(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (Q3)Mar 31, 2021 | (FY)Dec 31, 2020 | (Q3)Dec 31, 2020 | (FY)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 3.60%57.73M | 29.20%71.99M | 11.22%55.72M | 11.22%55.72M | 33.82%50.1M | --50.1M | 4.67%39.19M | -8.02%37.44M | --37.44M | -6.36%40.7M |
Accounts receivable | 22.68%131.77M | -15.78%90.45M | -25.97%107.4M | -25.97%107.4M | 1.87%145.08M | --145.08M | 48.02%210.81M | -4.11%142.42M | --142.42M | 20.24%148.53M |
Notes receivable | 112.01%17.99M | 147.50%21M | --8.49M | --8.49M | ---- | ---- | -44.46%5.13M | -71.69%9.23M | --9.23M | 715.00%32.6M |
Related party payments receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -10.77%1.55M |
Advance deposits and other receivables | -17.02%3M | 113.87%7.73M | -29.24%3.61M | -29.24%3.61M | 731.60%5.11M | --5.11M | 41.86%871K | -46.47%614K | --614K | -40.60%1.15M |
Cash and equivalents | -13.74%95.12M | -6.69%102.9M | 88.26%110.28M | 88.26%110.28M | 55.96%58.58M | --58.58M | -70.48%11.09M | 41.55%37.56M | --37.56M | 12.64%26.54M |
Secured deposit | 17.17%13.49M | -74.77%2.9M | 83.90%11.51M | 83.90%11.51M | -90.85%6.26M | --6.26M | 6.38%72.82M | 668.41%68.45M | --68.45M | -51.69%8.91M |
Total current assets | 7.43%319.09M | -0.01%296.97M | 12.03%297.01M | 12.03%297.01M | -10.34%265.12M | --265.12M | 14.94%339.9M | 13.75%295.71M | --295.71M | 19.99%259.97M |
Non-current assets | ||||||||||
Property, plant and equipment | 3.43%21.94M | -2.47%20.69M | -12.92%21.21M | -12.92%21.21M | -10.85%24.36M | --24.36M | -2.81%26.56M | -9.57%27.33M | --27.33M | -5.33%30.22M |
Advance payment | 3,219.14%19.25M | ---- | --580K | --580K | ---- | ---- | --3K | ---- | ---- | -94.69%58K |
Intangible assets | -18.97%94K | -9.48%105K | -12.78%116K | -12.78%116K | -48.45%133K | --133K | -12.40%226K | -33.51%258K | --258K | -25.10%388K |
Deferred tax assets | 115.49%1.84M | -13.15%740K | -14.20%852K | -14.20%852K | -6.41%993K | --993K | 9.99%1.17M | 30.67%1.06M | --1.06M | -2.75%812K |
Special items of non-current assets | -2.53%2.92M | -1.27%2.96M | -3.85%3M | -3.85%3M | -3.02%3.12M | --3.12M | -1.09%3.18M | -2.07%3.22M | --3.22M | -2.58%3.28M |
Total non-current assets | 78.74%46.05M | -4.91%24.5M | -9.95%25.76M | -9.95%25.76M | -10.22%28.61M | --28.61M | -2.28%31.14M | -8.34%31.86M | --31.86M | -7.89%34.76M |
Total assets | 13.13%365.14M | -0.40%321.47M | 9.89%322.77M | 9.89%322.77M | -10.33%293.73M | --293.73M | 13.27%371.03M | 11.14%327.57M | --327.57M | 15.85%294.73M |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 17.99%112.99M | 4.69%100.26M | -25.34%95.76M | -25.34%95.76M | -35.75%128.26M | --128.26M | 13.81%227.2M | 33.61%199.63M | --199.63M | 18.94%149.42M |
Tax payable | -86.57%351K | -73.14%702K | 43.63%2.61M | 43.63%2.61M | 20.21%1.82M | --1.82M | 16.84%1.77M | 41.36%1.51M | --1.51M | 1.90%1.07M |
Dividend payable | ---- | ---- | ---- | ---- | --37.87M | --37.87M | --37.87M | ---- | ---- | 101.35%17.4M |
Amounts payable to associated parties-current liabilities | ---- | ---- | ---- | ---- | --13.05M | --13.05M | ---- | ---- | ---- | ---- |
Bank loans and overdrafts | --30M | ---- | ---- | ---- | -53.48%10.02M | --10.02M | 0.00%21.53M | -12.28%21.53M | --21.53M | 157.93%24.55M |
Financial lease liabilities-current liabilities | ---- | ---- | ---- | ---- | --43K | --43K | ---- | ---- | ---- | -10.64%42K |
Total current liabilities | 45.71%143.34M | 2.62%100.96M | -48.51%98.38M | -48.51%98.38M | -14.20%191.06M | --191.06M | 29.50%288.37M | 15.69%222.68M | --222.68M | 32.85%192.48M |
Net current assets | -11.52%175.75M | -1.32%196.02M | 168.22%198.64M | 168.22%198.64M | 1.41%74.06M | --74.06M | -29.44%51.53M | 8.21%73.03M | --73.03M | -5.97%67.49M |
Total assets less current liabilities | -1.16%221.79M | -1.73%220.51M | 118.57%224.4M | 118.57%224.4M | -2.12%102.67M | --102.67M | -21.19%82.66M | 2.58%104.89M | --104.89M | -6.63%102.25M |
Non-current liabilities | ||||||||||
Deferred income-non-current liabilities | -2.58%1.58M | -1.29%1.61M | -2.52%1.63M | -2.52%1.63M | -2.46%1.67M | --1.67M | -0.64%1.7M | -2.40%1.71M | --1.71M | 127.83%1.75M |
Total non-current liabilities | -2.58%1.58M | -1.29%1.61M | -2.52%1.63M | -2.52%1.63M | -2.46%1.67M | --1.67M | -0.64%1.7M | -2.40%1.71M | --1.71M | 124.04%1.75M |
Total liabilities | 44.92%144.93M | 2.56%102.56M | -48.11%100M | -48.11%100M | -14.11%192.73M | --192.73M | 29.27%290.07M | 15.53%224.39M | --224.39M | 33.34%194.23M |
Total assets less total liabilities | -1.15%220.21M | -1.73%218.91M | 120.57%222.77M | 120.57%222.77M | -2.12%101M | --101M | -21.53%80.97M | 2.67%103.18M | --103.18M | -7.57%100.5M |
Total equity and non-current liabilities | -1.16%221.79M | -1.73%220.51M | 118.57%224.4M | 118.57%224.4M | -2.12%102.67M | --102.67M | -21.19%82.66M | 2.58%104.89M | --104.89M | -6.63%102.25M |
Equity | ||||||||||
Share capital | 0.00%6.84M | 0.00%6.84M | --6.84M | --6.84M | ---- | ---- | 0.00%60M | ---- | --60M | ---- |
Other reserves | 0.02%169.87M | 0.00%169.83M | 120.03%169.83M | 120.03%169.83M | 4.85%77.18M | --77.18M | 0.00%13.62M | 6.08%73.62M | --13.62M | 1,062.84%69.4M |
Retained profit | -5.64%43.5M | -8.38%42.24M | 93.59%46.1M | 93.59%46.1M | -19.46%23.81M | --23.81M | -75.14%7.35M | -4.94%29.57M | --29.57M | -27.27%31.1M |
Shareholders' Equity | -1.15%220.21M | -1.73%218.91M | 120.57%222.77M | 120.57%222.77M | -2.12%101M | --101M | -21.53%80.97M | 2.67%103.18M | --103.18M | -7.57%100.5M |
Total equity | -1.15%220.21M | -1.73%218.91M | 120.57%222.77M | 120.57%222.77M | -2.12%101M | --101M | -21.53%80.97M | 2.67%103.18M | --103.18M | -7.57%100.5M |
Total equity and total liabilities | 13.13%365.14M | -0.40%321.47M | 9.89%322.77M | 9.89%322.77M | -10.33%293.73M | --293.73M | 13.27%371.03M | 11.14%327.57M | --327.57M | 15.85%294.73M |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | -- | Unqualified Opinion | -- | Unqualified Opinion |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data