(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q3)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q3)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | -92.06%3.42M | 0.66%43.42M | 2.09%43.13M | 2.09%43.13M | -16.47%42.25M | --42.25M | -10.79%45.12M | 21,149.58%50.57M | --50.57M | -2.06%238K |
Accounts receivable | 13.44%295.43M | 23.40%321.36M | 32.27%260.42M | 32.27%260.42M | -38.82%196.89M | --196.89M | -69.18%99.19M | 295.18%321.8M | --321.8M | 12.19%81.43M |
Notes receivable | -24.03%17.92M | 27.43%30.06M | --23.59M | --23.59M | ---- | ---- | ---- | ---- | ---- | ---- |
Related party payments receivable | ---- | ---- | ---- | ---- | -99.27%2.12M | --2.12M | -91.31%25.29M | 75.55%291.04M | --291.04M | 70.47%165.79M |
Insurance and other receivables-current assets | -29.11%3.77M | 1.70%5.41M | --5.31M | --5.31M | ---- | ---- | ---- | ---- | ---- | ---- |
Advance deposits and other receivables | ---- | ---- | ---- | ---- | 531.79%33.26M | --33.26M | 163.53%13.88M | -29.16%5.27M | --5.27M | 17.17%7.43M |
Cash and equivalents | -4.01%411.62M | -8.91%390.6M | 55.66%428.81M | 55.66%428.81M | 67.55%275.49M | --275.49M | 67.36%275.18M | 154.69%164.43M | --164.43M | -34.00%64.56M |
Other current assets | 13.73%2.84M | -34.60%1.63M | --2.5M | --2.5M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current assets | --200K | --116K | ---- | ---- | 272.54%15.58M | --15.58M | 97.54%8.26M | 186.37%4.18M | --4.18M | 197.35%1.46M |
Total current assets | 0.65%798.23M | 6.35%843.41M | 40.22%793.07M | 40.22%793.07M | -32.45%565.58M | --565.58M | -44.23%466.92M | 160.91%837.28M | --837.28M | 16.81%320.91M |
Non-current assets | ||||||||||
Fixed assets | -4.03%50.71M | -1.68%51.95M | --52.84M | --52.84M | ---- | ---- | ---- | ---- | ---- | ---- |
Property, plant and equipment | ---- | ---- | ---- | ---- | 203.10%57.4M | --57.4M | 154.78%48.25M | 16.81%18.94M | --18.94M | 446.96%16.21M |
Investment property | --39.5M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -25.72%1.08M | -12.37%1.28M | -19.22%1.46M | -19.22%1.46M | 776.70%1.81M | --1.81M | -12.14%181K | 123.91%206K | --206K | 27.78%92K |
Deferred tax assets | -24.28%6.61M | 12.88%9.73M | -9.20%8.73M | -10.40%8.62M | 62.28%9.62M | --9.62M | 22.34%7.25M | 10.56%5.93M | --5.93M | 53.27%5.36M |
Special items of non-current assets | 48.28%4.66M | -15.92%2.64M | --3.14M | --3.14M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current assets | 55.01%102.57M | -0.69%65.6M | -3.85%66.17M | -4.02%66.06M | 174.53%68.82M | --68.82M | 122.10%55.68M | 15.72%25.07M | --25.07M | 231.61%21.66M |
Total assets | 4.84%900.8M | 5.81%909.01M | 35.44%859.24M | 35.42%859.12M | -26.43%634.4M | --634.4M | -39.40%522.59M | 151.73%862.35M | --862.35M | 21.80%342.57M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 13.94%201.7M | 18.27%209.37M | 28.72%177.03M | 28.72%177.03M | 94.99%137.53M | --137.53M | 7.45%75.79M | 61.50%70.53M | --70.53M | -6.24%43.67M |
Notes payable | ---- | --1.97M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Tax payable | -68.21%2.96M | 15.16%10.71M | 42.50%9.3M | 42.50%9.3M | -80.33%6.53M | --6.53M | -34.16%21.86M | 14.88%33.2M | --33.2M | 29.02%28.9M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | -80.10%595K | --595K | -43.14%1.7M | -1.81%2.99M | --2.99M | 60.86%3.05M |
Other payables and accrued expenses | 8.87%60.21M | -3.91%53.15M | -55.85%55.31M | -55.85%55.31M | -59.14%125.28M | --125.28M | -66.74%101.98M | 248.41%306.62M | --306.62M | 10.38%88.01M |
Advance payment | --336.98K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | ---- | ---- | ---- | ---- | ---- | ---- | -99.05%1.05M | --110.25M | --110.25M | ---- |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | --731K | --731K | ---- | ---- | ---- | ---- |
