%-44.03M-2.82%-22.65M-13.84%-51.58M7.58%-22.02M26.12%-45.31M8.73%-23.83M-373.72%-61.33M-328.38%-26.11M
Net cash from financing operations -24.19%67.48M-521.14%-76.93M119.91%89.02M222.23%18.27M-20.52%40.48M-99.08%5.67M-69.79%50.93M308.79%615.31M359.97%168.61M1,805.23%150.52M
Effect of rate 91.75%-3.5M86.26%-3.38M-578.03%-42.43M-899.61%-24.63M-63.56%8.88M170.41%3.08M1,943.60%24.35M185.00%1.14M89.92%-1.32M-167.85%-1.34M
Net Cash -46.47%16.38M-1,080.97%-36.13M-3.43%30.61M81.65%-3.06M-44.18%31.7M-102.96%-16.67M537.92%56.79M4,573.38%562.84M46.60%-12.97M74.04%-12.58M
Begining period cash -2.39%481.67M-2.39%481.67M8.96%493.49M8.96%493.49M21.82%452.92M21.82%452.92M-3.70%371.78M-3.70%371.78M-8.83%386.06M-8.83%386.06M
Cash at the end 2.67%494.55M-5.08%442.16M-2.39%481.67M6.03%465.8M8.96%493.49M-53.05%439.32M21.82%452.92M151.45%935.76M-3.70%371.78M-1.28%372.14M
Cash balance analysis
Cash and cash equivalent balance --0--0--0--0--0--0--0--0--0--0
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--PricewaterhouseCoopers--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg