HK Stock MarketDetailed Quotes

02339 BWI INT'L

Watchlist
  • 0.212
  • 0.0000.00%
Trading May 6 09:00 CST
121.76MMarket Cap-2208P/E (TTM)

BWI INT'L Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2023
(Q6)Jun 30, 2023
(FY)Dec 31, 2022
(Q6)Dec 31, 2022
(FY)Dec 31, 2021
(Q6)Dec 31, 2021
(FY)Dec 31, 2020
(Q6)Dec 31, 2020
(FY)Dec 31, 2019
(Q6)Dec 31, 2019
Assets
Current assets
Inventory
1.85%180.36M
12.98%200.08M
-9.62%177.08M
-9.62%177.08M
-4.54%195.94M
-4.54%195.94M
9.71%205.27M
9.71%205.27M
8.91%187.09M
8.91%187.09M
Accounts receivable
----
23.94%421.19M
----
3.54%339.82M
-13.43%328.22M
-13.43%328.22M
12.23%379.16M
12.23%379.16M
-12.86%337.85M
-12.86%337.85M
Related party payments receivable
6.39%619.16M
----
--581.96M
----
----
----
----
----
----
----
Advance deposits and other receivables
18.53%94.83M
13.01%375.53M
-69.46%80M
26.86%332.31M
34.46%261.94M
34.46%261.94M
16.68%194.81M
16.68%194.81M
-21.53%166.97M
-21.53%166.97M
Withholding and tax receivable
67.61%17.04M
----
--10.17M
----
----
----
----
----
----
----
Cash and equivalents
10.74%135.96M
-10.70%109.64M
-33.48%122.78M
-33.48%122.78M
-56.48%184.57M
-56.48%184.57M
15.61%424.11M
15.61%424.11M
-49.60%366.84M
-49.60%366.84M
Total current assets
7.75%1.05B
13.83%1.11B
0.14%971.99M
0.14%971.99M
-19.34%970.66M
-19.34%970.66M
13.66%1.2B
13.66%1.2B
-29.43%1.06B
-29.43%1.06B
Non-current assets
Property, plant and equipment
6.69%430.87M
5.72%426.94M
-10.83%403.85M
-10.83%403.85M
-8.99%452.89M
-8.99%452.89M
7.52%497.64M
7.52%497.64M
-2.48%462.82M
-2.48%462.82M
Goodwill
-25.45%668K
-16.52%748K
-81.92%896K
-81.92%896K
-1.47%4.96M
-1.47%4.96M
10.70%5.03M
10.70%5.03M
2.00%4.54M
2.00%4.54M
Deferred tax assets
-96.09%2.62M
6.08%70.9M
-10.31%66.83M
-10.31%66.83M
-14.36%74.52M
-14.36%74.52M
28.43%87.02M
28.43%87.02M
111.04%67.75M
111.04%67.75M
Other illiquid assets
-3.16%187.62M
2.48%198.55M
-11.09%193.75M
-11.09%193.75M
-2.53%217.92M
-2.53%217.92M
18.41%223.59M
18.41%223.59M
28.96%188.82M
28.96%188.82M
Special items of non-current assets
-5.37%283.2M
2.17%305.76M
-7.86%299.27M
-7.86%299.27M
40.80%324.78M
40.80%324.78M
43.04%230.67M
43.04%230.67M
--161.26M
--161.26M
Total non-current assets
-6.18%904.97M
3.97%1B
-10.28%964.6M
-10.28%964.6M
2.98%1.08B
2.98%1.08B
17.93%1.04B
17.93%1.04B
32.68%885.19M
32.68%885.19M
Total assets
0.81%1.95B
8.92%2.11B
-5.33%1.94B
-5.33%1.94B
-8.97%2.05B
-8.97%2.05B
15.60%2.25B
15.60%2.25B
-10.31%1.94B
-10.31%1.94B
Liabilities
Current liabilities
Accounts payable
----
24.84%402.95M
----
-3.93%322.78M
-15.90%335.97M
-15.90%335.97M
25.21%399.5M
25.21%399.5M
-16.78%319.06M
-16.78%319.06M
Tax payable
1.09%20.86M
-65.48%7.12M
1,038.80%20.64M
1,038.80%20.64M
-84.45%1.81M
-84.45%1.81M
76.51%11.66M
76.51%11.66M
-84.53%6.6M
-84.53%6.6M
Amounts payable to associated parties-current liabilities
18.12%496.5M
----
--420.33M
----
----
----
----
----
----
----
Other payables and accrued expenses
----
9.43%235.7M
----
39.82%215.4M
-39.78%154.06M
-39.78%154.06M
70.10%255.8M
70.10%255.8M
-22.30%150.38M
-22.30%150.38M
Bank loans and overdrafts
----
----
----
----
-37.13%65.22M
-37.13%65.22M
5.55%103.73M
5.55%103.73M
-71.87%98.27M
-71.87%98.27M
Provision-current liabilities
26.99%35.3M
5.09%29.21M
-3.76%27.8M
-3.76%27.8M
-37.65%28.89M
-37.65%28.89M
106.54%46.33M
106.54%46.33M
35.59%22.43M
35.59%22.43M
Financial lease liabilities-current liabilities
13.89%38.28M
-20.85%26.6M
-7.58%33.61M
-7.58%33.61M
-13.70%36.37M
-13.70%36.37M
26.30%42.14M
26.30%42.14M
--33.36M
--33.36M
Special items of current liabilities
-21.00%93.1M
----
--117.85M
----
----
----
----
----
----
----
Total current liabilities
10.36%688.23M
13.14%705.56M
-0.31%623.62M
-0.31%623.62M
-27.40%625.57M
-27.40%625.57M
36.41%861.65M
36.41%861.65M
-36.09%631.67M
-36.09%631.67M
Net current assets
3.09%359.13M
15.07%400.87M
0.95%348.37M
0.95%348.37M
0.99%345.09M
0.99%345.09M
-19.99%341.7M
-19.99%341.7M
-16.55%427.08M
-16.55%427.08M
Total assets less current liabilities
-3.72%1.26B
6.92%1.4B
-7.55%1.31B
-7.55%1.31B
2.49%1.42B
2.49%1.42B
5.59%1.39B
5.59%1.39B
11.31%1.31B
11.31%1.31B
Non-current liabilities
Other loans-non-current liabilities
----
----
----
----
----
-7.34%442K
9.40%477K
9.40%477K
-2.68%436K
-2.68%436K
Long-term accounts payable
3.86%431K
2.89%427K
-6.11%415K
--415K
--442K
----
----
----
----
----
Long-term remuneration payable to staff and workers
27.45%99.19M
14.19%88.88M
-20.65%77.83M
-20.65%77.83M
-22.74%98.09M
-22.74%98.09M
11.79%126.96M
11.79%126.96M
32.26%113.58M
32.26%113.58M
Financial lease liabilities-non-current liabilities
-4.01%261.66M
3.77%282.87M
-8.84%272.59M
-8.84%272.59M
51.12%299.03M
51.12%299.03M
56.62%197.88M
56.62%197.88M
--126.34M
--126.34M
Deferred tax liability
-84.23%14.07M
0.09%89.3M
-7.36%89.21M
-7.36%89.21M
1.38%96.31M
1.38%96.31M
32.43%94.99M
32.43%94.99M
107.21%71.73M
107.21%71.73M
Special items of non-current liabilities
39.41%34.81M
-3.95%23.98M
-14.93%24.97M
-14.93%24.97M
-7.17%29.36M
-7.17%29.36M
-14.02%31.62M
-14.02%31.62M
-4.87%36.78M
-4.87%36.78M
Total non-current liabilities
-11.80%410.16M
4.39%485.45M
-11.12%465.02M
-11.12%465.02M
15.77%523.22M
15.77%523.22M
29.54%451.94M
29.54%451.94M
118.59%348.87M
118.59%348.87M
Total liabilities
0.90%1.1B
9.40%1.19B
-5.24%1.09B
-5.24%1.09B
-12.55%1.15B
