(FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | (FY)Dec 31, 2018 | (Q6)Dec 31, 2018 | (FY)Dec 31, 2017 | (Q6)Dec 31, 2017 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 32.96%334.45M | 20.13%302.18M | 27.95%251.55M | 27.95%251.55M | -20.01%196.6M | -20.01%196.6M | 33.89%245.78M | 33.89%245.78M | 60.81%183.57M | 60.81%183.57M |
Accounts receivable | 17.52%1.21B | 10.78%1.14B | 2.87%1.03B | 2.87%1.03B | 5.98%999.38M | 5.98%999.38M | 80.24%942.95M | 80.24%942.95M | -24.32%523.15M | -24.32%523.15M |
Related party payments receivable | 180.47%1.92M | 8.31%743K | 1,658.97%686K | 1,658.97%686K | -95.97%39K | -95.97%39K | -59.96%967K | -59.96%967K | 6,092.31%2.42M | 6,092.31%2.42M |
Advance deposits and other receivables | 5.25%427.37M | 4.44%424.06M | 23.39%406.04M | 23.39%406.04M | 38.50%329.08M | 38.50%329.08M | 14.25%237.61M | 14.25%237.61M | -10.97%207.97M | -10.97%207.97M |
Cash and equivalents | 13.40%1.66B | -78.32%316.52M | 52.40%1.46B | 52.40%1.46B | 6.71%958.13M | 6.71%958.13M | -52.46%897.9M | -52.46%897.9M | 20.83%1.89B | 20.83%1.89B |
Short-term deposit | --1.41M | --1.22B | ---- | ---- | -18.41%513.73M | -18.41%513.73M | 3,704.53%629.65M | 3,704.53%629.65M | -26.93%16.55M | -26.93%16.55M |
Secured deposit | 10.73%97.98M | 10.32%97.62M | 3.29%88.48M | 3.29%88.48M | 29.62%85.66M | 29.62%85.66M | 15.43%66.09M | 15.43%66.09M | -5.36%57.25M | -5.36%57.25M |
Financial assets at fair value-current assets | -0.00%30M | 0.00%30M | --30M | --30M | ---- | ---- | ---- | ---- | ---- | ---- |
Derivative financial instruments-current assets | 71.96%2.02M | 0.34%1.18M | 326.45%1.18M | 326.45%1.18M | -80.51%276K | -80.51%276K | 3,530.77%1.42M | 3,530.77%1.42M | -97.53%39K | -97.53%39K |
Total current assets | 15.09%3.76B | 8.10%3.53B | 5.94%3.27B | 5.94%3.27B | 2.00%3.08B | 2.00%3.08B | 4.96%3.02B | 4.96%3.02B | 7.05%2.88B | 7.05%2.88B |
Non-current assets | ||||||||||
Property, plant and equipment | 5.51%1.88B | -0.31%1.78B | 35.45%1.78B | 35.45%1.78B | 41.06%1.32B | 41.06%1.32B | 218.73%934.19M | 218.73%934.19M | -9.32%293.1M | -9.32%293.1M |
Land use right | ---- | ---- | ---- | ---- | ---- | ---- | -2.23%39.42M | -2.23%39.42M | -2.31%40.32M | -2.31%40.32M |
Advance payment | -16.93%24.41M | 273.46%109.72M | -8.52%29.38M | -8.52%29.38M | 15.44%32.12M | 15.44%32.12M | -67.14%27.82M | -67.14%27.82M | --84.65M | --84.65M |
Associated company interest | 8.54%11.87M | 0.93%11.04M | 5.84%10.94M | 5.84%10.94M | 18.84%10.33M | 18.84%10.33M | 12.50%8.7M | 12.50%8.7M | 4.14%7.73M | 4.14%7.73M |
Available for sale of financial assets-non-current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 0.00%200K | 0.00%200K |
