(FY)Dec 31, 2023 | (Q6)Jun 30, 2023 | (FY)Dec 31, 2022 | (Q6)Dec 31, 2022 | (FY)Dec 31, 2021 | (Q6)Dec 31, 2021 | (FY)Dec 31, 2020 | (Q6)Dec 31, 2020 | (FY)Dec 31, 2019 | (Q6)Dec 31, 2019 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Inventory | 2.68%2.49B | -12.71%2.12B | 36.96%2.43B | 36.96%2.43B | 31.75%1.77B | 31.75%1.77B | -4.39%1.35B | -4.39%1.35B | 13.51%1.41B | 13.51%1.41B |
Accounts receivable | 18.15%1.21B | 17.61%1.2B | 13.01%1.02B | 13.01%1.02B | 37.05%902.86M | 37.05%902.86M | -4.05%658.8M | -4.05%658.8M | -26.08%686.61M | -26.08%686.61M |
Advance deposits and other receivables | 100.97%177.69M | 94.73%172.18M | 12.29%88.42M | 12.29%88.42M | 20.78%78.74M | 20.78%78.74M | 65.15%65.2M | 65.15%65.2M | 5.72%39.48M | 5.72%39.48M |
Cash and equivalents | -26.26%5.44B | -13.16%6.41B | -49.93%7.38B | -49.93%7.38B | 105.16%14.74B | 105.16%14.74B | 20.56%7.19B | 20.56%7.19B | 62.37%5.96B | 62.37%5.96B |
Short-term deposit | 443.07%3.49B | 294.50%2.54B | 60.49%643.32M | 60.49%643.32M | --400.86M | --400.86M | ---- | ---- | ---- | ---- |
Secured deposit | -16.91%806K | 4.23%1.01M | -8.58%970K | -8.58%970K | -2.12%1.06M | -2.12%1.06M | -3.73%1.08M | -3.73%1.08M | 463.00%1.13M | 463.00%1.13M |
Special items of current assets | 0.79%838.18M | -5.04%789.68M | 7.91%831.58M | 7.91%831.58M | 48.51%770.63M | 48.51%770.63M | 17.03%518.9M | 17.03%518.9M | -12.81%443.41M | -12.81%443.41M |
Total current assets | 10.15%13.65B | 6.75%13.23B | -33.62%12.39B | -33.62%12.39B | 90.99%18.67B | 90.99%18.67B | 14.49%9.78B | 14.49%9.78B | 33.71%8.54B | 33.71%8.54B |
Non-current assets | ||||||||||
Property, plant and equipment | 27.50%4.12B | 8.18%3.5B | 98.94%3.23B | 98.94%3.23B | 52.66%1.63B | 52.66%1.63B | 2.55%1.07B | 2.55%1.07B | 25.12%1.04B | 25.12%1.04B |
Investment property | -13.42%1.56B | 10.47%1.99B | -2.58%1.8B | -2.58%1.8B | 1,505.94%1.85B | 1,505.94%1.85B | -3.42%115.2M | -3.42%115.2M | --119.28M | --119.28M |
Land use right | -2.60%154.65M | -1.20%156.88M | -2.34%158.78M | -2.34%158.78M | -2.28%162.58M | -2.28%162.58M | 130.33%166.38M | 130.33%166.38M | -2.51%72.23M | -2.51%72.23M |
Advance payment | -12.42%234.88M | -7.87%247.06M | 42.02%268.18M | 42.02%268.18M | 46.71%188.83M | 46.71%188.83M | 12.21%128.71M | 12.21%128.71M | 11.46%114.71M | 11.46%114.71M |
Fixed time deposit-non-current assets | -18.02%9.04B | -6.78%10.28B | 230.50%11.02B | 230.50%11.02B | 1,208.15%3.34B | 1,208.15%3.34B | --254.97M | --254.97M | ---- | ---- |
Financial assets at fair value-non-current assets | 145.24%428.19M | ---- | 2.90%174.6M | 2.90%174.6M | --169.67M | --169.67M | ---- | ---- | ---- | ---- |
Intangible assets | 1.67%220.87M | 2.94%223.63M | 15.75%217.24M | 15.75%217.24M | -1.61%187.68M | -1.61%187.68M | -1.30%190.75M | -1.30%190.75M | -17.38%193.26M | -17.38%193.26M |
Deferred tax assets | 15.51%800.96M | 6.41%737.82M | -2.00%693.4M | -2.00%693.4M | 19.80%707.58M | 19.80%707.58M | 36.81%590.64M | 36.81%590.64M | 80.60%431.72M | 80.60%431.72M |