-12.55%1.15B
33.97%1.31B
33.97%1.31B
-14.59%980.54M
-14.59%980.54M
Total assets less total liabilities
0.71%853.93M
8.30%918.31M
-5.46%847.95M
-5.46%847.95M
-3.94%896.94M
-3.94%896.94M
-3.08%933.7M
-3.08%933.7M
-5.49%963.4M
-5.49%963.4M
Total equity and non-current liabilities
-3.72%1.26B
6.92%1.4B
-7.55%1.31B
-7.55%1.31B
2.49%1.42B
2.49%1.42B
5.59%1.39B
5.59%1.39B
11.31%1.31B
11.31%1.31B
Equity
Share capital
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
0.00%57.43M
Reserve
0.76%796.5M
8.90%860.88M
-5.84%790.51M
-5.84%790.51M
-4.20%839.5M
-4.20%839.5M
-3.28%876.27M
-3.28%876.27M
-5.82%905.97M
-5.82%905.97M
Legal reserve
0.76%796.5M
8.90%860.88M
-5.84%790.51M
-5.84%790.51M
-4.20%839.5M
-4.20%839.5M
-3.28%876.27M
-3.28%876.27M
-5.82%905.97M
-5.82%905.97M
Shareholders' Equity
0.71%853.93M
8.30%918.31M
-5.46%847.95M
-5.46%847.95M
-3.94%896.94M
-3.94%896.94M
-3.08%933.7M
-3.08%933.7M
-5.49%963.4M
-5.49%963.4M
Total equity
0.71%853.93M
8.30%918.31M
-5.46%847.95M
-5.46%847.95M
-3.94%896.94M
-3.94%896.94M
-3.08%933.7M
-3.08%933.7M
-5.49%963.4M
-5.49%963.4M
Total equity and total liabilities
0.81%1.95B
8.92%2.11B
-5.33%1.94B
-5.33%1.94B
-8.97%2.05B
-8.97%2.05B
15.60%2.25B
15.60%2.25B
-10.31%1.94B
-10.31%1.94B
Currency Unit
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
HKD
Accounting Standards
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
HKAS
Audit Opinions
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Unqualified Opinion
--
Auditor
PricewaterhouseCoopers
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
Ernst & Young
--
(FY)Dec 31, 2023(Q6)Jun 30, 2023(FY)Dec 31, 2022(Q6)Dec 31, 2022(FY)Dec 31, 2021(Q6)Dec 31, 2021(FY)Dec 31, 2020(Q6)Dec 31, 2020(FY)Dec 31, 2019(Q6)Dec 31, 2019
Assets
Current assets
Inventory 1.85%180.36M12.98%200.08M-9.62%177.08M-9.62%177.08M-4.54%195.94M-4.54%195.94M9.71%205.27M9.71%205.27M8.91%187.09M8.91%187.09M
Accounts receivable ----23.94%421.19M----3.54%339.82M-13.43%328.22M-13.43%328.22M12.23%379.16M12.23%379.16M-12.86%337.85M-12.86%337.85M
Related party payments receivable 6.39%619.16M------581.96M----------------------------
Advance deposits and other receivables 18.53%94.83M13.01%375.53M-69.46%80M26.86%332.31M34.46%261.94M34.46%261.94M16.68%194.81M16.68%194.81M-21.53%166.97M-21.53%166.97M
Withholding and tax receivable 67.61%17.04M------10.17M----------------------------
Cash and equivalents 10.74%135.96M-10.70%109.64M-33.48%122.78M-33.48%122.78M-56.48%184.57M-56.48%184.57M15.61%424.11M15.61%424.11M-49.60%366.84M-49.60%366.84M
Total current assets 7.75%1.05B13.83%1.11B0.14%971.99M0.14%971.99M-19.34%970.66M-19.34%970.66M13.66%1.2B13.66%1.2B-29.43%1.06B-29.43%1.06B