Other current liabilities | -36.70%12M | -0.74%18.82M | --18.96M | --18.96M | ---- | ---- | ---- | ---- | ---- | ---- |
Special items of current liabilities | -29.97%26.35M | -35.80%24.72M | -38.16%37.63M | -36.71%38.51M | -24.76%60.85M | --60.85M | 7.30%86.78M | 30.30%80.87M | --80.87M | 39.80%62.07M |
Total current liabilities | 6.27%375.36M | 5.37%373.11M | 6.54%353.2M | 6.81%354.08M | -45.16%331.51M | --331.51M | -52.16%289.16M | 167.83%604.46M | --604.46M | 15.74%225.69M |
Net current assets | -3.86%422.88M | 7.13%470.3M | 87.93%439.87M | 87.55%438.99M | 0.53%234.06M | --234.06M | -23.65%177.76M | 144.50%232.82M | --232.82M | 19.43%95.22M |
Total assets less current liabilities | 3.83%525.45M | 6.11%535.9M | 67.07%506.04M | 66.74%505.04M | 17.45%302.88M | --302.88M | -9.48%233.44M | 120.63%257.89M | --257.89M | 35.50%116.89M |
Non-current liabilities | ||||||||||
Long-term accounts payable | ---- | ---- | --139.99K | --139.99K | ---- | ---- | ---- | ---- | ---- | ---- |
Financial lease liabilities-non-current liabilities | ---- | ---- | ---- | ---- | --2.44M | --2.44M | ---- | ---- | ---- | ---- |
Special items of non-current liabilities | -31.82%1.74M | 2.68%1.71M | --2.55M | --1.67M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non-current liabilities | -35.36%1.74M | -5.26%1.71M | 10.39%2.69M | -25.84%1.81M | --2.44M | --2.44M | ---- | ---- | ---- | ---- |
Total liabilities | 5.96%377.1M | 5.32%374.82M | 6.57%355.89M | 6.57%355.89M | -44.75%333.95M | --333.95M | -52.16%289.16M | 167.83%604.46M | --604.46M | 15.74%225.69M |
Total assets less total liabilities | 4.04%523.71M | 6.15%534.18M | 67.53%503.35M | 67.50%503.23M | 16.50%300.44M | --300.44M | -9.48%233.44M | 120.63%257.89M | --257.89M | 35.50%116.89M |
Total equity and non-current liabilities | 3.83%525.45M | 6.11%535.9M | 67.07%506.04M | 66.74%505.04M | 17.45%302.88M | --302.88M | -9.48%233.44M | 120.63%257.89M | --257.89M | 35.50%116.89M |
Equity | ||||||||||
Share capital | 0.00%133.34M | 0.00%133.34M | 33.34%133.34M | 33.34%133.34M | 0.00%100M | --100M | 0.00%100M | 1,900.00%100M | --100M | 0.00%5M |
Reserve | ---- | ---- | ---- | ---- | 26.01%198.88M | --198.88M | -15.35%133.61M | 41.06%157.83M | --157.83M | 37.69%111.89M |
Legal reserve | 33.30%13M | 0.00%9.76M | -95.09%9.76M | -95.09%9.76M | 26.01%198.88M | --198.88M | -15.35%133.61M | 41.06%157.83M | --157.83M | 37.69%111.89M |
Capital reserve | -2.58%208.8M | 0.07%226.48M | --214.33M | --226.33M | ---- | ---- | ---- | ---- | ---- | ---- |
Undistributed profit | 15.27%164.61M | 22.97%160.7M | --142.8M | --130.69M | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders' Equity | 3.90%519.76M | 6.03%530.28M | 67.37%500.23M | 67.33%500.11M | 15.92%298.88M | --298.88M | -9.40%233.61M | 120.58%257.83M | --257.83M | 35.50%116.89M |
Non-controlling interest | 26.56%3.95M | 25.03%3.9M | 99.16%3.12M | 99.16%3.12M | 2,511.67%1.57M | --1.57M | -376.67%-166K | --60K | --60K | ---- |
Total equity | 4.04%523.71M | 6.15%534.18M | 67.53%503.35M | 67.50%503.23M | 16.50%300.44M | --300.44M | -9.48%233.44M | 120.63%257.89M | --257.89M | 35.50%116.89M |
Total equity and total liabilities | 4.84%900.8M | 5.81%909.01M | 35.44%859.24M | 35.42%859.12M | -26.43%634.4M | --634.4M | -39.40%522.59M | 151.73%862.35M | --862.35M | 21.80%342.57M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | Dahua Certified Public Accountants (Special General Partnership) | -- | KPMG | -- | KPMG | -- | -- | KPMG | -- | KPMG |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data