(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q3)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q9)Dec 31, 2022 | (Q6)Dec 31, 2022 | (Q3)Dec 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 2.27%38.79B | 13.65%37.93B | 13.65%37.93B | 4.03%34.72B | 10.05%36.73B | -5.79%33.37B | -5.70%33.37B | -5.70%33.37B | 5.66%33.37B | 13.17%35.42B |
Developing and for sale properties | ---- | 113.31%434.2M | ---- | ---- | -11.48%180.18M | 10,005.30%203.55M | ---- | 10,005.30%203.55M | ---- | -91.69%2.01M |
Accounts receivable | 44.58%34.34B | 10.90%23.75B | 10.90%23.75B | 27.35%27.28B | 27.90%27.39B | 14.74%21.42B | 14.92%21.42B | 14.92%21.42B | 17.74%21.42B | 22.13%18.67B |
Notes receivable | -16.43%7.27B | -9.37%8.7B | -9.37%8.7B | 51.44%14.54B | 26.08%12.11B | -0.43%9.6B | -0.44%9.6B | -0.44%9.6B | 0.00%9.6B | -50.02%9.64B |
Insurance and other receivables-current assets | 21.97%1.38B | -10.27%1.13B | -10.27%1.13B | 57.45%1.99B | 30.28%1.64B | -65.86%1.26B | -60.24%1.26B | -60.24%1.26B | 17.70%1.26B | 152.99%3.69B |
Cash and equivalents | -5.20%88.03B | 31.08%92.86B | 31.08%92.86B | 15.81%82.04B | 8.34%76.75B | -11.09%70.84B | -11.08%70.84B | -11.08%70.84B | -5.60%70.84B | 27.63%79.68B |
Other current assets | 6.39%3.96B | 4.11%3.72B | 4.11%3.72B | -15.15%3.03B | 2.90%3.68B | -27.25%3.57B | -34.13%3.57B | -34.13%3.57B | 15.17%3.57B | 154.75%4.91B |
Special items of current assets | -2.73%27.37B | 7.40%24.37B | 4.44%28.14B | 8.89%29.34B | 14.95%26.09B | 35.83%22.69B | 31.57%26.94B | 35.84%22.69B | 31.59%26.94B | -9.75%16.71B |
Total current assets | 2.46%202.79B | 17.47%197.93B | 17.47%197.93B | 15.58%194.74B | 12.93%190.27B | -3.23%168.48B | -3.18%168.48B | -3.18%168.48B | 4.88%168.48B | 13.96%174.11B |
Non-current assets | ||||||||||
Fixed assets | -0.29%43.95B | 16.31%44.08B | 16.31%44.08B | 10.57%41.9B | 9.27%41.41B | 8.34%37.89B | 8.41%37.89B | 8.41%37.89B | 14.17%37.89B | 10.25%34.98B |
Investment property | -18.11%563.69M | 10.68%688.34M | 10.68%688.34M | 13.94%708.66M | 0.40%624.43M | -4.30%621.93M | -4.30%621.93M | -4.30%621.93M | -3.85%621.93M | -4.73%649.88M |
Construction in progress | -5.39%7.05B | -6.64%7.45B | -6.64%7.45B | -9.99%7.18B | -5.42%7.55B | 30.69%7.98B | 30.73%7.98B | 30.73%7.98B | 32.30%7.98B | 21.01%6.11B |
Long-term receivables | 2.53%13.85B | 32.78%13.51B | 32.78%13.51B | 15.67%11.77B | 15.01%11.7B | 6.84%10.17B | 6.84%10.17B | 6.84%10.17B | 6.84%10.17B | -1.04%9.52B |
Development expenditure | 1.92%23.91M | -93.08%23.46M | -93.08%23.46M | -42.46%195.12M | -40.06%203.27M | 59.61%339.11M | 59.61%339.11M | 59.61%339.11M | 59.61%339.11M | -26.00%212.46M |
long-term investment | -1.51%5.1B | -3.11%5.17B | -3.11%5.17B | -3.91%5.13B | 1.94%5.44B | -6.46%5.34B | -6.46%5.34B | -6.46%5.34B | -20.45%5.34B | 15.47%5.71B |
Intangible assets | -1.72%22.67B | 1.37%23.07B | 1.37%23.07B | -0.68%22.6B | 2.60%23.35B | 0.32%22.76B | 0.31%22.76B | 0.31%22.76B | 8.85%22.76B | -4.78%22.69B |
Goodwill | -1.11%24.58B | 3.49%24.86B | 3.49%24.86B | 2.53%24.63B | 4.67%25.14B | 5.13%24.02B | 4.99%24.02B | 4.99%24.02B | 5.13%24.02B | -7.37%22.85B |
Deferred tax assets | -4.74%6.01B | 28.66%6.31B | 28.66%6.31B | 2.78%5.04B | 4.05%5.1B | -18.07%4.91B | -17.23%4.91B | -17.23%4.91B | -10.93%4.91B | -4.66%5.99B |
Other illiquid assets | -12.26%1.12B | -15.25%1.27B | -15.25%1.27B | -38.14%930.41M | -34.71%981.97M | 81.95%1.5B | 82.20%1.5B | 82.20%1.5B | 83.20%1.5B | 45.81%826.64M |
Special items of non-current assets | 0.74%5.38B | -0.13%5.34B | -0.13%5.34B | -1.49%5.27B | 0.82%5.39B | -11.85%5.35B | -11.72%5.35B | -11.72%5.35B | -11.66%5.35B | -23.86%6.07B |
Total non-current assets | -0.26%135.96B | 8.90%136.32B | 8.90%136.32B | 4.23%130.48B | 5.71%132.34B | 4.71%125.18B | 4.77%125.18B | 4.77%125.18B | 7.54%125.18B | 1.08%119.55B |
Total assets | 1.35%338.75B | 13.82%334.25B | 13.82%334.25B | 10.75%325.22B | 9.86%322.61B | 0.00%293.67B | 0.05%293.67B | 0.05%293.67B | 6.00%293.67B | 8.34%293.66B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 12.49%67.64B | 31.97%60.13B | 31.97%60.13B | 26.90%57.82B | 28.54%58.56B | 4.38%45.56B | 4.56%45.56B | 4.56%45.56B | 15.06%45.56B | -3.38%43.65B |
Notes payable | -2.60%26.91B | 25.44%27.63B | 25.44%27.63B | 30.39%28.72B | 10.82%24.41B | -34.57%22.02B | -34.57%22.02B | -34.57%22.02B | -20.77%22.02B | 45.64%33.66B |
Tax payable | 38.82%3.81B | 64.60%2.74B | 64.60%2.74B | 37.38%2.29B | 17.64%1.96B | 3.36%1.67B | 3.46%1.67B | 3.46%1.67B | 4.92%1.67B | -26.43%1.61B |
Other payables and accrued expenses | 10.63%8.75B | -3.46%7.91B | -3.46%7.91B | 16.94%9.58B | 1.48%8.31B | 0.22%8.19B | -0.82%8.19B | -0.82%8.19B | 11.26%8.19B | -3.39%8.17B |
Short-term borrowing | -13.29%1.77B | -55.59%2.05B | -55.59%2.05B | -13.64%3.98B | -25.66%3.43B | 90.61%4.61B | 90.49%4.61B | 90.49%4.61B | 107.41%4.61B | -57.81%2.42B |
Other current liabilities | -7.38%7.11B | 10.17%7.68B | 10.17%7.68B | 11.91%7.8B | 24.77%8.7B | 11.06%6.97B | 11.76%6.97B | 11.76%6.97B | 19.41%6.97B | -5.00%6.28B |
Special items of current liabilities | -13.11%19.86B | 29.58%22.85B | 29.58%22.85B | -1.96%17.29B | 9.78%19.36B | 3.74%17.64B | 3.80%17.64B | 3.80%17.64B | 4.75%17.64B | 0.72%17B |
Total current liabilities | 0.77%147.34B | 22.11%146.22B | 22.11%146.22B | 18.59%142B | 16.35%139.33B | -7.18%119.74B | -7.15%119.74B | -7.15%119.74B | 3.78%119.74B | 4.24%129.01B |
Net current assets | 7.23%55.45B | 6.09%51.71B | 6.09%51.71B | 8.21%52.74B | 4.53%50.95B | 8.07%48.74B | 8.17%48.74B | 8.17%48.74B | 7.70%48.74B | 55.37%45.1B |
Total assets less current liabilities | 1.80%191.41B | 8.11%188.03B | 8.11%188.03B | 5.35%183.22B | 5.38%183.28B | 5.63%173.92B | 5.70%173.92B | 5.70%173.92B | 7.58%173.92B | 11.77%164.65B |
Non-current liabilities | ||||||||||
Long-term bank loan | -1.06%17.72B | -21.40%17.91B | -21.40%17.91B | 0.83%22.97B | 0.15%22.82B | 76.52%22.78B | 76.52%22.78B | 76.52%22.78B | 76.52%22.78B | 7.32%12.91B |
Long-term accounts payable | -0.62%10.03B | 25.94%10.09B | 25.94%10.09B | 22.80%9.84B | 19.29%9.56B | 12.18%8.02B | 12.18%8.02B | 12.18%8.02B | 12.18%8.02B | 2.00%7.14B |
Long-term remuneration payable to staff and workers | -2.73%7.75B | 16.08%7.97B | 16.08%7.97B | 0.92%6.93B | 10.97%7.62B | -39.47%6.86B | -39.45%6.86B | -39.45%6.86B | -39.32%6.86B | -20.15%11.34B |
Deferred tax liability | -4.10%4.09B | -4.05%4.27B | -4.05%4.27B | 2.41%4.56B | 3.85%4.62B | -6.05%4.45B | -6.33%4.45B | -6.33%4.45B | -2.02%4.45B | -6.21%4.74B |
Deferred income-non-current liabilities | -1.52%4.59B | 0.32%4.67B | 0.32%4.67B | -3.12%4.51B | -0.27%4.64B | 4.02%4.65B | 3.94%4.65B | 3.94%4.65B | 8.86%4.65B | -10.52%4.47B |
Issued debt instrument | -2.27%8.64B | 45.91%8.84B | 45.91%8.84B | -6.28%5.68B | -2.81%5.89B | 2.10%6.06B | 2.10%6.06B | 2.10%6.06B | 2.10%6.06B | -31.83%5.93B |
Other non-current liabilities | 1.58%16.68B | 37.99%16.42B | 37.99%16.42B | 11.95%13.32B | 12.49%13.38B | 67.20%11.9B | 66.56%11.9B | 66.56%11.9B | 67.20%11.9B | 3.46%7.12B |
Special items of non-current liabilities | 0.82%5.23B | 1.78%5.19B | 1.78%5.19B | 0.73%5.13B | 2.25%5.21B | -7.11%5.1B | -6.95%5.1B | -6.95%5.1B | -6.92%5.1B | -29.16%5.49B |
Total non-current liabilities | -0.82%74.73B | 7.93%75.35B | 7.93%75.35B | 4.47%72.93B | 5.62%73.74B | 18.06%69.81B | 18.00%69.81B | 18.00%69.81B | 18.93%69.81B | -11.22%59.13B |
Total liabilities | 0.23%222.07B | 16.88%221.56B | 16.88%221.56B | 13.39%214.93B | 12.40%213.06B | 0.75%189.56B | 0.76%189.56B | 0.76%189.56B | 8.89%189.56B | -1.17%188.14B |
Total assets less total liabilities | 3.55%116.68B | 8.24%112.69B | 8.24%112.69B | 5.93%110.29B | 5.22%109.55B | -1.33%104.11B | -1.20%104.11B | -1.20%104.11B | 1.12%104.11B | 30.75%105.51B |
Total equity and non-current liabilities | 1.80%191.41B | 8.11%188.03B | 8.11%188.03B | 5.35%183.22B | 5.38%183.28B | 5.63%173.92B | 5.70%173.92B | 5.70%173.92B | 7.58%173.92B | 11.77%164.65B |
Equity | ||||||||||
Share capital | 0.00%8.73B | 0.00%8.73B | 0.00%8.73B | 0.00%8.73B | 0.00%8.73B | 0.00%8.73B | 0.00%8.73B | 0.00%8.73B | 0.00%8.73B | 9.99%8.73B |
Legal reserve | 0.00%3.55B | 28.37%3.55B | 28.37%3.55B | 0.00%2.77B | 0.00%2.77B | 15.38%2.77B | 15.38%2.77B | 15.38%2.77B | 15.38%2.77B | 47.05%2.4B |
Capital reserve | 0.50%11.07B | -2.97%11.01B | -2.97%11.01B | 0.65%11.42B | 0.00%11.35B | -15.14%11.35B | -14.70%11.35B | -14.70%11.35B | -7.38%11.35B | 3,516.36%13.38B |
Undistributed profit | 4.71%57.78B | 9.64%55.18B | 9.64%55.18B | 6.29%53.49B | 5.03%52.86B | 3.89%50.33B | 3.92%50.33B | 3.92%50.33B | 4.02%50.33B | 11.21%48.44B |
Special items of shareholders' rights and interests | 40.95%2.9B | -1.32%2.06B | -1.32%2.06B | 45.43%3.03B | 61.36%3.36B | 340.95%2.08B | 341.01%2.08B | 341.01%2.08B | 343.24%2.08B | 57.35%-864.61M |
Shareholders' Equity | 4.41%82.83B | 8.40%79.34B | 8.40%79.34B | 5.72%77.37B | 5.21%77B | 1.53%73.18B | 1.65%73.18B | 1.65%73.18B | 3.21%73.18B | 40.05%72.08B |
Non-controlling interest | 1.50%33.85B | 7.84%33.35B | 7.84%33.35B | 6.44%32.92B | 5.26%32.55B | -7.51%30.93B | -7.36%30.93B | -7.36%30.93B | -3.52%30.93B | 14.39%33.44B |
Total equity | 3.55%116.68B | 8.24%112.69B | 8.24%112.69B | 5.93%110.29B | 5.22%109.55B | -1.33%104.11B | -1.20%104.11B | -1.20%104.11B | 1.12%104.11B | 30.75%105.51B |
Total equity and total liabilities | 1.35%338.75B | 13.82%334.25B | 13.82%334.25B | 10.75%325.22B | 9.86%322.61B | 0.00%293.67B | 0.05%293.67B | 0.05%293.67B | 6.00%293.67B | 8.34%293.66B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion | -- | -- | -- | Unqualified Opinion |
Auditor | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Touche Tohmatsu Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data