Other illiquid assets | -29.42%203.07M | -99.26%2.14M | -62.90%287.71M | -62.90%287.71M | 459.88%775.53M | 459.88%775.53M | 166,789.16%138.52M | 166,789.16%138.52M | -99.94%83K | -99.94%83K |
Special items of non-current assets | 11.76%3.79B | 15.53%3.92B | 30.46%3.39B | 30.46%3.39B | 19.97%2.6B | 19.97%2.6B | 6.32%2.17B | 6.32%2.17B | 179.79%2.04B | 179.79%2.04B |
Total non-current assets | -3.28%20.55B | -0.94%21.05B | 83.16%21.25B | 83.16%21.25B | 140.86%11.6B | 140.86%11.6B | 20.19%4.82B | 20.19%4.82B | 71.21%4.01B | 71.21%4.01B |
Total assets | 1.67%34.21B | 1.89%34.28B | 11.14%33.65B | 11.14%33.65B | 107.45%30.27B | 107.45%30.27B | 16.31%14.59B | 16.31%14.59B | 43.77%12.55B | 43.77%12.55B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Accounts payable | 11.82%1.83B | 0.47%1.64B | -0.87%1.63B | -0.87%1.63B | 30.22%1.65B | 30.22%1.65B | -8.19%1.27B | -8.19%1.27B | 18.72%1.38B | 18.72%1.38B |
Tax payable | -11.76%915.28M | -37.73%645.93M | -20.68%1.04B | -20.68%1.04B | 120.96%1.31B | 120.96%1.31B | 11.54%591.86M | 11.54%591.86M | 294.99%530.64M | 294.99%530.64M |
Other payables and accrued expenses | -10.77%3.26B | -11.54%3.23B | -9.34%3.65B | -9.34%3.65B | 60.92%4.02B | 60.92%4.02B | 15.06%2.5B | 15.06%2.5B | 57.16%2.17B | 57.16%2.17B |
Derivative financial instrument-current liabilities | ---- | ---- | ---- | ---- | 7.77%9.22M | 7.77%9.22M | 332.89%8.55M | 332.89%8.55M | --1.98M | --1.98M |
Financial lease liabilities-current liabilities | 7.32%716.67M | 3.26%689.5M | 81.97%667.76M | 81.97%667.76M | 1.68%366.97M | 1.68%366.97M | 7.13%360.9M | 7.13%360.9M | --336.87M | --336.87M |
Special items of current liabilities | 119.18%552.54M | -6.03%236.89M | -27.11%252.09M | -27.11%252.09M | 20.86%345.84M | 20.86%345.84M | -2.65%286.13M | -2.65%286.13M | 199.99%293.93M | 199.99%293.93M |
Total current liabilities | 0.38%7.27B | -11.02%6.44B | -6.01%7.24B | -6.01%7.24B | 53.61%7.7B | 53.61%7.7B | 6.33%5.02B | 6.33%5.02B | 69.82%4.72B | 69.82%4.72B |
Net current assets | 23.87%6.38B | 31.71%6.79B | -53.01%5.15B | -53.01%5.15B | 130.35%10.97B | 130.35%10.97B | 24.56%4.76B | 24.56%4.76B | 5.93%3.82B | 5.93%3.82B |
Total assets less current liabilities | 2.02%26.94B | 5.43%27.84B | 16.99%26.41B | 16.99%26.41B | 135.63%22.57B | 135.63%22.57B | 22.32%9.58B | 22.32%9.58B | 31.61%7.83B | 31.61%7.83B |
Non-current liabilities | ||||||||||
Financial lease liabilities-non-current liabilities | 23.84%1.83B | 28.56%1.89B | 54.10%1.47B | 54.10%1.47B | 38.89%956.48M | 38.89%956.48M | 23.53%688.64M | 23.53%688.64M | --557.45M | --557.45M |
Deferred tax liability | 20.92%627.23M | -5.22%491.65M | 21.52%518.73M | 21.52%518.73M | 315.50%426.87M | 315.50%426.87M | 128.30%102.74M | 128.30%102.74M | 29.58%45M | 29.58%45M |
Deferred income-non-current liabilities | 9.14%71.59M | 15.88%76.01M | 4.92%65.59M | 4.92%65.59M | -2.98%62.52M | -2.98%62.52M | 19.72%64.44M | 19.72%64.44M | 0.27%53.82M | 0.27%53.82M |