Intangible assets | 20.29%338.95M | -2.90%273.6M | 46.29%281.78M | 46.29%281.78M | 19.73%192.61M | 19.73%192.61M | 31.33%160.88M | 31.33%160.88M | 48.27%122.5M | 48.27%122.5M |
Deferred tax assets | -9.35%4.65M | -9.35%4.65M | 4.56%5.13M | 4.56%5.13M | 0.37%4.91M | 0.37%4.91M | -10.62%4.89M | -10.62%4.89M | 0.00%5.47M | 0.00%5.47M |
Special items of non-current assets | -3.18%44.01M | -4.25%43.53M | 3.60%45.46M | 3.60%45.46M | 1,271.16%43.88M | 1,271.16%43.88M | 6.67%3.2M | 6.67%3.2M | --3M | --3M |
Total non-current assets | 6.93%2.31B | 2.98%2.22B | 34.72%2.16B | 34.72%2.16B | 35.83%1.6B | 35.83%1.6B | 111.70%1.18B | 111.70%1.18B | 21.02%556.98M | 21.02%556.98M |
Total assets | 11.85%6.07B | 6.06%5.75B | 15.78%5.42B | 15.78%5.42B | 11.50%4.68B | 11.50%4.68B | 22.25%4.2B | 22.25%4.2B | 9.09%3.44B | 9.09%3.44B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 19.00%386.03M | 5.74%343M | 0.45%324.39M | 0.45%324.39M | 41.12%322.92M | 41.12%322.92M | 20.27%228.82M | 20.27%228.82M | 4.40%190.26M | 4.40%190.26M |
Tax payable | 28.80%33.94M | 28.75%33.93M | 13.36%26.35M | 13.36%26.35M | 0.41%23.25M | 0.41%23.25M | 43.02%23.15M | 43.02%23.15M | -18.56%16.19M | -18.56%16.19M |
Amounts payable to associated parties-current liabilities | ---- | --300K | ---- | ---- | 246.44%2.34M | 246.44%2.34M | -6.00%674K | -6.00%674K | -91.67%717K | -91.67%717K |
Other payables and accrued expenses | 26.43%85.35M | 88.46%127.22M | 44.35%67.51M | 44.35%67.51M | -16.65%46.77M | -16.65%46.77M | 46.17%56.11M | 46.17%56.11M | -33.08%38.38M | -33.08%38.38M |
Bank loans and overdrafts | 82.04%1.57B | 39.66%1.2B | -36.31%860.52M | -36.31%860.52M | 39.01%1.35B | 39.01%1.35B | 27.07%972.01M | 27.07%972.01M | -22.70%764.91M | -22.70%764.91M |
Derivative financial instrument-current liabilities | -90.18%332K | -53.58%1.57M | 188.40%3.38M | 188.40%3.38M | -22.69%1.17M | -22.69%1.17M | --1.52M | --1.52M | ---- | ---- |
Financial lease liabilities-current liabilities | 42.85%3.58M | 3.71%2.6M | -29.24%2.51M | -29.24%2.51M | --3.55M | --3.55M | ---- | ---- | ---- | ---- |
Total current liabilities | 61.58%2.08B | 33.14%1.71B | -26.64%1.28B | -26.64%1.28B | 36.57%1.75B | 36.57%1.75B | 26.90%1.28B | 26.90%1.28B | -20.01%1.01B | -20.01%1.01B |
Net current assets | -15.04%1.68B | -8.14%1.82B | 48.79%1.98B | 48.79%1.98B | -23.47%1.33B | -23.47%1.33B | -6.91%1.74B | -6.91%1.74B | 31.01%1.87B | 31.01%1.87B |
Total assets less current liabilities | -3.59%3.99B | -2.34%4.04B | 41.11%4.14B | 41.11%4.14B | 0.48%2.93B | 0.48%2.93B | 20.32%2.92B | 20.32%2.92B | 28.57%2.43B | 28.57%2.43B |