Non-current assets
Property, plant and equipment 6.69%430.87M5.72%426.94M-10.83%403.85M-10.83%403.85M-8.99%452.89M-8.99%452.89M7.52%497.64M7.52%497.64M-2.48%462.82M-2.48%462.82M
Goodwill -25.45%668K-16.52%748K-81.92%896K-81.92%896K-1.47%4.96M-1.47%4.96M10.70%5.03M10.70%5.03M2.00%4.54M2.00%4.54M
Deferred tax assets -96.09%2.62M6.08%70.9M-10.31%66.83M-10.31%66.83M-14.36%74.52M-14.36%74.52M28.43%87.02M28.43%87.02M111.04%67.75M111.04%67.75M
Other illiquid assets -3.16%187.62M2.48%198.55M-11.09%193.75M-11.09%193.75M-2.53%217.92M-2.53%217.92M18.41%223.59M18.41%223.59M28.96%188.82M28.96%188.82M
Special items of non-current assets -5.37%283.2M2.17%305.76M-7.86%299.27M-7.86%299.27M40.80%324.78M40.80%324.78M43.04%230.67M43.04%230.67M--161.26M--161.26M
Total non-current assets -6.18%904.97M3.97%1B-10.28%964.6M-10.28%964.6M2.98%1.08B2.98%1.08B17.93%1.04B17.93%1.04B32.68%885.19M32.68%885.19M
Total assets 0.81%1.95B8.92%2.11B-5.33%1.94B-5.33%1.94B-8.97%2.05B-8.97%2.05B15.60%2.25B15.60%2.25B-10.31%1.94B-10.31%1.94B
Liabilities
Current liabilities
Accounts payable ----24.84%402.95M-----3.93%322.78M-15.90%335.97M-15.90%335.97M25.21%399.5M25.21%399.5M-16.78%319.06M-16.78%319.06M
Tax payable 1.09%20.86M-65.48%7.12M1,038.80%20.64M1,038.80%20.64M-84.45%1.81M-84.45%1.81M76.51%11.66M76.51%11.66M-84.53%6.6M-84.53%6.6M
Amounts payable to associated parties-current liabilities 18.12%496.5M------420.33M----------------------------
Other payables and accrued expenses ----9.43%235.7M----39.82%215.4M-39.78%154.06M-39.78%154.06M70.10%255.8M70.10%255.8M-22.30%150.38M-22.30%150.38M
Bank loans and overdrafts -----------------37.13%65.22M-37.13%65.22M5.55%103.73M5.55%103.73M-71.87%98.27M-71.87%98.27M
Provision-current liabilities 26.99%35.3M5.09%29.21M-3.76%27.8M-3.76%27.8M-37.65%28.89M-37.65%28.89M106.54%46.33M106.54%46.33M35.59%22.43M35.59%22.43M
Financial lease liabilities-current liabilities 13.89%38.28M-20.85%26.6M-7.58%33.61M-7.58%33.61M-13.70%36.37M-13.70%36.37M26.30%42.14M26.30%42.14M--33.36M--33.36M
Special items of current liabilities -21.00%93.1M------117.85M----------------------------
Total current liabilities 10.36%688.23M13.14%705.56M-0.31%623.62M-0.31%623.62M-27.40%625.57M-27.40%625.57M36.41%861.65M36.41%861.65M-36.09%631.67M-36.09%631.67M
Net current assets 3.09%359.13M15.07%400.87M0.95%348.37M0.95%348.37M0.99%345.09M0.99%345.09M-19.99%341.7M-19.99%341.7M-16.55%427.08M-16.55%427.08M
Total assets less current liabilities -3.72%1.26B6.92%1.4B-7.55%1.31B-7.55%1.31B2.49%1.42B2.49%1.42B5.59%1.39B5.59%1.39B11.31%1.31B11.31%1.31B
Non-current liabilities