Derivative financial instruments-non-current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | -60.55%10.18M | -60.55%10.18M | 80.79%25.81M | 80.79%25.81M |
Special items of non-current liabilities | -44.75%8.58M | -21.76%12.15M | -26.03%15.53M | -26.03%15.53M | -10.25%21M | -10.25%21M | -4.82%23.4M | -4.82%23.4M | -10.83%24.58M | -10.83%24.58M |
Total non-current liabilities | 22.13%2.53B | 19.33%2.47B | 41.37%2.07B | 41.37%2.07B | 64.93%1.47B | 64.93%1.47B | 25.86%889.39M | 25.86%889.39M | 442.57%706.66M | 442.57%706.66M |
Total liabilities | 5.22%9.8B | -4.26%8.92B | 1.57%9.31B | 1.57%9.31B | 55.32%9.17B | 55.32%9.17B | 8.87%5.9B | 8.87%5.9B | 86.51%5.42B | 86.51%5.42B |
Total assets less total liabilities | 0.31%24.41B | 4.25%25.37B | 15.29%24.33B | 15.29%24.33B | 142.87%21.1B | 142.87%21.1B | 21.97%8.69B | 21.97%8.69B | 22.42%7.12B | 22.42%7.12B |
Total equity and non-current liabilities | 2.02%26.94B | 5.43%27.84B | 16.99%26.41B | 16.99%26.41B | 135.63%22.57B | 135.63%22.57B | 22.32%9.58B | 22.32%9.58B | 31.61%7.83B | 31.61%7.83B |
Equity | ||||||||||
Share capital | -0.32%239.55M | 0.08%240.51M | 0.65%240.32M | 0.65%240.32M | 4.59%238.76M | 4.59%238.76M | 6.53%228.29M | 6.53%228.29M | 4.83%214.3M | 4.83%214.3M |
Share premium | -12.16%10.17B | -10.00%10.42B | -8.36%11.58B | -8.36%11.58B | 212.98%12.64B | 212.98%12.64B | 13.81%4.04B | 13.81%4.04B | 9.18%3.55B | 9.18%3.55B |
Other reserves | 12.78%2.02B | 2.13%1.83B | 44.34%1.79B | 44.34%1.79B | 41.99%1.24B | 41.99%1.24B | -24.19%874.57M | -24.19%874.57M | -12.24%1.15B | -12.24%1.15B |
Retained profit | 19.40%13.01B | 19.47%13.02B | 55.19%10.9B | 55.19%10.9B | 90.02%7.02B | 90.02%7.02B | 48.84%3.7B | 48.84%3.7B | 103.92%2.48B | 103.92%2.48B |
Special items of shareholders' rights and interests | -473.95%-1.04B | 18.97%-146.54M | -377.90%-180.84M | -377.90%-180.84M | 74.60%-37.84M | 74.60%-37.84M | 46.15%-149M | 46.15%-149M | -63.89%-276.66M | -63.89%-276.66M |
Shareholders' Equity | 0.32%24.41B | 4.26%25.37B | 15.30%24.33B | 15.30%24.33B | 142.91%21.1B | 142.91%21.1B | 21.98%8.69B | 21.98%8.69B | 22.43%7.12B | 22.43%7.12B |
Non-controlling interest | ---- | ---- | -2.46%2.5M | -2.46%2.5M | 0.27%2.56M | 0.27%2.56M | 0.00%2.55M | 0.00%2.55M | 0.16%2.55M | 0.16%2.55M |
Total equity | 0.31%24.41B | 4.25%25.37B | 15.29%24.33B | 15.29%24.33B | 142.87%21.1B | 142.87%21.1B | 21.97%8.69B | 21.97%8.69B | 22.42%7.12B | 22.42%7.12B |
Total equity and total liabilities | 1.67%34.21B | 1.89%34.28B | 11.14%33.65B | 11.14%33.65B | 107.45%30.27B | 107.45%30.27B | 16.31%14.59B | 16.31%14.59B | 43.77%12.55B | 43.77%12.55B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS | IAS |
Audit Opinions | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- | Unqualified Opinion | -- |
Auditor | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- | PricewaterhouseCoopers | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data