Non-current liabilities | ||||||||||
Long-term bank loan | -34.48%901.82M | -16.07%1.16B | 151.82%1.38B | 151.82%1.38B | -26.51%546.59M | -26.51%546.59M | 65.50%743.74M | 65.50%743.74M | 102.29%449.39M | 102.29%449.39M |
Financial lease liabilities-non-current liabilities | -32.92%3.46M | -25.53%3.84M | 205.93%5.16M | 205.93%5.16M | --1.69M | --1.69M | ---- | ---- | ---- | ---- |
Deferred tax liability | 1.50%101.75M | 3.49%103.75M | 12.32%100.25M | 12.32%100.25M | 12.12%89.25M | 12.12%89.25M | 21.71%79.6M | 21.71%79.6M | 12.95%65.4M | 12.95%65.4M |
Total non-current liabilities | -32.04%1.01B | -14.78%1.26B | 132.43%1.48B | 132.43%1.48B | -22.57%637.53M | -22.57%637.53M | 59.94%823.34M | 59.94%823.34M | 83.82%514.79M | 83.82%514.79M |
Total liabilities | 11.43%3.08B | 7.48%2.97B | 15.81%2.77B | 15.81%2.77B | 13.44%2.39B | 13.44%2.39B | 38.05%2.11B | 38.05%2.11B | -1.16%1.53B | -1.16%1.53B |
Total assets less total liabilities | 12.28%2.98B | 4.60%2.78B | 15.75%2.66B | 15.75%2.66B | 9.54%2.3B | 9.54%2.3B | 9.65%2.1B | 9.65%2.1B | 18.95%1.91B | 18.95%1.91B |
Total equity and non-current liabilities | -3.59%3.99B | -2.34%4.04B | 41.11%4.14B | 41.11%4.14B | 0.48%2.93B | 0.48%2.93B | 20.32%2.92B | 20.32%2.92B | 28.57%2.43B | 28.57%2.43B |
Equity | ||||||||||
Share capital | 0.00%75.38M | 0.00%75.38M | 0.00%75.38M | 0.00%75.38M | 0.00%75.38M | 0.00%75.38M | 0.00%75.38M | 0.00%75.38M | 15.55%75.38M | 15.55%75.38M |
Share premium | 0.00%341.88M | 0.00%341.88M | 0.00%341.88M | 0.00%341.88M | 0.00%341.88M | 0.00%341.88M | 0.00%341.88M | 0.00%341.88M | 68.85%341.88M | 68.85%341.88M |
Other reserves | 1.24%158.49M | 0.38%157.13M | 0.34%156.54M | 0.34%156.54M | 0.34%156M | 0.34%156M | 0.24%155.47M | 0.24%155.47M | -2.34%155.1M | -2.34%155.1M |
Retained profit | 15.59%2.4B | 5.85%2.2B | 21.00%2.08B | 21.00%2.08B | 12.83%1.72B | 12.83%1.72B | 13.75%1.52B | 13.75%1.52B | 13.44%1.34B | 13.44%1.34B |
Shareholders' Equity | 12.29%2.98B | 4.61%2.78B | 15.77%2.65B | 15.77%2.65B | 9.35%2.29B | 9.35%2.29B | 9.65%2.1B | 9.65%2.1B | 18.95%1.91B | 18.95%1.91B |
Non-controlling interest | 1.13%4.12M | -2.35%3.98M | 0.52%4.08M | 0.52%4.08M | --4.06M | --4.06M | ---- | ---- | ---- | ---- |
Total equity | 12.28%2.98B | 4.60%2.78B | 15.75%2.66B | 15.75%2.66B | 9.54%2.3B | 9.54%2.3B | 9.65%2.1B | 9.65%2.1B | 18.95%1.91B | 18.95%1.91B |
Total equity and total liabilities | 11.85%6.07B | 6.06%5.75B | 15.78%5.42B | 15.78%5.42B | 11.50%4.68B | 11.50%4.68B | 22.25%4.2B | 22.25%4.2B | 9.09%3.44B | 9.09%3.44B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS | HKAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data