Other loans-non-current liabilities ---------------------7.34%442K9.40%477K9.40%477K-2.68%436K-2.68%436K
Long-term accounts payable 3.86%431K2.89%427K-6.11%415K--415K--442K--------------------
Long-term remuneration payable to staff and workers 27.45%99.19M14.19%88.88M-20.65%77.83M-20.65%77.83M-22.74%98.09M-22.74%98.09M11.79%126.96M11.79%126.96M32.26%113.58M32.26%113.58M
Financial lease liabilities-non-current liabilities -4.01%261.66M3.77%282.87M-8.84%272.59M-8.84%272.59M51.12%299.03M51.12%299.03M56.62%197.88M56.62%197.88M--126.34M--126.34M
Deferred tax liability -84.23%14.07M0.09%89.3M-7.36%89.21M-7.36%89.21M1.38%96.31M1.38%96.31M32.43%94.99M32.43%94.99M107.21%71.73M107.21%71.73M
Special items of non-current liabilities 39.41%34.81M-3.95%23.98M-14.93%24.97M-14.93%24.97M-7.17%29.36M-7.17%29.36M-14.02%31.62M-14.02%31.62M-4.87%36.78M-4.87%36.78M
Total non-current liabilities -11.80%410.16M4.39%485.45M-11.12%465.02M-11.12%465.02M15.77%523.22M15.77%523.22M29.54%451.94M29.54%451.94M118.59%348.87M118.59%348.87M
Total liabilities 0.90%1.1B9.40%1.19B-5.24%1.09B-5.24%1.09B-12.55%1.15B-12.55%1.15B33.97%1.31B33.97%1.31B-14.59%980.54M-14.59%980.54M
Total assets less total liabilities 0.71%853.93M8.30%918.31M-5.46%847.95M-5.46%847.95M-3.94%896.94M-3.94%896.94M-3.08%933.7M-3.08%933.7M-5.49%963.4M-5.49%963.4M
Total equity and non-current liabilities -3.72%1.26B6.92%1.4B-7.55%1.31B-7.55%1.31B2.49%1.42B2.49%1.42B5.59%1.39B5.59%1.39B11.31%1.31B11.31%1.31B
Equity
Share capital 0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M0.00%57.43M
Reserve 0.76%796.5M8.90%860.88M-5.84%790.51M-5.84%790.51M-4.20%839.5M-4.20%839.5M-3.28%876.27M-3.28%876.27M-5.82%905.97M-5.82%905.97M
Legal reserve 0.76%796.5M8.90%860.88M-5.84%790.51M-5.84%790.51M-4.20%839.5M-4.20%839.5M-3.28%876.27M-3.28%876.27M-5.82%905.97M-5.82%905.97M
Shareholders' Equity 0.71%853.93M8.30%918.31M-5.46%847.95M-5.46%847.95M-3.94%896.94M-3.94%896.94M-3.08%933.7M-3.08%933.7M-5.49%963.4M-5.49%963.4M
Total equity 0.71%853.93M8.30%918.31M-5.46%847.95M-5.46%847.95M-3.94%896.94M-3.94%896.94M-3.08%933.7M-3.08%933.7M-5.49%963.4M-5.49%963.4M
Total equity and total liabilities 0.81%1.95B8.92%2.11B-5.33%1.94B-5.33%1.94B-8.97%2.05B-8.97%2.05B15.60%2.25B15.60%2.25B-10.31%1.94B-10.31%1.94B
Currency Unit HKDHKDHKDHKDHKDHKDHKDHKDHKDHKD
Accounting Standards HKASHKASHKASHKASHKASHKASHKASHKASHKASHKAS
Audit Opinions Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--Unqualified Opinion--
Auditor PricewaterhouseCoopers--Ernst & Young--Ernst & Young--Ernst & Young--Ernst & Young--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
HK
Overall
Symbol
Latest Price
%Chg